Financial Report

(As of Friday, Jul 8 2005)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$788,054,143
Home Games Remaining40
Avg. Attendance17,174
Avg. Revenue/Game$1,081,962
Projected Revenue$43,278,480

Expenses

Pro Payroll$40,399,000
Farm Payroll$239,500
Prospect Fees$57,500
Coach$500,000
Games Remaining81
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$831,332,623

Salary Commitment

Year: 2004$40,638,500
Year: 2005$25,502,000
Year: 2006$19,622,000
Year: 2007$6,150,000

 Pro Payroll

Sergei Fedorov 8,000,000(1)
Jean-Sebastien Giguere4,950,000(4)
Sandis Ozolinsh 4,300,000(3)
Petr Sykora 4,000,000(1)
Ruslan Salei 2,250,000(3)
Rob Niedermayer 2,000,000(3)
Steve Rucchin 2,000,000(2)
Keith Carney 1,725,000(3)
Vitaly Vishnevski 1,500,000(1)
Stanislav Chistov 1,130,000(3)
Martin Skoula 1,100,000(2)
Alexei Smirnov 1,075,000(2)
Mike Leclerc 900,000(1)
Tomas Malec 700,000(2)
Kurtis Foster 650,000(4)
Samuel Pahlsson 539,000(1)
Petr Schastlivy 525,000(3)
Steve Thomas 500,000(2)
Andy McDonald 500,000(3)
Chris O'Sullivan 500,000(3)
Timo Parssinen 500,000(4)
Ilya Bryzgalov 455,000(2)
Dan Bylsma 450,000(3)
Marc Chouinard 150,000(1)


 Farm Payroll

Jason Krog 50,000(2)
Kevin Sawyer 47,500(1)
Lance Ward 42,500(3)
Rob Valicevic 35,000(4)
Jonathan Hedstrom 30,000(3)
Mike Brown 19,500(3)
Mark Popovic 15,000(4)




Atlanta

ArenaPhilips Arena
Capacity18,545
Ticket Price$35.00


Income

Current Funds$5,037,823
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,342,000
Farm Payroll$750,000
Prospect Fees$67,500
Coach$650,000
Games Remaining81
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,037,823

Salary Commitment

Year: 2004$29,992,000
Year: 2005$13,842,000
Year: 2006$5,142,500
Year: 2007$1,217,500

 Pro Payroll

Byron Dafoe 3,400,000(1)
Shawn McEachern 3,350,000(1)
Vyacheslav Kozlov 3,000,000(1)
Marc Savard 2,600,000(1)
Scott Mellanby 2,500,000(3)
Patrik Stefan 1,500,000(2)
Dany Heatley 1,200,000(2)
Ilya Kovalchuk 1,000,000(4)
Chris Tamer 1,000,000(3)
Braydon Coburn 975,000(2)
Yannick Tremblay 900,000(2)
Jaroslav Modry 900,000(2)
Milan Hnilicka 850,000(2)
Tomas Kloucek 775,000(1)
Daniel Tjarnqvist 650,000(2)
Jeff Odgers 600,000(1)
Mark Hartigan 575,000(1)
Andy Sutton 575,000(1)
Pasi Nurminen 555,000(2)
J.P. Vigier 500,000(1)
Niclas Havelid 500,000(1)
Garnet Exelby 450,000(2)
Francis Lessard 425,000(3)
Jeff Farkas 312,000(2)
Andrei Mikhnov 150,000(2)


 Farm Payroll

Tony Hrkac 225,000(1)
Zdenek Blatny 90,000(4)
Tobias Enstrom 70,000(4)
Jim Slater 57,500(4)
Yuri Butsayev 50,000(2)
Oliver Setzinger 50,000(1)
Luke Sellars 45,000(2)
Ben Simon 42,500(2)
Kip Brennan 40,000(2)
Alexander Polushin 35,000(2)
Kyle Rossiter 30,000(2)
Igor Grigorenko 15,000(2)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds-$1,316,862
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,250,000
Farm Payroll$255,000
Prospect Fees$89,575
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$1,316,862

Salary Commitment

Year: 2004$37,505,000
Year: 2005$20,130,000
Year: 2006$14,955,000
Year: 2007$2,595,000

 Pro Payroll

Felix Potvin 5,000,000(1)
Sergei Gonchar 4,750,000(3)
Joe Thornton 4,300,000(1)
Glen Murray 3,450,000(2)
Martin Lapointe 2,750,000(3)
Marty McInnis 2,500,000(3)
Don Sweeney 2,000,000(1)
Sergei Samsonov 1,800,000(1)
Rob Zamuner 1,250,000(3)
Jiri Slegr 1,000,000(4)
Hal Gill 1,000,000(1)
Tom Fitzgerald 950,000(3)
P.J. Axelsson 900,000(1)
Nick Boynton 850,000(4)
Jarno Kultanen 800,000(1)
Ian Moran 750,000(1)
Michal Grosek 650,000(4)
Jonathan Girard 500,000(1)
Andrew Raycroft 500,000(2)
Lee Goren 400,000(2)
P.J. Stock 325,000(1)
Brantt Myhres 300,000(2)
Matt Herr 275,000(2)
Sean Brown 250,000(2)


 Farm Payroll

Mark Stuart 65,000(4)
Vladslav Evseev 65,000(3)
Kris Vernarsky 50,000(3)
Richard Brennan 45,000(3)
Zdenek Kutlak 30,000(4)




Buffalo

ArenaHSBC Arena
Capacity18,690
Ticket Price$35.00


Income

Current Funds$1,450,500
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,202,500
Farm Payroll$508,333
Prospect Fees$56,000
Coach$500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$1,450,500

Salary Commitment

Year: 2004$28,710,833
Year: 2005$16,185,833
Year: 2006$8,527,500
Year: 2007$1,147,500

 Pro Payroll

Chris Drury 3,500,000(1)
Miroslav Satan 3,500,000(1)
Alexei Zhitnik 3,000,000(3)
Maxim Afinogenov 2,000,000(2)
Jay McKee 1,900,000(1)
Martin Biron 1,900,000(2)
Dmitri Kalinin 1,850,000(1)
Daniel Briere 1,350,000(3)
Jochen Hecht 1,300,000(3)
J.P. Dumont 1,200,000(1)
Tim Connolly 1,127,500(4)
Taylor Pyatt 1,025,000(2)
Henrik Tallinder 760,000(2)
Brian Campbell 750,000(3)
James Patrick 600,000(2)
Mika Noronen 450,000(3)
Rory Fitzpatrick 425,000(2)
Adam Mair 400,000(1)
Jaroslav Kristek 300,000(2)
Jason Botterill 215,000(3)
Ales Kotalik 200,000(2)
Derek Roy 150,000(2)
Chris Taylor 150,000(3)
Radoslav Hecl 150,000(2)


