Site hosted by Angelfire.com: Build your free website today!

(As of lundi, avr 1 2002)

Ducks

ArenaDisney Palace
Capacity25 000
Ticket Price$33,00


Income

Current Funds$19 506 976
Home Games Remaining24
Avg. Attendance24 223
Avg. Revenue/Game$1 199 023
Projected Revenue$28 776 552

Expenses

Pro Payroll$91 150 000
Farm Payroll$1 443 000
Prospect Fees$36 000
Coach$250 000
Games Remaining46
Total Game Expenses$1 132 671
Projected Expenses$52 102 854
Projected Balance-$3 819 326

Salary Commitment

Year: 2002$92 593 000
Year: 2003$58 127 000
Year: 2004$28 897 500
Year: 2005$20 362 500

Pro Payroll

Curtis Joseph 10 000 000(4)
Keith Primeau 10 000 000(1)
Rod Brind'Amour 8 000 000(1)
Al MacInnis 6 000 000(2)
Keith Tkachuk 6 000 000(4)
Sergei Zubov 6 000 000(2)
Eric Weinrich 5 500 000(2)
Mark Tinordi 5 000 000(2)
Dave Andreychuk 3 600 000(1)
Glen Wesley 3 500 000(1)
Boris Mironov 3 000 000(1)
Byron Dafoe 3 000 000(1)
Mark Messier 3 000 000(3)
Igor Larionov 3 000 000(2)
Kevin Hatcher 2 700 000(1)
Igor Korolev 2 400 000(4)
Fredrik Modin 2 000 000(3)
Trevor Linden 2 000 000(3)
Shane Doan 1 900 000(2)
Mike Leclerc 1 850 000(4)
Jon Klemm 750 000(3)
Dave Scatchard 700 000(3)
Ray Sheppard 700 000(2)
Mats Lindgren 550 000(2)


Farm Payroll

Pat Falloon 130 000(1)
Dominic Roussel 112 500(4)
Jay Pandolfo 100 000(2)
Adam Burt 95 000(1)
Aaron Gavey 95 000(2)
Rich Parent 90 000(2)
Manny Malhotra 85 000(3)
Konstantin Koltsov 75 000(2)
Kevin Dean 75 000(1)
Kent Manderville 75 000(1)
Tom Fitzgerald 70 000(2)
Bryan Muir 60 000(1)
Petr Schastlivy 55 000(1)
Ian Moran 55 000(1)
Ray Schultz 50 000(1)
Tyler Wright 42 500(2)
Andrei Skopintsev 35 000(2)
Mark Lawrence 20 000(1)
Jody Hull 20 000(2)
Travis Brigley 19 500(2)
Tim Sweeney 18 500(1)
Chris Dingman 17 500(2)
Jeff Toms 17 500(1)
Jamie Huscroft 15 000(2)
Jay More 15 000(1)




Bruins

ArenaDark Place Coliseum
Capacity25 000
Ticket Price$27,00


Income

Current Funds$22 204 521
Home Games Remaining25
Avg. Attendance24 471
Avg. Revenue/Game$991 113
Projected Revenue$24 777 825

Expenses

Pro Payroll$51 716 666
Farm Payroll$751 667
Prospect Fees$37 500
Coach$214 500
Games Remaining46
Total Game Expenses$642 931
Projected Expenses$29 574 821
Projected Balance$17 407 525

Salary Commitment

Year: 2002$52 468 333
Year: 2003$43 168 333
Year: 2004$28 745 000
Year: 2005$22 200 000

Pro Payroll

Alexander Mogilny 7 000 000(1)
Vladimir Malakhov 5 800 000(2)
Jason Arnott 4 366 666(2)
Mike Dunham 3 600 000(4)
Martin Rucinsky 3 500 000(4)
Steve Sullivan 3 100 000(4)
Ray Ferraro 3 000 000(3)
Alexei Zhitnik 2 850 000(4)
Travis Green 2 800 000(4)
Dmitri Mironov 2 600 000(4)
Bob Essensa 2 500 000(2)
Dave Karpa 2 200 000(1)
Steve Duchesne 1 600 000(4)
Eric Daze 1 250 000(3)
Darren McCarty 1 250 000(3)
Stephane Matteau 800 000(4)
Stephen Heinze 750 000(3)
Andrew Brunette 750 000(4)
Kevin Haller 750 000(2)
Maxim Afinogenov 650 000(2)
Sheldon Souray 600 000(4)


Farm Payroll

Vadim Sharifijanov 100 000(1)
Jamie Wright 60 000(2)
Kyle Calder 50 000(2)
Ken Wregget 50 000(2)
Sami Helenius 50 000(2)
Steve Dubinsky 49 000(3)
Sean Gagnon 45 000(3)
Ruman Ndur 40 000(3)
David Harlock 38 000(3)
Mark Wotton 33 000(3)
Andre Roy 30 000(3)
Doug Zmolek 30 000(2)
Grant Marshall 30 000(2)
Darren Turcotte 30 000(3)
Stan Drulia 30 000(2)
Dane Jackson 30 000(3)
Francois Leroux 20 000(2)
Neil Little 20 000(2)
Chris O'Sullivan 16 667(2)




Sabres

ArenaSabresco Arena
Capacity24 742
Ticket Price$35,00


Income

Current Funds$42 957 742
Home Games Remaining20
Avg. Attendance17 187
Avg. Revenue/Game$902 397
Projected Revenue$18 047 940

Expenses

Pro Payroll$40 740 500
Farm Payroll$1 107 500
Prospect Fees$16 500
Coach$300 000
Games Remaining43
Total Game Expenses$514 201
Projected Expenses$22 110 652
Projected Balance$38 895 030

Salary Commitment

Year: 2002$41 848 000
Year: 2003$33 420 500
Year: 2004$22 550 500
Year: 2005$2 400 000

Pro Payroll

Ed Belfour 10 000 000(3)
Larry Murphy 4 000 000(1)
Scott Walker 2 750 000(3)
Chad Kilger 2 500 000(2)
Randy McKay 2 000 000(1)
Jamie Langenbrunner 2 000 000(2)
Manny Legace 2 000 000(3)
Aaron Ward 1 750 000(2)
John Jakopin 1 700 000(2)
Andrei Kovalenko 1 300 000(2)
Alexander Karpovtsev 1 200 000(3)
Jason Woolley 1 200 000(3)
Murray Baron 1 000 000(4)
Geoff Sanderson 1 000 000(1)
Mathieu Garon 1 000 000(4)
Eric Lacroix 840 500(3)
Todd Gill 800 000(2)
Joe Murphy 800 000(3)
Joe Hulbig 750 000(3)
Ethan Moreau 650 000(2)
Ken Klee 600 000(1)
Jamie Pushor 400 000(4)
R.J. Umberger 300 000(1)
Stephen Weiss 200 000(1)


Farm Payroll

Craig Millar 100 000(3)
Petteri Nummelin 95 000(3)
Martin Brochu 85 000(2)
Tomas Mojzis 85 000(2)
Tyler Moss 75 000(1)
Alexei Tereschenko 60 000(3)
Donald MacLean 60 000(3)
Martin Prochazka 55 000(3)
Davis Parley 50 000(1)
Eric Nickulas 50 000(3)
Jeff Shevalier 50 000(3)
J.F. Jomphe 50 000(3)
Nathan Smith 50 000(1)
Ladislav Kohn 35 000(3)
Jeff Odgers 32 500(1)
Chris Murray 30 000(3)
Michal Blazek 30 000(1)
Chris Thorburn 30 000(1)
Roman Simicek 30 000(1)
Bill Bowler 30 000(1)
Daniel Goneau 25 000(3)




Flames

ArenaThe Spitfire Arena
Capacity25 000
Ticket Price$55,00


Income

Current Funds$53 697 626
Home Games Remaining24
Avg. Attendance11 417
Avg. Revenue/Game$941 908
Projected Revenue$22 605 792

Expenses

Pro Payroll$47 825 000
Farm Payroll$1 054 500
Prospect Fees$31 500
Coach$225 000
Games Remaining47
Total Game Expenses$599 220
Projected Expenses$28 163 317
Projected Balance$48 140 101

Salary Commitment

Year: 2002$48 879 500
Year: 2003$46 704 500
Year: 2004$38 485 000
Year: 2005$12 530 000

Pro Payroll

Tony Amonte 6 500 000(4)
Daniel Briere 6 000 000(4)
Jason Smith 5 000 000(3)
Robert Reichel 4 000 000(3)
Brendan Witt 3 000 000(2)
Magnus Arvedson 3 000 000(3)
Roman Hamrlik 3 000 000(3)
Brendan Morrison 2 700 000(3)
Bill Guerin 2 000 000(1)
Marty McInnis 1 700 000(2)
Harold Druken 1 500 000(3)
Gord Murphy 1 500 000(3)
Patrick Lalime 1 500 000(2)
Martin Biron 1 000 000(3)
Darren Van-Impe 900 000(3)
Jonathan Girard 800 000(3)
Scott Pellerin 800 000(3)
Paul Mara 750 000(3)
Serge Aubin 625 000(3)
Ian Laperriere 600 000(2)
Jeff Halpern 500 000(2)
Petr Tenkrat 450 000(2)


Farm Payroll

Jamie Rivers 90 000(1)
Robert Dome 90 000(3)
Per Axelsson 77 500(2)
Milan Kraft 70 000(2)
Miikka Kiprusoff 50 000(2)
Alain Nasreddine 50 000(3)
Brett Clark 47 500(2)
Joey Tetarenko 47 000(2)
John Grahame 45 000(2)
Josef Melichar 45 000(2)
Rob Brown 45 000(1)
Chris McAllister 40 000(2)
Jay Henderson 35 000(3)
Vladimir Orsagh 30 000(3)
Pavel Vorobiev 30 000(4)
Todd Simpson 30 000(3)
Jean-Guy Trudel 30 000(3)
Scott Fankhouser 30 000(3)
Greg Andrusak 27 500(2)
Sergei Soin 25 000(3)
Eric Boguniecki 20 000(3)
Olli Malmivaara 20 000(1)
Petri Varis 20 000(2)
Blair Atcheynum 20 000(1)
Shane Endicott 20 000(3)
Wade Davis 20 000(3)




Hurricanes

ArenaJul Center
Capacity23 500
Ticket Price$27,00


Income

Current Funds$20 356 880
Home Games Remaining21
Avg. Attendance23 500
Avg. Revenue/Game$951 750
Projected Revenue$19 986 750

Expenses

Pro Payroll$31 513 000
Farm Payroll$1 156 500
Prospect Fees$15 000
Coach$325 000
Games Remaining46
Total Game Expenses$402 555
Projected Expenses$18 517 524
Projected Balance$21 826 106

Salary Commitment

Year: 2002$32 669 500
Year: 2003$28 134 500
Year: 2004$19 535 000
Year: 2005$10 312 000

Pro Payroll

Bates Battaglia 3 000 000(2)
Arturs Irbe 3 000 000(4)
Jeff O'Neill 2 800 000(4)
Felix Potvin 2 700 000(3)
Kimmo Timonen 2 700 000(3)
Anson Carter 2 000 000(4)
Gary Roberts 2 000 000(3)
Filip Kuba 1 500 000(1)
Brad Stuart 1 500 000(2)
Sergei Samsonov 1 500 000(1)
Miroslav Satan 1 350 000(1)
Jan Bulis 1 000 000(2)
Eric Brewer 980 000(4)
Scott Hannan 800 000(2)
Robert Kron 750 000(5)
Mark Parrish 750 000(2)
Ari Ahonen 700 000(2)
Mike Comrie 650 000(2)
Karl Dykhuis 610 000(3)
Bruce Gardiner 560 000(5)
Craig Johnson 413 000(3)
Robert Petrovicky 250 000(3)


Farm Payroll

Jeff Hackett 300 000(3)
David Tanabe 200 000(3)
Craig Rivet 80 000(4)
Alexei Tezikov 50 000(3)
Don Sweeney 50 000(1)
Josef Vasicek 50 000(2)
Jim Campbell 49 500(5)
Barrett Heinsten 45 000(2)
Dwayne Hay 44 500(5)
Pascal Trepanier 37 500(2)
Drew Bannister 33 000(5)
Peter Hamerlik 30 000(1)
Jeff Norton 27 500(2)
Brett Nowak 24 500(2)
Luca Cereda 22 500(1)
Mikko Eloranta 22 500(1)
Serge Payer 20 000(1)
Jay McClement 20 000(1)
Eric Boulton 20 000(1)
Steve Gainey 15 000(2)
Michael Ryan 15 000(4)




Avalanche

ArenaPepsi center
Capacity18 000
Ticket Price$31,00


Income

Current Funds$3 423 676
Home Games Remaining21
Avg. Attendance18 000
Avg. Revenue/Game$837 000
Projected Revenue$17 577 000

Expenses

Pro Payroll$48 583 333
Farm Payroll$694 500
Prospect Fees$13 500
Coach$328 000
Games Remaining47
Total Game Expenses$605 114
Projected Expenses$28 440 349
Projected Balance-$7 439 673

Salary Commitment

Year: 2002$53 277 833
Year: 2003$27 489 500
Year: 2004$13 150 000
Year: 2005$750 000

Pro Payroll

Kenny Jonsson 7 000 000(1)
Mike Modano 6 000 000(1)
Alexei Zhamnov 6 000 000(3)
Patrick Roy 5 000 000(1)
Sandis Ozolinsh 4 000 000(1)
Aaron Miller 4 000 000(2)
Mattias Ohlund 3 000 000(2)
Simon Gagne 3 000 000(3)
Janne Niinimaa 2 433 333(1)
Sergei Berezin 2 000 000(2)
Chris Drury 2 000 000(3)
Maxime Ouellet 1 500 000(2)
Lyle Odelein 1 400 000(3)
Brad Isbister 1 000 000(2)
Cory Stillman 1 000 000(1)
Benoit Brunet 800 000(2)
Stephane Yelle 750 000(4)
Rick Tocchet 700 000(2)
Oleg Kvasha 400 000(2)
Branislav Mezei 300 000(2)
Greg deVries 300 000(2)