 Farm Payroll

Brad Brown 90,000(3)
Andy Delmore 90,000(1)
Milan Bartovic 65,000(2)
Denis Hamel 60,000(1)
Doug Janik 53,333(2)
Norm Milley 30,000(3)
Sean McMorrow 30,000(3)
Paul Gaustad 30,000(2)
Eric Boulton 25,000(1)
Dmitry Afanasenkov 20,000(4)
Thomas Vanek 15,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity17,135
Ticket Price$35.00


Income

Current Funds$2,893,686
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,655,000
Farm Payroll$531,000
Prospect Fees$61,650
Coach$550,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,893,686

Salary Commitment

Year: 2004$32,186,000
Year: 2005$20,436,000
Year: 2006$8,365,000
Year: 2007$2,800,000

 Pro Payroll

Jarome Iginla 5,500,000(2)
Daymond Langkow 2,100,000(1)
Robyn Regehr 2,025,000(2)
Roman Turek 2,000,000(3)
Chris Simon 2,000,000(1)
Jason Wiemer 1,750,000(1)
Rhett Warrener 1,650,000(1)
Steve Reinprecht 1,500,000(3)
Dean McAmmond 1,400,000(2)
Martin Gelinas 1,300,000(4)
Toni Lydman 1,250,000(2)
Marcus Nilson 1,250,000(4)
Stephane Yelle 1,200,000(1)
Jordan Leopold 1,000,000(2)
Shean Donovan 950,000(1)
Miikka Kiprusoff 800,000(1)
Mike Commodore 750,000(2)
Andrew Ference 650,000(3)
Petr Buzek 600,000(1)
Chuck Kobasew 500,000(3)
Steve Montador 450,000(3)
Chris Clark 400,000(1)
Robert Dome 250,000(4)
Steve Begin 230,000(3)
Matthew Lombardi 150,000(1)


 Farm Payroll

Dave Lowry 92,500(3)
Eric Nystrom 75,000(3)
Blake Sloan 60,000(1)
Ville Nieminen 55,000(1)
Mike Mottau 50,000(2)
Lynn Loyns 41,000(2)
Byron Ritchie 40,000(2)
Rick Mrozik 37,500(3)
Scott Nichol 35,000(1)
Micki Dupont 30,000(3)
Andrei Taratukhin 15,000(2)




Carolina

ArenaRBC Arena
Capacity18,730
Ticket Price$35.00


Income

Current Funds$4,835,493
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,360,000
Farm Payroll$643,400
Prospect Fees$65,600
Coach$600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,835,493

Salary Commitment

Year: 2004$24,003,400
Year: 2005$18,670,000
Year: 2006$11,867,500
Year: 2007$8,152,500

 Pro Payroll

Rod Brind'Amour 4,000,000(4)
Jeff O'Neill 3,300,000(4)
Bret Hedican 3,200,000(2)
Matt Cullen 1,750,000(2)
Justin Williams 1,200,000(1)
Aaron Ward 1,100,000(3)
Josef Vasicek 1,000,000(1)
Jan Hlavac 950,000(1)
Kevyn Adams 900,000(1)
Frantisek Kaberle 750,000(3)
Nik Antropov 750,000(2)
Erik Cole 595,000(1)
David Tanabe 550,000(1)
Martin Gerber 500,000(3)
Jamie Storr 500,000(4)
Niclas Wallin 450,000(3)
Radim Vrbata 410,000(3)
Pavel Brendl 400,000(2)
Craig Adams 315,000(2)
Steve Halko 305,000(3)
Bruno St.Jacques 285,000(4)
Eric Staal 150,000(2)


 Farm Payroll

Colin Forbes 125,000(2)
Ryan Bayda 67,500(4)
Michael Zigomanis 62,500(3)
Tommy Westlund 60,000(1)
Tomas Kurka 57,500(2)
Gordie Dwyer 48,400(1)
Jesse Boulerice 45,000(3)
Damian Surma 42,500(3)
Brad DeFauw 35,000(2)
Jeff Daniels 30,000(1)
Craig MacDonald 30,000(3)
Marty Murray 20,000(3)
Mike Watt 20,000(2)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$4,792,077
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,327,500
Farm Payroll$120,000
Prospect Fees$66,625
Coach$650,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,792,077

Salary Commitment

Year: 2004$28,447,500
Year: 2005$24,982,500
Year: 2006$15,810,000
Year: 2007$1,785,000

 Pro Payroll

Eric Daze 4,200,000(3)
Theo Fleury 4,000,000(3)
Jocelyn Thibault 2,900,000(3)
Igor Korolev 2,000,000(2)
Bryan Berard 2,000,000(2)
Kyle Calder 1,250,000(2)
Andrei Nikolishin 1,100,000(4)
Jassen Cullimore 1,000,000(2)
Mark Bell 975,000(1)
Garry Valk 900,000(2)
Steve Passmore 900,000(3)
Mike Eastwood 825,000(1)
Matthew Barnaby 800,000(3)
Stephane Robidas 715,000(1)
Tyler Arnason 600,000(2)
Curtis Brown 600,000(1)
Steve Poapst 550,000(3)
Michael Leighton 512,500(2)
Igor Radulov 500,000(2)
Steve McCarthy 500,000(4)
Jim Vandermeer 400,000(3)
Sami Helenius 350,000(1)
Todd Gill 325,000(2)
Louie DeBrusk 275,000(3)
Tuomo Ruutu 150,000(4)


 Farm Payroll

Peter White 85,000(2)
Shawn Thornton 35,000(4)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds-$29,602,666
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,950,000
Farm Payroll$812,700
Prospect Fees$59,250
Coach$700,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$29,602,666

Salary Commitment

Year: 2004$56,762,700
Year: 2005$36,038,700
Year: 2006$17,525,200
Year: 2007$65,000

 Pro Payroll

Peter Forsberg 8,000,000(1)
Joe Sakic 8,000,000(2)
Rob Blake 5,000,000(3)
Adam Foote 4,200,000(2)
Tommy Salo 3,800,000(3)
Teemu Selanne 3,800,000(3)
Greg de Vries 3,250,000(1)
Chris Gratton 2,500,000(1)
Bob Boughner 2,300,000(2)
Milan Hejduk 2,200,000(3)
Alex Tanguay 2,000,000(1)
Vincent Damphousse 1,750,000(1)
Steve Konowalchuk 1,500,000(2)
Paul Kariya 1,200,000(3)
Antti Laaksonen 900,000(1)
Ian Laperriere 825,000(2)
Ossi Vaananen 800,000(1)
Serge Aubin 750,000(1)
Tomas Slovak 725,000(2)
Dan Hinote 600,000(3)
David Aebischer 550,000(2)
Mike Keane 500,000(3)
Bryan Muir 500,000(1)
Brett McLean 300,000(2)