Farm Payroll

Stephane Fiset 300 000(1)
Eric Chouinard 95 000(2)
Juraj Kolnik 30 000(1)
Kiril Safronov 30 000(2)
Tyler Bouck 25 000(1)
Alyn McCauley 16 500(2)
Antti Aalto 16 500(2)
Boyd Devereaux 16 500(2)
Jason Bonsignore 16 500(2)
Jason Botterill 16 500(2)
Christian Matte 16 500(2)
Craig Mills 16 500(2)
Dave Roche 16 500(2)
Jason Muzzatti 16 500(2)
Jeff Ware 16 500(2)
John Slaney 16 500(2)
Lou Dickenson 16 500(2)
Paul Comrie 16 500(2)




Oilers

ArenaGazel Center
Capacity23 000
Ticket Price$28,00


Income

Current Funds$21 892 315
Home Games Remaining25
Avg. Attendance20 496
Avg. Revenue/Game$860 834
Projected Revenue$21 520 850

Expenses

Pro Payroll$45 850 800
Farm Payroll$1 447 000
Prospect Fees$30 000
Coach$175 000
Games Remaining47
Total Game Expenses$579 302
Projected Expenses$27 227 215
Projected Balance$16 185 950

Salary Commitment

Year: 2002$47 297 800
Year: 2003$32 520 300
Year: 2004$18 115 300
Year: 2005$6 000 000

Pro Payroll

Pavol Demitra 6 000 000(4)
Jochen Hecht 6 000 000(2)
Tim Connolly 4 000 000(3)
Daymond Langkow 3 500 000(3)
Mike Vernon 3 000 000(1)
Marek Malik 2 900 000(1)
Adrian Aucoin 2 600 000(2)
Petr Svoboda 2 300 000(1)
Richard Pilon 2 000 000(1)
Robert Svehla 1 500 000(3)
German Titov 1 300 000(3)
Marty Reasoner 1 200 000(2)
John Madden 900 000(3)
Shane Willis 900 000(2)
Todd Harvey 900 000(2)
Marty Turco 850 000(1)
Kevin Weekes 850 000(2)
Peter Bartos 850 000(1)
Shean Donovan 850 000(2)
Lubos Bartecko 800 800(3)
Josef Beranek 800 000(1)
Rem Murray 750 000(1)
Dimitri Kalinin 600 000(2)
Alexander Khavanov 500 000(1)


Farm Payroll

Lance Pitlick 200 000(1)
Rostislav Klesla 85 000(2)
Brad Bombardir 75 000(1)
Jean-Sebastien Aubin 70 000(1)
Sean Hill 70 000(1)
Steve McCarthy 70 000(2)
Ron Hainsey 65 000(3)
Barret Jackman 60 000(1)
Lars Jonsson 60 000(2)
Kai Nurminen 55 000(1)
Jeff Jilson 50 000(2)
Tomas Kopecky 50 000(2)
Reto Von Arx 50 000(1)
Willie Mitchell 50 000(2)
Niklas Kronvall 50 000(2)
Mattias Timander 50 000(1)
Ben Knopp 50 000(2)
Yan Golubovsky 50 000(1)
Kristopher Beech 49 500(3)
Roman Lyashenko 40 000(1)
Rico Fata 40 000(2)
Mike Watt 40 000(1)
Henrik Lundqvist 40 000(1)
Daniel Widing 27 500(1)




Panthers

ArenaFlorida Center
Capacity25 000
Ticket Price$27,00


Income

Current Funds$35 687 863
Home Games Remaining21
Avg. Attendance21 341
Avg. Revenue/Game$864 296
Projected Revenue$18 150 216

Expenses

Pro Payroll$30 515 000
Farm Payroll$482 500
Prospect Fees$31 500
Coach$314 000
Games Remaining47
Total Game Expenses$382 232
Projected Expenses$17 964 890
Projected Balance$35 873 189

Salary Commitment

Year: 2002$30 997 500
Year: 2003$25 440 000
Year: 2004$14 960 000
Year: 2005$10 015 000

Pro Payroll

Dave Manson 3 900 000(2)
Dan McGillis 3 000 000(4)
Jeff Friesen 3 000 000(3)
Michael Nylander 2 500 000(4)
Jocelyn Thibault 2 500 000(4)
Jose Theodore 2 000 000(2)
Stephane Quintal 2 000 000(4)
Mike Keane 1 500 000(3)
Georges Laraque 1 500 000(2)
Patrick Kjellberg 1 000 000(2)
Sandy McCarthy 975 000(1)
Donald Brashear 950 000(1)
Kelly Miller 900 000(1)
Ilya Kovalchuk 850 000(1)
Cory Sarich 775 000(1)
Bob Boughner 740 000(2)
Bob Corkum 650 000(2)
Tony Granato 600 000(1)
Francis Bouillon 600 000(2)
Andrew Ference 425 000(3)
Brad Chartrand 150 000(1)


Farm Payroll

John Vanbiesbrouck 200 000(1)
Stephen Valiquette 90 000(2)
Dan Kordic 45 000(1)
Eric Charron 40 000(1)
Doug Friedman 31 500(1)
Francois Groleau 26 000(1)
Marty Murray 20 000(3)
Jeff Zehr 15 000(4)
Derek Dolson 15 000(1)




Kings

ArenaThe Sundown Center
Capacity25 000
Ticket Price$40,00


Income

Current Funds$63 263 563
Home Games Remaining22
Avg. Attendance24 647
Avg. Revenue/Game$1 439 308
Projected Revenue$31 664 776

Expenses

Pro Payroll$57 800 000
Farm Payroll$2 512 500
Prospect Fees$39 000
Coach$500 000
Games Remaining46
Total Game Expenses$742 091
Projected Expenses$34 136 207
Projected Balance$60 792 132

Salary Commitment

Year: 2002$60 312 500
Year: 2003$47 575 000
Year: 2004$39 955 000
Year: 2005$14 400 000

Pro Payroll

Peter Forsberg 10 000 000(4)
Steve Yzerman 7 200 000(3)
Vincent Damphousse 5 000 000(3)
Brian Leetch 4 200 000(3)
Bryan Smolinski 4 000 000(4)
Scott Niedermayer 3 750 000(1)
Daniel Alfredsson 3 500 000(1)
Chris Gratton 3 000 000(2)
Evgeni Nabokov 2 700 000(3)
Tommy Salo 2 000 000(2)
Adam Foote 2 000 000(3)
Dallas Drake 2 000 000(3)
Petr Sykora 1 250 000(1)
Chris Phillips 1 250 000(1)
Alex Tanguay 1 200 000(3)
Brad Richards 1 000 000(2)
Daniel Cleary 900 000(2)
Lubomir Visnovsky 850 000(1)
Mike York 800 000(1)
Richard Zednik 700 000(1)
Hal Gill 500 000(2)


Farm Payroll

Calle Johansson 500 000(3)
Chris Chelios 392 500(1)
Alexander Korolyuk 200 000(3)
Pascal Rheaume 130 000(4)
Bill Muckalt 80 000(3)
David Vyborny 80 000(3)
Wayne Primeau 80 000(1)
Denis Gauthier 75 000(4)
Jean Labbe 65 000(4)
Marian Cisar 65 000(1)
Ville Nieminen 65 000(3)
Johan Davidsson 60 000(4)
Wade Flaherty 60 000(3)
Vitali Yachmenev 60 000(3)
Pavel Trnka 55 000(3)
Antti Laaksonen 50 000(3)
Bryce Salvador 50 000(1)
Jarkko Ruutu 50 000(2)
Jeff Taffe 50 000(2)
Glen Metropolit 50 000(1)
Josh Green 50 000(2)
Cameron Mann 50 000(3)
Filip Novak 40 000(4)
Sebastien Bordeleau 40 000(2)
Nolan Pratt 30 000(4)
Stephen Guolla 30 000(3)
Garry Valk 25 000(3)
James Black 15 000(2)
Scott Kelman 15 000(2)




Canadiens

ArenaCentre Molson
Capacity25 000
Ticket Price$45,00


Income

Current Funds$56 779 137
Home Games Remaining23
Avg. Attendance20 180
Avg. Revenue/Game$1 258 083
Projected Revenue$28 935 909

Expenses

Pro Payroll$53 840 000
Farm Payroll$1 434 000
Prospect Fees$27 000
Coach$245 000
Games Remaining47
Total Game Expenses$677 390
Projected Expenses$31 837 341
Projected Balance$53 877 705

Salary Commitment

Year: 2002$55 274 000
Year: 2003$35 101 500
Year: 2004$21 386 500
Year: 2005$2 721 500

Pro Payroll

Mario Lemieux 10 000 000(2)
Ray Bourque 9 000 000(1)
John LeClair 6 000 000(3)
Nicklas Lidstrom 5 250 000(3)
Pat Verbeek 3 600 000(1)
Zigmund Palffy 3 000 000(3)
Martin Havlat 3 000 000(3)
Joe Thornton 2 000 000(1)
Shawn McEachern 2 000 000(2)
Trent Klatt 1 500 000(1)
Wade Redden 1 200 000(1)
Markus Naslund 1 000 000(1)
Marc Bergevin 925 000(2)
Johan Hedberg 850 000(1)
Shaun Van-Allen 675 000(1)
Dan Cloutier 650 000(3)
Brad Lukowich 600 000(4)
Jere Karalahti 600 000(4)
Jaroslav Modry 600 000(4)
Ulf Dahlen 550 000(3)
Craig Billington 500 000(4)
Doug Brown 175 000(2)
Todd White 165 000(2)


Farm Payroll

Alexander Ljubimov 150 000(1)
Shawn Chambers 120 000(2)
Sergei Nemchinov 100 000(2)
Jamie Allison 80 000(4)
Radoslav Suchy 75 000(2)
Shane Hnidy 65 000(1)
Brett Hauer 65 000(3)
Tom Barrasso 60 000(3)
Brad Ference 55 000(2)
Petr Svoboda 55 000(1)
Dan Ellis 50 000(4)
Brandon Smith 50 000(3)
Jim Dowd 45 000(4)
Shane Bendera 42 500(4)
Dwayne Roloson 42 500(1)
Tom Chorske 40 000(4)
Mark Greig 40 000(2)
Rob Valicevic 40 000(3)
David Roberts 40 000(4)
Chris Wells 35 000(4)
Dave Reid 35 000(4)
Sven Butenschon 35 000(1)
Vladimir Vujtek 34 000(4)
Mikko Kuparinen 30 000(2)
Vladimir Tsyplakov 20 000(4)
Ron Sutter 15 000(2)
Kevin Miller 15 000(2)




Predators

ArenaNashville Arena
Capacity25 000
Ticket Price$25,00


Income

Current Funds$29 904 048
Home Games Remaining25
Avg. Attendance24 235
Avg. Revenue/Game$908 847
Projected Revenue$22 721 175

Expenses

Pro Payroll$33 965 000
Farm Payroll$1 483 500
Prospect Fees$40 500
Coach$225 500
Games Remaining46
Total Game Expenses$435 543
Projected Expenses$20 034 963
Projected Balance$32 590 260

Salary Commitment

Year: 2002$35 448 500
Year: 2003$26 963 500
Year: 2004$13 890 000
Year: 2005$3 055 000

Pro Payroll

Rob Zamuner 3 000 000(2)
Andrew Cassels 3 000 000(3)
Brian Savage 2 500 000(2)
Keith Carney 2 100 000(2)
Todd Bertuzzi 2 000 000(2)
Dainius Zubrus 2 000 000(3)
Trevor Kidd 1 800 000(1)
Tom Poti 1 800 000(2)
Cliff Ronning 1 500 000(4)
Vitaly Vishnevski 1 500 000(4)
Patrick Stefan 1 500 000(3)
Bill Houlder 1 500 000(1)
Dimitri Yushkevich 1 400 000(3)
Stu Barnes 1 300 000(1)
Jamie Heward 1 000 000(1)
Joe Reekie 1 000 000(2)
Tomas Kaberle 950 000(3)
Steve Konowalchuk 915 000(1)
Roman Cechmanek 850 000(1)
Kris Draper 800 000(3)
Andreas Dackell 800 000(1)
Dean McAmmond 750 000(3)


Farm Payroll

David Legwand 150 000(3)
Shawn Burr 100 000(3)
Paul Ranheim 100 000(2)
Michal Grosek 90 000(1)
Brian Campbell 80 000(2)
Patrick Poulin 75 000(3)
Kirk McLean 75 000(1)
Duncan Milroy 75 000(1)
Stu Grimson 70 000(2)
Jason Marshall 60 000(2)
Gino Odjick 52 500(2)
Bobby Dollas 50 000(2)
Rick Tabaracci 50 000(2)
Yves Sarault 50 000(2)
Josef Marha 45 000(3)
Colin Forbes 45 000(3)
Jean-Luc Grand-Pierre 40 000(1)
Richard Brennan 40 000(1)
John MacLean 40 000(2)
Ricard Persson 35 000(2)
Craig Darby 30 000(2)
Mathieu Biron 30 000(4)
Jason Ward 25 000(4)
Marc Rodgers 20 000(2)
Per Gustafsson 20 000(3)
T.J. Aceti 18 000(2)
Ben Clymer 18 000(2)




Islanders

ArenaBleue Center
Capacity25 000
Ticket Price$45,00


Income

Current Funds$24 465 347
Home Games Remaining22
Avg. Attendance17 839
Avg. Revenue/Game$1 204 172
Projected Revenue$26 491 784

Expenses

Pro Payroll$53 890 000
Farm Payroll$1 167 500
Prospect Fees$25 500
Coach$200 000
Games Remaining46
Total Game Expenses$674 183
Projected Expenses$31 012 415
Projected Balance$19 944 716

Salary Commitment

Year: 2002$55 057 500
Year: 2003$37 310 000
Year: 2004$23 075 000
Year: 2005$14 060 000

Pro Payroll

Eric Lindros 9 000 000(1)
Doug Weight 8 000 000(4)
Phil Housley 5 100 000(2)
Doug Gilmour 4 000 000(1)
Sylvain Lefebvre 2 800 000(1)
Joe Nieuwendyk 2 600 000(3)
Teppo Numminen 2 440 000(2)
Richard Smehlik 2 300 000(3)
Donald Audette 2 200 000(2)
Sylvain Cote 2 200 000(2)
Nikolai Khabibulin 2 000 000(4)
Martin Gelinas 1 600 000(3)
Zdeno Chara 1 600 000(4)
Ron Tugnutt 1 500 000(1)
Rhett Warrener 1 300 000(4)
Jean-Pierre Dumont 1 300 000(3)
Scott Thornton 900 000(3)
Turner Stevenson 850 000(2)
Kelly Buchberger 800 000(2)
Vaclav Prospal 500 000(4)
Juha Ylonen 500 000(4)
Denis Pederson 400 000(2)