 Farm Payroll

Kurt Sauer 110,200(3)
Philippe Sauve 90,000(3)
Darby Hendrickson 75,000(3)
Johnny Boychuk 72,000(2)
Marek Svatos 67,500(1)
Peter Worrell 50,000(1)
Brian Willsie 50,000(1)
Mikhail Kuleshov 50,000(4)
D.J. Smith 45,000(1)
Mathieu Darche 45,000(3)
Riku Hahl 41,500(2)
Scott Parker 40,000(3)
Steve Moore 31,500(1)
Jeff Paul 30,000(1)
John-Michel Liles 15,000(4)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$35.00


Income

Current Funds$2,126,929
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,890,000
Farm Payroll$378,000
Prospect Fees$54,500
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$2,126,929

Salary Commitment

Year: 2004$31,268,000
Year: 2005$25,630,000
Year: 2006$8,810,000
Year: 2007$4,375,000

 Pro Payroll

Mike Sillinger 5,000,000(2)
Andrew Cassels 3,500,000(2)
Arturs Irbe 2,500,000(1)
Scott Lachance 2,000,000(2)
Geoff Sanderson 2,000,000(2)
Marc Denis 2,000,000(3)
Espen Knutsen 1,350,000(2)
Rostislav Klesla 1,300,000(1)
Rick Nash 1,185,000(4)
Alexander Svitov 1,130,000(2)
Darren Van Impe 950,000(3)
Luke Richardson 850,000(4)
Radoslav Suchy 850,000(1)
Jaroslav Spacek 800,000(4)
Jean-Luc Grand-Pierre 725,000(4)
David Vyborny 650,000(2)
Duvie Westcott 625,000(2)
Lasse Pirjeta 500,000(3)
Derrick Walser 500,000(3)
Fred Brathwaite 500,000(4)
Hannes Hyvonen 450,000(2)
David Ling 425,000(1)
Kent McDonell 375,000(3)
Matt Davidson 300,000(1)
Jody Shelley 275,000(4)
Nikolai Zherdev 150,000(1)


 Farm Payroll

Tyler Wright 80,000(3)
Paul Manning 55,000(2)
Donald MacLean 45,000(1)
Andrej Nedorost 40,000(4)
Jamie Allison 38,000(1)
Zenith Komarniski 30,000(2)
Blake Bellefeuille 30,000(1)
Darrel Scoville 30,000(2)
Francois Beauchemin 30,000(3)




Dallas

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$35.00


Income

Current Funds$254,978,793
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$70,643,970
Farm Payroll$302,150
Prospect Fees$63,500
Coach$600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$254,978,793

Salary Commitment

Year: 2004$70,946,120
Year: 2005$66,796,120
Year: 2006$35,033,150
Year: 2007$6,398,150

 Pro Payroll

Mike Modano 9,000,000(2)
Bill Guerin 8,866,000(3)
Sergei Zubov 5,000,000(2)
Pierre Turgeon 4,600,000(3)
Rob DiMaio 4,500,000(2)
Teppo Numminen 4,500,000(3)
Marty Turco 4,000,000(1)
Jason Arnott 3,600,000(3)
Scott Young 3,462,000(2)
Ron Tugnutt 3,000,000(2)
Stu Barnes 2,800,000(4)
Chris Therien 2,750,000(4)
Jere Lehtinen 2,500,000(3)
Jon Klemm 2,500,000(2)
Philippe Boucher 2,350,000(3)
Lyle Odelein 1,500,000(2)
Brenden Morrow 1,400,000(3)
John Erskine 1,045,000(2)
Steve Ott 830,970(2)
Patrick Traverse 800,000(4)
David Oliver 715,000(2)
Manny Malhotra 625,000(3)
Antii Miettinen 150,000(1)
Trevor Daley 150,000(2)


 Farm Payroll

Niko Kapanen 71,500(3)
Tyler Bouck 60,000(2)
Aaron Downey 50,000(3)
Jaroslav Svoboda 42,500(3)
Mike Siklenka 30,000(3)
Jim Montgomery 30,000(4)
Mark Wotton 18,150(4)




Detroit

ArenaJoe Louis Arena
Capacity20,058
Ticket Price$35.00


Income

Current Funds-$28,836,248
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$69,404,500
Farm Payroll$0,000
Prospect Fees$54,000
Coach$550,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$28,836,248

Salary Commitment

Year: 2004$71,579,500
Year: 2005$45,154,500
Year: 2006$31,854,500
Year: 2007$15,935,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(4)
Curtis Joseph 8,000,000(2)
Steve Yzerman 7,250,000(1)
Brendan Shanahan 6,500,000(3)
Chris Chelios 5,919,500(3)
Derian Hatcher 4,200,000(1)
Mathieu Schneider 3,575,000(4)
Ray Whitney 3,400,000(1)
Igor Larionov 2,200,000(1)
Darren McCarty 2,175,000(1)
Kirk Maltby 2,000,000(3)
Robert Lang 2,000,000(2)
Pavel Datsyuk 1,500,000(1)
Jiri Fischer 1,500,000(2)
Mathieu Dandenault 1,450,000(1)
Tomas Holmstrom 1,300,000(2)
Kris Draper 1,200,000(1)
Manny Legace 1,000,000(4)
Jason Woolley 900,000(1)
Bryan Helmer 750,000(3)
Henrik Zetterberg 750,000(3)
Patrick Boileau 700,000(1)
Dmitri Bykov 605,000(4)
Mark Mowers 605,000(4)
Jason Williams 600,000(1)
Eric Manlow 500,000(2)
Stacy Roest 450,000(1)
Jesse Wallin 400,000(1)
Jiri Hudler 150,000(4)


 Farm Payroll




Edmonton

ArenaSkyreach Centre
Capacity16,839
Ticket Price$35.00


Income

Current Funds$5,521,641
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,155,000
Farm Payroll$951,000
Prospect Fees$72,500
Coach$550,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,521,641

Salary Commitment

Year: 2004$27,106,000
Year: 2005$12,413,500
Year: 2006$5,471,000
Year: 2007$426,000