Farm Payroll

Maxim Balmochnykh 120 000(3)
Gerard Dicaire 95 000(2)
Nick Boynton 85 000(3)
Corey Hirsch 72 500(1)
Domenic Pittis 72 500(2)
Stanislav Neckar 70 000(4)
Richard Jackman 70 000(3)
Robert Esche 60 000(4)
Matt Johnson 45 000(1)
Kip Miller 40 000(1)
Artem Chubarov 40 000(1)
Jean-Yves Leroux 40 000(3)
Norm Maracle 40 000(1)
Brad Smyth 35 000(1)
Jason Doig 35 000(1)
Dan Bylsma 35 000(1)
Wade Belak 35 000(1)
Denis Shvidki 30 000(4)
Frank Banham 30 000(1)
Kaspars Astashenko 30 000(2)
Nathan Dempsey 30 000(2)
Aaron Downey 20 000(1)
Vlad Chebaturkin 20 000(1)
Martin Podlesak 17 500(2)




Senators

ArenaCorel Center
Capacity25 000
Ticket Price$25,00


Income

Current Funds$37 913 393
Home Games Remaining23
Avg. Attendance24 986
Avg. Revenue/Game$936 958
Projected Revenue$21 550 034

Expenses

Pro Payroll$40 565 000
Farm Payroll$1 047 500
Prospect Fees$24 000
Coach$261 000
Games Remaining46
Total Game Expenses$510 945
Projected Expenses$23 503 476
Projected Balance$35 959 951

Salary Commitment

Year: 2002$41 612 500
Year: 2003$22 667 500
Year: 2004$12 954 500
Year: 2005$9 229 500

Pro Payroll

Luc Robitaille 7 000 000(1)
Emmanuel Fernandez 6 000 000(2)
Chris Therien 3 000 000(1)
Mathieu Schneider 3 000 000(4)
Gary Suter 2 500 000(1)
Jere Lehtinen 2 000 000(3)
Jay McKee 2 000 000(4)
Scott Young 1 900 000(2)
Robert Lang 1 800 000(1)
Mike Ricci 1 500 000(1)
Niklas Sundstrom 1 500 000(1)
Jason York 1 200 000(1)
Matthew Barnaby 1 100 000(5)
Danil Markov 1 000 000(4)
Darcy Tucker 1 000 000(3)
Jani Hurme 950 000(4)
Matt Cullen 900 000(2)
Mike Sillinger 880 000(4)
Landon Wilson 600 000(3)
Robyn Regehr 500 000(2)
Rob Globke 235 000(1)


Farm Payroll

Olli Jokinen 108 000(2)
Steve Begin 85 000(3)
Andrei Nazarov 84 500(4)
Jason Blake 80 000(2)
Richard Lintner 70 000(4)
Richard Park 65 000(5)
Milan Hnilicka 65 000(1)
Mike Maneluk 57 500(2)
Dean Sylvester 55 000(2)
Rene Corbet 50 000(2)
Brian Willsie 50 000(4)
Mike Mottau 50 000(1)
Dimitry Afanasenkov 45 000(2)
Adam Mair 40 000(3)
Steve Poapst 30 000(1)
Shawn Heins 30 000(4)
Ronald Petrovicky 20 000(1)
Benoit Gratton 17 500(2)
Tim Jackman 15 000(1)
Shawn Horcoff 15 000(1)
Steven Halko 15 000(1)




Coyotes

ArenaJos Louis Arena
Capacity25 000
Ticket Price$30,00


Income

Current Funds$25 094 057
Home Games Remaining23
Avg. Attendance23 283
Avg. Revenue/Game$1 047 775
Projected Revenue$24 098 825

Expenses

Pro Payroll$40 210 000
Farm Payroll$807 500
Prospect Fees$36 000
Coach$237 000
Games Remaining46
Total Game Expenses$503 543
Projected Expenses$23 162 963
Projected Balance$26 029 919

Salary Commitment

Year: 2002$41 017 500
Year: 2003$33 997 500
Year: 2004$28 131 500
Year: 2005$7 783 000

Pro Payroll

Jarome Iginla 10 000 000(3)
Jeremy Roenick 4 200 000(3)
Saku Koivu 3 200 000(2)
Claude Lemieux 3 000 000(4)
Marc Savard 2 500 000(4)
Roman Turek 2 500 000(3)
Stephane Richer 2 000 000(1)
Shjon Podein 1 900 000(1)
Oleg Tverdovsky 1 700 000(3)
Marco Sturm 1 200 000(2)
Bret Hedican 1 100 000(2)
Igor Ulanov 1 000 000(4)
Martin Skoula 1 000 000(3)
Tie Domi 910 000(4)
Brent Johnson 850 000(1)
Jason Spezza 800 000(1)
Mike Rathje 700 000(1)
Jaroslav Spacek 650 000(3)
Sergei Brylin 400 000(1)
Eric Messier 300 000(4)
Jason Williams 300 000(1)


Farm Payroll

Cory Cross 80 000(3)
Nikolai Antropov 75 000(2)
Bryan Allen 74 000(2)
Jassen Cullimore 65 000(3)
Jim Cummins 58 000(4)
Blake Sloan 50 000(2)
Ted Donato 49 500(2)
Ted Drury 40 000(3)
Stephane Robidas 40 000(1)
Ramzi Abid 35 000(2)
Steve McKenna 32 500(2)
Sergei Vyshedkevich 30 000(1)
Jeremy Stevenson 30 000(3)
Rudy Poeschek 26 000(3)
Warren Rychel 25 000(3)
Brooks Orpik 20 000(2)
Peter LeBoutillier 17 500(3)
Chris Terreri 15 000(2)
Sean Connors 15 000(4)
Sven Helfenstein 15 000(2)
Steve Martins 15 000(3)




Penguins

ArenaThe BO Palace
Capacity20 000
Ticket Price$60,00


Income

Current Funds$81 160 057
Home Games Remaining23
Avg. Attendance19 369
Avg. Revenue/Game$1 743 129
Projected Revenue$40 091 967

Expenses

Pro Payroll$61 950 000
Farm Payroll$891 000
Prospect Fees$48 000
Coach$300 000
Games Remaining45
Total Game Expenses$770 598
Projected Expenses$34 676 890
Projected Balance$86 575 134

Salary Commitment

Year: 2002$62 841 000
Year: 2003$53 931 000
Year: 2004$26 076 000
Year: 2005$11 030 000

Pro Payroll

Jaromir Jagr 8 000 000(3)
Scott Stevens 7 000 000(2)
Owen Nolan 6 250 000(3)
Alexei Yashin 5 000 000(4)
Eric Desjardins 4 800 000(2)
Sean Burke 4 500 000(1)
Chris Pronger 4 000 000(2)
Mats Sundin 4 000 000(2)
Peter Bondra 4 000 000(2)
Mark Recchi 3 000 000(4)
Patrik Elias 2 450 000(4)
Sami Kapanen 2 250 000(1)
Roberto Luongo 1 800 000(2)
Greg Adams 1 250 000(1)
Marian Gaborik 1 000 000(2)
Andrei Markov 800 000(1)
Brian Rafalski 500 000(3)
Kirk Muller 500 000(2)
James Patrick 450 000(4)
Derek Morris 400 000(2)