 Pro Payroll

Ryan Smyth 3,025,000(1)
Todd Marchant 3,000,000(1)
Brad Isbister 2,600,000(1)
Jason Smith 2,300,000(1)
Eric Brewer 2,000,000(2)
Radek Dvorak 1,800,000(2)
Ethan Moreau 1,300,000(1)
Todd Harvey 1,300,000(3)
Mike York 1,200,000(3)
Ales Hemsky 1,130,000(3)
Marty Reasoner 850,000(1)
Cory Cross 750,000(1)
Steve Staios 750,000(3)
Jussi Markkanen 750,000(2)
Alexei Semenov 625,000(3)
Shawn Horcoff 575,000(1)
Scott Ferguson 500,000(2)
Fernando Pisani 440,000(2)
Jason Chimera 400,000(2)
Marc-Andre Bergeron 350,000(2)
Jani Rita 300,000(4)
Ty Conklin 210,000(1)


 Farm Payroll

Adam Oates 600,000(2)
Jiri Dopita 126,000(4)
Georges Laraque 82,500(1)
Brian Swanson 47,500(2)
Kari Haakana 40,000(3)
Jarret Stoll 32,500(2)
Toby Petersen 22,500(2)




Florida

ArenaOffice Depot Arena
Capacity19,250
Ticket Price$35.00


Income

Current Funds-$1,685,567
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,540,000
Farm Payroll$457,500
Prospect Fees$58,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$1,685,567

Salary Commitment

Year: 2004$35,997,500
Year: 2005$33,652,500
Year: 2006$13,455,000
Year: 2007$3,755,000

 Pro Payroll

Sean Hill 10,000,000(2)
Roberto Luongo 3,500,000(3)
Alexander Karpovtsev 2,950,000(3)
Pavel Trnka 2,500,000(2)
Igor Ulanov 2,000,000(2)
Jay Bouwmeester 1,185,000(3)
Stephen Weiss 1,130,000(4)
Steve Shields 1,100,000(2)
Jamie McLennan 1,000,000(4)
Olli Jokinen 1,000,000(1)
Kristian Huselius 850,000(1)
Eric Cairns 850,000(3)
Mathieu Biron 800,000(4)
Vaclav Nedorost 750,000(2)
Eric Messier 700,000(2)
Jim Campbell 700,000(2)
Branislav Mezei 650,000(2)
Pierre Dagenais 600,000(4)
Christian Berglund 500,000(2)
Ivan Majesky 450,000(2)
Denis Shvidki 450,000(3)
Niklas Hagman 400,000(3)
Jaroslav Bednar 330,000(3)
Burke Henry 300,000(2)
Rocky Thompson 275,000(1)
Juraj Kolnik 225,000(4)
Joel Kwiatkowski 195,000(2)
Nathan Horton 150,000(1)


 Farm Payroll

Stephane Matteau 140,000(2)
Jamie Rivers 70,000(1)
Igor Kravchuk 60,000(2)
Travis Scott 45,000(2)
Kamil Piros 40,000(2)
Kristian Kudroc 35,000(3)
Eric Beaudoin 30,000(2)
Jeff Toms 22,500(2)
Darcy Hordichuk 15,000(2)




LosAngeles

ArenaStaples Center
Capacity18,118
Ticket Price$35.00


Income

Current Funds-$6,301,433
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,225,000
Farm Payroll$2,057,100
Prospect Fees$58,500
Coach$600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$6,301,433

Salary Commitment

Year: 2004$46,282,100
Year: 2005$35,657,000
Year: 2006$13,087,500
Year: 2007$2,447,500

 Pro Payroll

Zigmund Palffy 7,000,000(2)
Jason Allison 5,500,000(2)
Luc Robitaille 4,500,000(3)
Martin Straka 4,000,000(2)
Roman Cechmanek 3,500,000(3)
Adam Deadmarsh 3,000,000(1)
Jozef Stumpel 2,850,000(1)
Mattias Norstrom 2,500,000(2)
Craig Conroy 1,900,000(3)
Aaron Miller 1,700,000(1)
Alexander Frolov 1,075,000(4)
Maxim Kuznetsov 1,050,000(1)
Lubomir Visnovsky 800,000(4)
Trent Klatt 800,000(1)
Brad Chartrand 750,000(1)
Mathieu Garon 750,000(2)
Tim Gleason 725,000(2)
Joe Corvo 475,000(3)
Eric Belanger 450,000(4)
Jeff Cowan 350,000(2)
Nathan Dempsey 250,000(2)
Derek Armstrong 150,000(2)
Dustin Brown 150,000(2)


 Farm Payroll

Steve Heinze 750,000(2)
Anson Carter 250,000(1)
Craig Johnson 150,100(1)
Erik Rasmussen 110,000(3)
Mike Cammalleri 107,500(4)
Chris McAlpine 85,000(2)
Mikko Eloranta 65,000(2)
Ken Belanger 60,000(1)
Jon Sim 55,000(3)
Tomas Zizka 50,000(2)
Brad Norton 45,000(2)
Sean Avery 40,000(3)
Mike Weaver 40,000(2)
Jerred Smithson 40,000(2)
Chris Schmidt 37,500(2)
Ryan Flinn 37,000(2)
Derek Bekar 30,000(3)
Scott Barney 30,000(2)
Steve Kelly 15,000(1)
Jason Holland 15,000(3)
Pavel Rosa 15,000(3)
Denis Grebeshkov 15,000(2)
Jeff Tambellini 15,000(4)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$35.00


Income

Current Funds$5,913,634
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,433,750
Farm Payroll$244,500
Prospect Fees$41,500
Coach$850,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,913,634

Salary Commitment

Year: 2004$23,678,250
Year: 2005$10,504,500
Year: 2006$6,008,000
Year: 2007$2,810,000

 Pro Payroll

Filip Kuba 2,500,000(1)
Brian Rolston 2,250,000(1)
Manny Fernandez 1,600,000(1)
Andrew Brunette 1,500,000(3)
Andrei Zyuzin 1,250,000(1)
Lubomir Sekeras 1,200,000(3)
Pierre-Marc Bouchard 1,185,000(4)
Marian Gaborik 1,075,000(1)
Matt Johnson 1,058,750(1)
Bill Muckalt 1,000,000(2)
Dwayne Roloson 950,000(1)
Rickard Wallin 825,000(4)
Wes Walz 800,000(2)
Willie Mitchell 750,000(1)
Mikko Koivu 750,000(4)
Patrick O'Sullivan 700,000(2)
Hnat Domenichelli 625,000(1)
Nick Schultz 600,000(1)
Ray Giroux 500,000(2)
Richard Park 500,000(2)
Ladislav Benysek 500,000(2)
Eric Chouinard 450,000(2)
Pascal Dupuis 350,000(1)
Jeremy Stevenson 350,000(3)
Jordan Krestanovich 165,000(1)