Farm Payroll

Vaclav Nedorost 100 000(3)
Lukas Krajicek 85 000(2)
Jakub Cutta 70 000(2)
Marcel Hossa 68 500(3)
Alexander Frolov 55 000(3)
Antti-Jussi Niemi 50 000(2)
Sheldon Keefe 50 000(2)
Uwe Krupp 50 000(4)
Marko Tuomainen 45 000(5)
Jorgen Jonsson 35 000(5)
Terry Ryan 32 500(3)
Alan Letang 30 000(1)
Herbert Vasiljevs 30 000(2)
Yuri Butsayev 20 000(2)
Eric Bertrand 20 000(1)
Mark Fitzpatrick 20 000(2)
Nolan Schaefer 20 000(3)
Valeri Khlebnikov 20 000(3)
Gordie Dwyer 15 000(1)
Dale Rominski 15 000(1)
Michel Petit 15 000(1)
Marcel Cousineau 15 000(2)
Chris Joseph 15 000(1)
Brent Gilchrist 15 000(2)




Blues

ArenaCaron Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$23 404 129
Home Games Remaining24
Avg. Attendance19 660
Avg. Revenue/Game$1 179 663
Projected Revenue$28 311 912

Expenses

Pro Payroll$55 050 000
Farm Payroll$675 000
Prospect Fees$34 500
Coach$358 000
Games Remaining46
Total Game Expenses$684 360
Projected Expenses$31 480 549
Projected Balance$20 235 492

Salary Commitment

Year: 2002$55 725 000
Year: 2003$42 155 000
Year: 2004$31 335 000
Year: 2005$6 060 000

Pro Payroll

Teemu Selanne 10 000 000(1)
Sergei Fedorov 10 000 000(3)
Olaf Kolzig 6 000 000(3)
Theoren Fleury 4 000 000(4)
Pierre Turgeon 4 000 000(2)
Alexei Kovalev 4 000 000(3)
Radek Bonk 3 100 000(3)
Drake Berehowsky 2 500 000(2)
Ed Jovanovski 2 100 000(1)
Patrick Marleau 2 000 000(3)
Brad May 1 750 000(2)
Richard Matvichuk 1 200 000(4)
Patrick Traverse 800 000(4)
Daniel Tkaczuk 550 000(1)
Carlo Colaiacovo 500 000(1)
Andy Sutton 500 000(2)
Daniel Blackburn 400 000(2)
Karel Rachunek 400 000(1)
Colby Armstrong 400 000(2)
Rob Zettler 300 000(2)
Peter Zezel 300 000(2)
Drew Fata 250 000(2)


Farm Payroll

Eric Landry 65 000(3)
Barry Richter 40 000(4)
Jonathan Disalvatore 40 000(2)
Chris Eade 40 000(2)
Kurt Sauer 40 000(2)
Lubos Velebny 40 000(2)
Brad Larsen 30 000(3)
Steve Washburn 30 000(3)
Vlastimil Kroupa 30 000(2)
Brantt Myhres 30 000(2)
Derek Plante 30 000(2)
Andre Savage 30 000(2)
Roman Vopat 30 000(2)
Marc Moro 30 000(2)
Mark Janssens 30 000(3)
Alfie Michaud 20 000(2)
Ryan Christie 20 000(2)
Juha Lind 20 000(2)
Lubomir Vaic 20 000(2)
Pierre Sevigny 20 000(3)
Glenn Healy 20 000(1)
Jason Holland 20 000(4)




Sharks

ArenaWest Coast Arena
Capacity25 000
Ticket Price$40,00


Income

Current Funds$11 046 473
Home Games Remaining24
Avg. Attendance23 083
Avg. Revenue/Game$1 260 238
Projected Revenue$30 245 712

Expenses

Pro Payroll$75 075 000
Farm Payroll$1 147 500
Prospect Fees$22 500
Coach$314 000
Games Remaining45
Total Game Expenses$933 646
Projected Expenses$42 014 085
Projected Balance-$721 900

Salary Commitment

Year: 2002$76 222 500
Year: 2003$64 322 500
Year: 2004$39 800 000
Year: 2005$17 815 000

Pro Payroll

Sergei Gonchar 10 000 000(2)
Paul Kariya 8 000 000(3)
Martin Brodeur 7 000 000(4)
Brett Hull 7 000 000(3)
Ray Whitney 6 100 000(4)
Valeri Kamensky 4 000 000(1)
Jamie Storr 3 750 000(2)
Adam Oates 3 600 000(3)
Bobby Holik 3 000 000(2)
Darryl Sydor 3 000 000(1)
Petr Nedved 2 800 000(2)
Alexei Morozov 2 700 000(4)
Yannick Tremblay 2 500 000(3)
Shayne Corson 2 300 000(2)
Jason Allison 2 000 000(1)
Fredrik Olausson 2 000 000(1)
Henrick Sedin 1 700 000(2)
Martin Lapointe 1 500 000(4)
Sami Salo 900 000(1)
Niklas Havelid 625 000(2)
Mike Sullivan 600 000(3)


Farm Payroll

Mike Ribeiro 167 500(2)
Pavel Brendl 95 000(3)
Charlie Stephens 90 000(2)
Jason Krog 90 000(2)
Shawn Bates 70 000(4)
Jamie Lundmark 70 000(3)
Per Svartvadet 70 000(4)
Andy Berenzweig 65 000(4)
Brad Boyes 65 000(4)
Geordie Kinnear 65 000(4)
Mike Minard 65 000(4)
Ryan Ashaber 62 500(4)
Tavis Hansen 62 500(3)
Joel Bouchard 57 500(3)
Vladimir Vorobiev 52 500(4)




Maple Leaf

ArenaTrade Center
Capacity20 000
Ticket Price$31,00


Income

Current Funds$20 987 891
Home Games Remaining24
Avg. Attendance17 630
Avg. Revenue/Game$819 811
Projected Revenue$19 675 464

Expenses

Pro Payroll$53 385 000
Farm Payroll$1 316 500
Prospect Fees$18 000
Coach$300 000
Games Remaining46
Total Game Expenses$670 970
Projected Expenses$30 864 598
Projected Balance$9 798 757

Salary Commitment

Year: 2002$54 701 500
Year: 2003$49 041 500
Year: 2004$27 776 500
Year: 2005$150 000

Pro Payroll

Brendan Shanahan 10 000 000(2)
Bryan McCabe 9 000 000(3)
Valeri Bure 6 800 000(3)
Kyle McLaren 4 500 000(2)
Michal Handzus 4 000 000(3)
Mattias Norstrom 3 500 000(3)
Guy Hebert 3 000 000(1)
Mike Grier 3 000 000(3)
Craig Conroy 1 850 000(2)
Aki Berg 1 000 000(2)
Michal Rozsival 810 000(1)
Brenden Morrow 800 000(2)
Ladislav Nagy 700 000(2)
David Aebischer 650 000(2)
Denis Arkhipov 600 000(1)
Kirk Maltby 550 000(3)
Tomi Kallio 525 000(1)
Brad Werenka 500 000(2)
Matt Cooke 500 000(2)
Ales Hemsky 350 000(1)
Jeff Finley 300 000(2)
Joaquin Cage 300 000(3)
Denis Hamel 150 000(4)


Farm Payroll

Alexander Selivanov 100 000(1)
Trevor Letowski 100 000(1)
Randy Robitaille 95 000(3)
Tuomas Gronman 71 500(3)
Tim Taylor 70 000(2)
Mike Crowley 70 000(3)
Christian Laflamme 65 000(3)
Justin Williams 60 000(2)
Paul Martin 60 000(2)
David Nemirovsky 55 000(3)
Jean-Francois Racine 55 000(2)
Raymond Giroux 55 000(3)
Jan Vopat 50 000(1)
Brandon Convery 50 000(1)
Kris Vernasky 50 000(2)
Matt Elich 50 000(2)
Chris Nielsen 45 000(1)
Ville Peltonen 45 000(3)
Ghislain Rousseau 40 000(2)
Jon Sim 40 000(2)
Vladimir Sapozhnikov 40 000(2)
Nolan Baumgartner 20 000(3)
Dan Boyle 15 000(1)
Tomas Kurka 15 000(1)




Canucks

ArenaColisée de Vancouver
Capacity25 000
Ticket Price$34,00


Income

Current Funds$43 783 724
Home Games Remaining23
Avg. Attendance24 109
Avg. Revenue/Game$1 229 539
Projected Revenue$28 279 397

Expenses

Pro Payroll$43 075 000
Farm Payroll$2 033 700
Prospect Fees$25 500
Coach$225 000
Games Remaining46
Total Game Expenses$553 161
Projected Expenses$25 445 405
Projected Balance$46 617 716

Salary Commitment

Year: 2002$45 108 700
Year: 2003$40 823 000
Year: 2004$21 130 000
Year: 2005$6 560 000

Pro Payroll

Joe Sakic 7 000 000(2)
Jyrki Lumme 6 000 000(2)
Derian Hatcher 4 000 000(3)
Milan Hejduk 4 000 000(2)
Steve Shields 3 000 000(1)
Mariusz Czerkawski 2 200 000(2)
Patrice Brisebois 2 000 000(3)
Chris Simon 1 800 000(3)
Radek Dvorak 1 800 000(3)
Jan Hlavac 1 500 000(3)
Jonas Hoglund 1 200 000(3)
Bryan Marchment 1 125 000(4)
Michael Peca 1 100 000(4)
Viktor Kozlov 950 000(4)
Mikael Renberg 900 000(4)
Bob Probert 850 000(4)
Jean-Sebastien Giguere850 000(3)
Colin White 600 000(4)
Kristian Kudroc 600 000(3)
Greg Watson 550 000(1)
Mike Eastwood 550 000(3)
Rob Dimaio 500 000(4)


Farm Payroll

Mikhail Shtalenkov 550 700(1)
Greg Hawgood 180 000(2)
Peter Popovic 120 000(2)
Brad Brown 120 000(3)
Oleg Saprykin 100 000(3)
Garth Snow 87 500(4)
Johan Garpenlov 80 000(4)
Tommy Albelin 75 000(4)
Raffi Torres 73 000(2)
Mike Komisarek 70 000(1)
Antoine Vermette 65 000(2)
Jeff Woywitka 60 000(1)
Rob Ray 55 000(2)
Alexander Kharitonov 55 000(1)
Brad Norton 50 000(3)
Brent Krahn 45 000(4)
Ilya Nikulin 40 000(4)
Libor Ustmul 40 000(4)
Steve Ott 35 000(4)
Matt Pettinger 22 500(4)
Jim McKenzie 20 000(4)
Ladislav Benysek 15 000(4)
Sean Pronger 15 000(4)
Alexandre Volchkov 15 000(4)
Denny Lambert 15 000(4)
Eric Cairns 15 000(4)
Dimitri Nabokov 15 000(4)




Capitals

ArenaCapitals Centre
Capacity25 000
Ticket Price$34,00


Income

Current Funds$54 037 041
Home Games Remaining26
Avg. Attendance23 206
Avg. Revenue/Game$1 183 459
Projected Revenue$30 769 934

Expenses

Pro Payroll$47 900 000
Farm Payroll$1 136 500
Prospect Fees$33 000
Coach$328 000
Games Remaining46
Total Game Expenses$602 409
Projected Expenses$27 710 793
Projected Balance$57 096 182

Salary Commitment

Year: 2002$49 036 500
Year: 2003$35 901 500
Year: 2004$25 110 000
Year: 2005$18 550 000

Pro Payroll

Pavel Bure 8 000 000(4)
Curtis Leschyshyn 5 100 000(4)
Rob Blake 4 500 000(1)
Yanic Perreault 4 000 000(3)
Marian Hossa 3 300 000(2)
Jozef Stumpel 3 000 000(2)
Chris Osgood 3 000 000(1)
Martin Straka 2 200 000(2)
Bryan Berard 2 000 000(1)
Darius Kasparaitis 1 800 000(1)
Ryan Smyth 1 800 000(4)
Curtis Brown 1 150 000(2)
Rick DiPietro 1 125 000(4)
Marcus Ragnarsson 1 000 000(4)
Brian Rolston 1 000 000(1)
Ryan Johnson 855 000(4)
Pavel Kubina 750 000(2)
Ivan Ciernik 700 000(1)
Taylor Pyatt 690 000(3)
Jiri Fischer 500 000(3)
Chris Herperger 500 000(3)
Ken Belanger 480 000(3)
Jason Strudwick 450 000(4)


Farm Payroll

Steve Kariya 85 000(2)
Steve Kelly 75 000(2)
Luke Sellars 75 000(3)
Nikita Alexeev 66 500(2)
Jan Rita 65 000(3)
Tim Gleason 65 000(1)
Brian Finley 65 000(3)
Sean Brown 50 000(3)
Anton Volchenkov 50 000(1)
Andrew Carver 47 500(3)
Scott Hartnell 47 500(4)
Ilja Bryzgalov 47 500(4)
Alexei Smirnov 45 000(4)
Alexei Mikhnov 40 000(2)
Derek Armstrong 35 000(4)
Aris Brimanis 32 500(3)
Maxim Galanov 30 000(3)
David Hale 30 000(4)
Tero Maatta 30 000(2)
P.J. Stock 25 000(3)
Dominic Moore 20 000(2)
Cam Stewart 20 000(2)
Carl Mallette 20 000(2)
Erich Goldmann 20 000(1)
Krystofer Kolanos 20 000(2)
Scott Fraser 15 000(4)
Michal Sivek 15 000(2)




Trashers

ArenaAtlanta Dome
Capacity25 000
Ticket Price$33,00


Income

Current Funds$48 884 719
Home Games Remaining25
Avg. Attendance14 969
Avg. Revenue/Game$741 022
Projected Revenue$18 525 550

Expenses

Pro Payroll$26 775 865
Farm Payroll$959 666
Prospect Fees$21 000
Coach$273 500
Games Remaining47
Total Game Expenses$341 830
Projected Expenses$16 065 993
Projected Balance$51 344 276

Salary Commitment

Year: 2002$27 735 531
Year: 2003$22 912 500
Year: 2004$18 517 500
Year: 2005$2 237 500