 Farm Payroll

Brent Burns 70,000(3)
Stephane Veilleux 48,000(3)
Kyle Wanvig 31,500(2)
Kirby Law 30,000(4)
Jean-Guy Trudel 30,000(3)
David Morisset 20,000(4)
David Gosselin 15,000(2)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$35.00


Income

Current Funds-$5,583,767
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,536,480
Farm Payroll$892,600
Prospect Fees$72,250
Coach$450,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$5,583,767

Salary Commitment

Year: 2004$37,429,080
Year: 2005$33,824,080
Year: 2006$10,964,860
Year: 2007$7,267,360

 Pro Payroll

Saku Koivu 4,375,000(4)
Patrice Brisebois 3,500,000(2)
Jose Theodore 3,500,000(2)
Radek Bonk 3,000,000(2)
Yanic Perreault 2,800,000(2)
Richard Zednik 2,650,000(2)
Mariusz Czerkawski 2,500,000(2)
Stephane Quintal 1,850,000(3)
Craig Rivet 1,500,000(2)
Jan Bulis 1,250,000(1)
Joe Juneau 1,250,000(4)
Chad Kilger 1,127,360(4)
Sheldon Souray 1,100,000(1)
Ron Hainsey 1,075,000(3)
Niklas Sundstrom 1,009,120(2)
Mike Ribeiro 750,000(1)
Jim Dowd 750,000(2)
Andrei Markov 700,000(2)
Francis Bouillon 550,000(3)
Marcel Hossa 500,000(4)
Cristobal Huet 400,000(2)
Donald Audette 250,000(2)
Andrei Kastsitsyn 150,000(3)


 Farm Payroll

Alexei Kovalev 425,000(1)
Andreas Dackell 120,000(2)
Mike Komisarek 113,000(2)
Bill Lindsay 80,000(1)
Sylvain Blouin 67,100(2)
Jason Ward 37,500(3)
Alex Perezhogin 35,000(3)
Chris Higgins 15,000(4)




Nashville

ArenaGaylord Entertain. Center
Capacity17,133
Ticket Price$35.00


Income

Current Funds$6,689,448
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,695,000
Farm Payroll$1,528,000
Prospect Fees$82,000
Coach$450,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,689,448

Salary Commitment

Year: 2004$24,223,000
Year: 2005$13,398,000
Year: 2006$6,915,000
Year: 2007$5,070,000

 Pro Payroll

Steve Sullivan 3,000,000(2)
Greg Johnson 1,900,000(1)
Scott Walker 1,450,000(4)
Kimmo Timonen 1,400,000(1)
Rem Murray 1,200,000(1)
Scott Hartnell 1,075,000(1)
Denis Arkhipov 1,000,000(4)
Tomas Vokoun 1,000,000(4)
Dan Hamhuis 925,000(1)
Cale Hulse 900,000(1)
Sergei Zholtok 850,000(3)
Karlis Skrastins 775,000(4)
Brad Bombardir 775,000(2)
Chris Mason 750,000(2)
Marek Zidlicky 700,000(4)
Scottie Upshall 700,000(2)
Andreas Johansson 650,000(1)
David Legwand 650,000(1)
Martin Erat 600,000(2)
Vladimir Orszagh 550,000(1)
Mark Eaton 500,000(1)
Kirill Safronov 500,000(1)
Andreas Lilja 500,000(3)
Brian Finley 345,000(2)


 Farm Payroll

Vitali Yachmenev 250,000(1)
Todd Warriner 200,000(2)
Jason York 190,000(3)
Bill Houlder 100,000(1)
Cameron Mann 90,000(1)
Petr Hubacek 90,000(3)
Jordin Tootoo 65,000(4)
Adam Hall 60,000(3)
Marian Cisar 60,000(1)
Andy Berenzweig 55,000(3)
Wyatt Smith 40,000(3)
Domenic Pittis 35,000(1)
Cam Severson 35,000(4)
Greg Classen 30,000(4)
Darren Haydar 30,000(3)
Nathan Perrott 30,000(2)
Robert Schnabel 30,000(3)
Simon Gamache 30,000(2)
Vernon Fiddler 30,000(2)
Brent Gilchrist 25,000(1)
Reid Simpson 23,000(2)
Clarke Wilm 15,000(1)
Ryan Suter 15,000(4)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$6,969,509
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,570,000
Farm Payroll$357,500
Prospect Fees$82,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,969,509

Salary Commitment

Year: 2004$39,927,500
Year: 2005$26,957,500
Year: 2006$22,667,500
Year: 2007$11,617,500

 Pro Payroll

Martin Brodeur 7,250,000(4)
Patrik Elias 4,000,000(3)
Scott Stevens 4,000,000(4)
Scott Niedermayer 3,800,000(1)
Jeff Friesen 3,000,000(1)
Scott Gomez 2,500,000(3)
Brian Rafalski 2,500,000(3)
Richard Matvichuk 2,200,000(1)
Viktor Kozlov 2,100,000(1)
Jamie Langenbrunner 1,325,000(3)
Sergei Brylin 1,000,000(2)
Tommy Albelin 850,000(1)
Colin White 850,000(1)
Grant Marshall 750,000(2)
Jay Pandolfo 750,000(2)
Brian Gionta 720,000(2)
John Madden 600,000(2)
Mike Danton 525,000(3)
Corey Schwab 300,000(4)
Krzysztof Oliwa 250,000(2)
David Hale 150,000(3)
Paul Martin 150,000(2)


 Farm Payroll

Pascal Rheaume 65,000(1)
Anton Kadeykin 60,000(1)
Jiri Bicek 50,000(3)
Steve Kariya 37,500(4)
Adrian Foster 35,000(2)
Aleksander Suglobov 35,000(2)
Jim McKenzie 30,000(1)
Bobby Allen 30,000(4)
Darren Langdon 15,000(1)




NY Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$35.00


Income

Current Funds-$21,958,140
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$60,687,500
Farm Payroll$0,000
Prospect Fees$129,300
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$21,958,140

Salary Commitment

Year: 2004$60,687,500
Year: 2005$44,337,500
Year: 2006$31,937,500
Year: 2007$5,275,000

 Pro Payroll

Pavel Bure 10,000,000(3)
Jaromir Jagr 10,000,000(2)
Bobby Holik 8,850,000(3)
Mark Messier 5,000,000(1)
Darius Kasparaitis 4,100,000(4)
Tom Poti 3,750,000(1)
Eric Lindros 3,000,000(3)
Mike Dunham 3,000,000(3)
Michael Nylander 2,500,000(1)
Boris Mironov 2,200,000(2)
Sandy McCarthy 1,850,000(1)
Jason Marshall 1,000,000(4)
Kevin Weekes 1,000,000(1)
Jason Strudwick 900,000(1)
Jamie Lundmark 512,500(3)
Ales Pisa 500,000(3)
Billy Tibbetts 475,000(1)
Ted Donato 450,000(1)
Ronald Petrovicky 425,000(1)
Chris McAllister 300,000(3)
John Tripp 300,000(3)
Blair Betts 200,000(3)
Dan Lacouture 200,000(2)
Dale Purinton 175,000(4)


 Farm Payroll




NY Isles

ArenaNassau Memorial Coliseum
Capacity16,234
Ticket Price$35.00


Income

Current Funds-$6,685,720
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,353,500
Farm Payroll$175,000
Prospect Fees$46,174
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$6,685,720

Salary Commitment

Year: 2004$40,528,500
Year: 2005$32,358,500
Year: 2006$12,363,500
Year: 2007$2,475,000

 Pro Payroll

Alexei Yashin 7,400,000(2)
Roman Hamrlik 4,500,000(3)
Cliff Ronning 4,000,000(1)
Michael Peca 3,250,000(2)
Janne Niinimaa 3,000,000(3)
Adrian Aucoin 2,650,000(2)
Garth Snow 2,500,000(2)
Kenny Jonsson 2,350,000(1)
Raffi Torres 1,075,000(2)
Oleg Kvasha 1,000,000(4)
Mark Parrish 1,000,000(2)
Dave Scatchard 900,000(2)
Rick DiPietro 900,000(4)
Randy Robitaille 820,000(1)
Mattias Weinhandl 775,000(3)
Justin Mapletoft 650,000(3)
Trent Hunter 575,000(4)
Shawn Bates 550,000(1)
Radek Martinek 450,000(1)
Sven Butenschon 450,000(3)
Arron Asham 423,500(3)
Barrett Heisten 350,000(2)
Tomi Pettinen 300,000(2)
Alan Letang 300,000(2)
Jason Blake 185,000(2)


 Farm Payroll

Stephen Webb 50,000(2)
Ray Schultz 40,000(3)
Eric Godard 35,000(2)
Marko Kiprusoff 20,000(3)
Robert Nilsson 15,000(3)
Sean Bergenheim 15,000(3)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$35.00


Income

Current Funds-$2,312,806
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,894,090
Farm Payroll$317,000
Prospect Fees$46,000
Coach$750,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$2,312,806

Salary Commitment

Year: 2004$46,211,090
Year: 2005$37,019,090
Year: 2006$20,277,500
Year: 2007$8,680,000

 Pro Payroll

Dominik Hasek 9,000,000(2)
Peter Bondra 4,750,000(4)
Daniel Alfredsson 3,100,000(3)
Marian Hossa 3,000,000(2)
Chris Phillips 3,000,000(3)
Bryan Smolinski 3,000,000(1)
Wade Redden 2,700,000(1)
Zdeno Chara 2,250,000(3)
Curtis Leschyshyn 2,000,000(3)
Magnus Arvedson 1,500,000(1)
Karel Rachunek 1,500,000(2)
Martin Havlat 1,225,000(1)
Shaun Van Allen 1,200,000(2)
Jason Spezza 1,130,000(4)
Anton Volchenkov 1,000,000(4)
Mike Fisher 925,000(2)
Vaclav Varada 850,000(3)
Todd White 750,000(4)
Joey Tetarenko 519,090(2)
Martin Prusek 450,000(4)
Peter Smrek 450,000(1)
Jesse Fibiger 445,000(2)
Peter Schaefer 300,000(3)
Charlie Stephens 300,000(4)
Brian Pothier 300,000(4)
Shane Hnidy 250,000(1)


 Farm Payroll

Ray Emery 72,500(2)
Brad Smyth 50,000(2)
Jody Hull 45,000(3)
Chris Neil 37,000(1)
Toni Dahlman 32,500(3)
Josh Langfeld 30,000(1)
Pat Kavanagh 30,000(2)
Rob Ray 20,000(3)




Philly

ArenaFirst Union Center
Capacity18,523
Ticket Price$35.00


Income

Current Funds-$38,982,807
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,695,000
Farm Payroll$342,500
Prospect Fees$80,500
Coach$800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$38,982,807

Salary Commitment

Year: 2004$66,037,500
Year: 2005$48,195,000
Year: 2006$20,450,000
Year: 2007$11,290,000

 Pro Payroll

Jeremy Roenick 8,500,000(2)
Tony Amonte 6,000,000(2)
John LeClair 5,000,000(3)
Keith Primeau 5,000,000(4)
Sean Burke 4,250,000(2)
Alex Zhamnov 4,200,000(1)
Sami Kapanen 4,000,000(1)
Eric Desjardins 3,700,000(1)
Vladimir Malakhov 3,500,000(4)
Jeff Hackett 3,000,000(1)
Kim Johnsson 2,500,000(3)
Dan McGillis 2,500,000(2)
Simon Gagne 2,500,000(2)
Marcus Ragnarsson 2,200,000(1)
Michal Handzus 2,000,000(4)
Mattias Timander 1,100,000(2)
Donald Brashear 1,000,000(2)
Joe Sacco 925,000(2)
Turner Stevenson 875,000(3)
Robert Esche 745,000(4)
Dennis Seidenberg 700,000(3)
Mike Knuble 550,000(1)
Eric Meloche 500,000(2)
Radovan Somik 450,000(2)


 Farm Payroll

Joni Pitkanen 97,500(1)
Claude Lapointe 95,000(1)
Tomi Kallio 55,000(3)
Ian MacNeil 30,000(3)
Todd Fedoruk 20,000(2)
Jesse Niinimaki 15,000(4)
Vaclav Pletka 15,000(4)
Jamie Wright 15,000(4)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds-$15,801,571
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,519,000
Farm Payroll$891,900
Prospect Fees$57,000
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$15,801,571

Salary Commitment

Year: 2004$43,410,900
Year: 2005$24,215,900
Year: 2006$14,422,000
Year: 2007$5,190,500

 Pro Payroll

Petr Nedved 4,750,000(2)
Brett Hull 4,750,000(1)
Brian Boucher 3,850,000(2)
Derek Morris 3,500,000(1)
Brent Johnson 3,000,000(1)
Mike Johnson 2,500,000(1)
Paul Mara 2,500,000(3)
Sean O'Donnell 2,250,000(4)
Mike Ricci 2,000,000(3)
Shane Doan 1,900,000(3)
Jan Hrdina 1,700,000(1)
Boyd Devereaux 1,200,000(3)
Drake Berehowsky 1,119,000(3)
Krystofer Kolanos 1,075,000(1)
Danny Markov 1,000,000(1)
Ladislav Nagy 1,000,000(4)
Denis Gauthier 925,000(4)
Mike Comrie 900,000(1)
Zac Bierk 750,000(4)
Kelly Buchberger 500,000(2)
Oleg Saprykin 500,000(1)
Branko Radivojevic 400,000(3)
Andrei Nazarov 300,000(2)
Nikos Tselios 150,000(4)


 Farm Payroll

Brad Ference 99,900(2)
Todd Reirden 99,000(2)
Sheldon Keefe 97,500(4)
Ivan Novoseltsev 82,500(1)
Landon Wilson 70,000(2)
Keith Ballard 65,000(1)
Deron Quint 60,000(1)
Andre Savage 50,000(3)
Fredrik Sjostrom 50,000(2)
Jason Jaspers 40,000(2)
Jeff Taffe 35,000(3)
Michael Rupp 35,000(2)
Rick Berry 35,000(1)
Chris Ferraro 27,500(1)
Peter Ferraro 27,500(3)
Frank Banham 18,000(4)




Pittsburgh

ArenaMellon Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$8,671,513
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,215,000
Farm Payroll$582,740
Prospect Fees$67,750
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$8,671,513

Salary Commitment

Year: 2004$23,797,740
Year: 2005$19,470,240
Year: 2006$14,574,500
Year: 2007$1,625,000

 Pro Payroll

Mario Lemieux 5,250,000(3)
Mark Recchi 5,000,000(3)
Aleksey Morozov 2,000,000(2)
Milan Kraft 1,275,000(1)
Jamie Pushor 1,045,000(1)
Hans Jonsson 850,000(1)
Michal Rozsival 800,000(3)
Jean-Sebastien Aubin 700,000(2)
Kent Manderville 600,000(1)
Ryan VandenBussche 550,000(2)
Konstantin Koltsov 500,000(2)
Tomas Surovy 475,000(4)
Mikael Samuelsson 450,000(3)
Dick Tarnstrom 450,000(4)
Joel Bouchard 450,000(3)
Brian Holzinger 425,000(2)
Dan Focht 400,000(2)
Marc-Andre Fleury 400,000(4)
Rico Fata 385,000(3)
Ross Lupaschuk 325,000(3)
Ramzi Abid 300,000(4)
Steve McKenna 200,000(2)
Alexandre Daigle 200,000(1)
Shawn Heins 185,000(1)


 Farm Payroll

Brooks Orpik 107,500(3)
Ryan Malone 89,500(3)
Sebastien Caron 80,000(1)
Paul Bissonnette 57,500(1)
Richard Jackman 53,240(2)
Josef Melichar 52,500(2)
Guillaume Lefebvre 47,500(3)
Matt Bradley 35,000(1)
Alain Nasreddine 30,000(3)
Tom Kostopoulos 15,000(3)
Ryan Whitney 15,000(2)




San Jose

ArenaCompaq Center
Capacity17,496
Ticket Price$35.00


Income

Current Funds$4,003,658
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,366,700
Farm Payroll$108,500
Prospect Fees$92,500
Coach$500,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,003,658

Salary Commitment

Year: 2004$29,475,200
Year: 2005$24,045,200
Year: 2006$16,245,000
Year: 2007$8,610,000

 Pro Payroll

Kyle McLaren 4,500,000(3)
Evgeni Nabokov 3,525,000(2)
Brad Stuart 3,500,000(4)
Mike Rathje 2,850,000(4)
Patrick Marleau 2,500,000(1)
Scott Thornton 2,200,000(3)
Marco Sturm 1,600,000(1)
Alyn McCauley 951,700(2)
Alex Korolyuk 900,000(2)
Wayne Primeau 845,000(2)
Scott Hannan 835,000(1)
Jonathan Cheechoo 800,000(2)
John Jakopin 600,000(4)
Jim Fahey 575,000(4)
Stephen Guolla 500,000(3)
Niko Dimitrakos 435,000(3)
Sascha Goc 400,000(4)
Jeff Jillson 400,000(2)
Vesa Toskala 385,000(4)
Chad Wiseman 300,000(4)
Rob Davison 300,000(2)
Mark Smith 165,000(1)
Christian Ehrhoff 150,000(1)
Nils Ekman 150,000(1)


 Farm Payroll

Miroslav Zalesak 51,000(2)
Ryan Kraft 30,000(1)
Tavis Hansen 27,500(2)




St.Louis

ArenaSavvis Center
Capacity19,022
Ticket Price$35.00


Income

Current Funds-$22,839,160
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$61,021,000
Farm Payroll$655,500
Prospect Fees$57,445
Coach$55,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$22,839,160

Salary Commitment

Year: 2004$61,676,500
Year: 2005$45,201,000
Year: 2006$25,703,000
Year: 2007$11,115,000

 Pro Payroll

Chris Pronger 9,500,000(2)
Pavol Demitra 6,500,000(1)
Doug Weight 6,000,000(3)
Keith Tkachuk 5,298,000(2)
Al MacInnis 5,000,000(4)
Chris Osgood 4,200,000(1)
Martin Rucinsky 3,500,000(1)
Brian Savage 3,250,000(2)
Patrick Lalime 3,250,000(3)
Eric Weinrich 2,400,000(4)
Dallas Drake 2,000,000(4)
Valeri Bure 1,998,000(3)
Alexander Khavanov 1,600,000(4)
Mike Van Ryn 1,025,000(3)
Peter Sejna 750,000(1)
Petr Cajanek 700,000(3)
Ryan Johnson 700,000(1)
Jamal Mayers 650,000(3)
Christian Backman 650,000(2)
Jeff Finley 500,000(3)
Barret Jackman 500,000(2)
Reinhard Divis 450,000(1)
Eric Boguniecki 400,000(3)
Christian Laflamme 200,000(2)


 Farm Payroll

Tyson Nash 117,500(1)
Shjon Podein 110,000(1)
Matt Walker 75,000(4)
Reed Low 66,000(1)
Jay McClement 65,000(3)
Bryce Salvador 52,000(1)
Tom Koivisto 50,000(2)
Justin Papineau 50,000(2)
Daniel Tkaczuk 30,000(1)
Steve Dubinsky 25,000(4)
Steve Martins 15,000(4)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$35.00


Income

Current Funds$16,505,543
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,215,000
Farm Payroll$386,000
Prospect Fees$81,000
Coach$600,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$16,505,543

Salary Commitment

Year: 2004$29,601,000
Year: 2005$18,661,000
Year: 2006$11,632,500
Year: 2007$5,550,000

 Pro Payroll

Nikolai Khabibulin 3,500,000(4)
Darryl Sydor 3,060,000(2)
Cory Stillman 2,800,000(3)
Pavel Kubina 2,250,000(2)
Vincent Lecavalier 2,000,000(3)
Fredrik Modin 1,700,000(1)
Janne Laukkanen 1,600,000(1)
Vaclav Prospal 1,550,000(1)
Dave Andreychuk 1,500,000(1)
Martin St.Louis 1,200,000(4)
Brad Richards 1,000,000(1)
Ben Clymer 925,000(1)
Shane Willis 900,000(3)
Cory Sarich 850,000(4)
Nikita Alexeev 775,000(2)
Dan Boyle 700,000(1)
Ruslan Fedotenko 600,000(2)
John Grahame 600,000(1)
Brad Lukowich 500,000(1)
Nolan Pratt 500,000(1)
Andreas Holmqvist 350,000(3)
Martin Cibak 205,000(1)
Marc Bergevin 150,000(2)


 Farm Payroll

Tim Taylor 160,000(1)
Andre Roy 70,000(2)
Jimmie Olvestad 64,000(2)
Craig Darby 39,500(2)
Dwayne Hay 32,500(3)
Chris Dingman 20,000(2)




Toronto

ArenaAir Canada Centre
Capacity18,819
Ticket Price$35.00


Income

Current Funds-$36,357,124
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$78,380,780
Farm Payroll$308,000
Prospect Fees$174,625
Coach$700,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$36,357,124

Salary Commitment

Year: 2004$78,688,780
Year: 2005$46,176,280
Year: 2006$7,054,000
Year: 2007$1,640,000

 Pro Payroll

Joe Nieuwendyk 10,000,000(1)
Brian Leetch 9,680,000(1)
Mats Sundin 9,000,000(2)
Ed Belfour 6,500,000(2)
Ron Francis 5,937,280(2)
Owen Nolan 5,000,000(2)
Alexander Mogilny 3,000,000(2)
Robert Reichel 3,000,000(2)
Gary Roberts 3,000,000(1)
Glen Wesley 2,750,000(1)
Darcy Tucker 2,500,000(2)
Bryan McCabe 2,300,000(1)
Tomas Kaberle 2,200,000(3)
Mikael Renberg 2,000,000(2)
Trevor Kidd 2,000,000(2)
Tie Domi 1,651,000(3)
Jonas Hoglund 1,450,000(1)
Ken Klee 1,000,000(1)
Anders Eriksson 990,000(3)
Travis Green 950,000(4)
Aki Berg 660,000(4)
Wade Belak 577,500(1)
Petr Tenkrat 550,000(1)
Alexei Ponikarovsky 525,000(1)
Harold Druken 510,000(3)
Karel Pilar 500,000(1)
Carlo Colaiacovo 150,000(2)


 Farm Payroll

Dan Cleary 100,000(1)
Paul Healey 80,000(1)
Aaron Gavey 35,000(2)
Marc Moro 33,000(3)
Josh Holden 30,000(4)
Mikael Tellqvist 30,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$6,195,994
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,495,000
Farm Payroll$626,500
Prospect Fees$51,000
Coach$800,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,195,994

Salary Commitment

Year: 2004$33,121,500
Year: 2005$19,417,500
Year: 2006$11,052,500
Year: 2007$3,667,500

 Pro Payroll

Ed Jovanovski 3,400,000(1)
Todd Bertuzzi 3,000,000(2)
Markus Naslund 3,000,000(2)
Mattias Ohlund 3,000,000(3)
Dan Cloutier 2,500,000(1)
Trevor Linden 2,100,000(1)
Sami Salo 1,800,000(4)
Johan Hedberg 1,400,000(2)
Marek Malik 1,300,000(3)
Murray Baron 1,100,000(1)
Daniel Sedin 1,025,000(1)
Henrik Sedin 1,025,000(1)
Trevor Letowski 1,000,000(1)
Brendan Morrison 1,000,000(3)
Bryan Allen 975,000(1)
Matt Cooke 850,000(3)
Brent Sopel 800,000(4)
Alexander Auld 800,000(3)
Artem Chubarov 770,000(4)
Jeff Heerema 575,000(2)
Jarkko Ruutu 425,000(1)
Brandon Reid 300,000(3)
Martin Grenier 200,000(4)
Jason King 150,000(2)


 Farm Payroll

Mats Lindgren 200,000(2)
Brad May 94,000(1)
Chris Nielsen 80,000(3)
Chris Herperger 60,000(1)
Nolan Baumgartner 47,500(4)
Sergei Varlamov 40,000(2)
Fedor Fedorov 30,000(3)
Mikko Jokela 30,000(4)
Sean Pronger 25,000(3)
Joe Dipenta 20,000(4)




Washington

ArenaMCI Center
Capacity18,672
Ticket Price$35.00


Income

Current Funds$4,233,403
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,103,600
Farm Payroll$267,000
Prospect Fees$67,000
Coach$450,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$4,233,403

Salary Commitment

Year: 2004$25,370,600
Year: 2005$20,719,500
Year: 2006$6,969,500
Year: 2007$3,544,500

 Pro Payroll

Olaf Kolzig 5,000,000(2)
Mike Grier 2,500,000(2)
Sergei Berezin 2,200,000(1)
Dainius Zubrus 1,800,000(2)
Brendan Witt 1,650,000(4)
Jeff Halpern 1,250,000(2)
Steve Eminger 1,185,000(2)
Bates Battaglia 1,000,000(1)
Brian Sutherby 900,000(3)
Jared Aulin 800,000(4)
Josh Green 798,600(1)
Sylvain Cote 750,000(3)
Alex Henry 550,000(3)
Kip Miller 550,000(2)
Shaone Morrisonn 500,000(2)
Boyd Gordon 500,000(2)
Glen Metropolit 500,000(3)
Jean-Francois Fortin 375,000(3)
Ivan Ciernik 350,000(4)
Alexander Semin 350,000(4)
Sebastien Charpentier 350,000(2)
Jakub Cutta 345,000(4)
Matt Pettinger 300,000(1)
Trent Whitfield 300,000(1)
Jason Doig 150,000(3)
Nolan Yonkman 150,000(3)


 Farm Payroll

Jonas Johansson 75,000(2)
Stephen Peat 52,500(1)
Todd Rohloff 50,000(3)
Josef Boumedienne 49,500(4)
Zdeno Ciger 40,000(2)




Site hosted by Angelfire.com: Build your free website today!