Pro Payroll

Dominik Hasek 8 000 000(3)
Jiri Slegr 3 000 000(3)
Adam Deadmarsh 2 100 000(3)
Rob Niedermayer 1 300 000(1)
Espen Knutsen 1 300 000(3)
Ken Daneyko 1 275 865(1)
Steve Rucchin 1 200 000(4)
Brian Holzinger 1 000 000(4)
Mike Johnson 900 000(1)
Kevin Stevens 900 000(3)
Sean O'Donnell 700 000(2)
Claude Lapointe 650 000(2)
Fred Brathwaite 650 000(2)
Todd Warriner 600 000(2)
Kim Johnsson 500 000(2)
Mike Wilson 500 000(3)
Ossi Vaananen 500 000(2)
Tony Hrkac 500 000(2)
Steve Staios 450 000(1)
Daniel Corso 450 000(1)
Vaclav Varada 300 000(3)


Farm Payroll

Benoit Hogue 100 000(2)
Chris Clark 80 000(3)
Dixon Ward 80 000(1)
J.J. Daigneault 66 666(1)
Paul Laus 60 000(2)
Toby Petersen 50 000(1)
Robbie Tallas 42 500(1)
Daniel Trebil 41 000(1)
Dany Heatley 40 000(3)
Jeff Cowan 40 000(3)
Jim Waite 40 000(1)
Mikhail Yakubov 37 500(4)
Kelly Chase 37 000(1)
Arron Asham 35 000(2)
Andreas Johansson 30 000(2)
Sylvain Blouin 30 000(1)
Jeff Lank 30 000(1)
Mark Popovic 30 000(1)
Jared Aulin 25 000(2)
Wyatt Smith 25 000(2)
Artem Kriukov 20 000(3)
John Emmons 20 000(2)




Wild

ArenaXcel Energie Center
Capacity25 000
Ticket Price$33,00


Income

Current Funds$25 168 482
Home Games Remaining22
Avg. Attendance13 728
Avg. Revenue/Game$679 447
Projected Revenue$14 947 834

Expenses

Pro Payroll$25 595 000
Farm Payroll$1 154 250
Prospect Fees$16 500
Coach$300 000
Games Remaining45
Total Game Expenses$330 070
Projected Expenses$14 853 155
Projected Balance$25 263 161

Salary Commitment

Year: 2002$26 749 250
Year: 2003$17 470 250
Year: 2004$10 667 500
Year: 2005$3 335 000

Pro Payroll

Vincent Lecavalier 6 000 000(3)
Steve Thomas 3 200 000(1)
Daniel Sedin 2 000 000(1)
Glen Murray 2 000 000(2)
Greg Johnson 1 750 000(1)
Damian Rhodes 1 375 000(2)
Peter Schaefer 1 200 000(3)
Todd Reirden 900 000(4)
Jamie McLennan 850 000(5)
Cale Hulse 800 000(2)
Hnat Domenichelli 750 000(1)
Radim Bicanek 700 000(4)
Karlis Skrastins 700 000(4)
Mike Knuble 650 000(1)
Ivan Novoseltsev 600 000(2)
Lance Ward 600 000(2)
Dan Hamhuis 500 000(1)
David Steckel 500 000(2)
Marc Cavosie 220 000(2)
Jamal Mayers 150 000(1)
Chris Tamer 150 000(4)


Farm Payroll

Evgeny Korolev 412 500(2)
Reid Simpson 70 000(3)
Philippe Boucher 65 000(1)
Peter Skudra 65 000(2)
Steve Passmore 62 500(3)
David Cooper 55 000(1)
Josh Holden 55 000(2)
Chris Ferraro 51 500(1)
Harry York 50 000(1)
Chris McAlpine 42 500(1)
Jeff Nielsen 40 000(2)
Pavel Rosa 35 000(4)
Brad Tapper 35 000(2)
Kurtis Foster 30 250(2)
Rick Berry 25 000(2)
Matt Hendricks 22 500(2)
Johan Eneqvist 22 500(2)
Brendan Bell 15 000(1)




Blackhawks

ArenaThe Chicago Arena
Capacity22 000
Ticket Price$28,00


Income

Current Funds$11 840 816
Home Games Remaining20
Avg. Attendance16 485
Avg. Revenue/Game$692 373
Projected Revenue$13 847 460

Expenses

Pro Payroll$38 040 000
Farm Payroll$1 274 360
Prospect Fees$13 500
Coach$249 000
Games Remaining47
Total Game Expenses$482 645
Projected Expenses$22 684 298
Projected Balance$3 003 978

Salary Commitment

Year: 2002$39 314 360
Year: 2003$18 969 360
Year: 2004$9 985 000
Year: 2005$1 050 000

Pro Payroll

Dimitri Khristich 7 000 000(1)
Ron Francis 3 500 000(2)
Adam Graves 3 450 000(1)
Anders Eriksson 3 000 000(1)
Vyacheslav Kozlov 2 700 000(3)
Joe Juneau 2 200 000(1)
Luke Richardson 2 125 000(1)
Ruslan Salei 1 400 000(3)
Oleg Petrov 1 400 000(2)
Igor Kravchuk 1 200 000(3)
Michal Sykora 1 200 000(3)
Andrei Zyuzin 1 000 000(4)
Garry Galley 1 000 000(2)
Dave Lowry 1 000 000(1)
Jan Hrdina 925 000(3)
Marc Denis 840 000(3)
Petr Buzek 800 000(2)
Tomas Vokoun 600 000(2)
Jason Wiemer 550 000(1)
Andrei Nikolishin 500 000(1)
Scott Mellanby 500 000(2)
Sergei Gusev 450 000(3)
Darby Hendrickson 400 000(2)
Wes Walz 300 000(1)


Farm Payroll

Marty McSorley 130 000(1)
Bob Carpenter 96 860(2)
Eric Fichaud 95 000(2)
Sergei Krivokrasov 90 000(3)
Daren Puppa 85 000(2)
Grant Ledyard 75 000(1)
Jason Dawe 70 000(2)
Joe Sacco 50 000(2)
Kyle Freadrich 50 000(2)
Jonas Nordqvist 50 000(2)
Nelson Emerson 50 000(3)
Cam Russell 45 000(2)
Michel Picard 45 000(2)
Marc Bureau 40 000(3)
Valeri Zelepukin 40 000(2)
Ken Sutton 40 000(3)
Xavier Delisle 35 000(2)
Cory Roberts 35 000(2)
Alex Hicks 35 000(2)
Kevin Dineen 35 000(2)
Jeff Shantz 30 000(4)
Gerald Diduck 20 000(5)
David Shaw 17 500(2)
Matt Higgins 15 000(1)




Flyers

ArenaDeath Place
Capacity19 000
Ticket Price$35,00


Income

Current Funds$15 197 439
Home Games Remaining23
Avg. Attendance11 741
Avg. Revenue/Game$616 414
Projected Revenue$14 177 522

Expenses

Pro Payroll$27 760 000
Farm Payroll$823 500
Prospect Fees$4 500
Coach$300 000
Games Remaining47
Total Game Expenses$352 293
Projected Expenses$16 557 756
Projected Balance$12 817 205

Salary Commitment

Year: 2002$28 583 500
Year: 2003$17 228 500
Year: 2004$13 620 000
Year: 2005$2 125 000

Pro Payroll

Mike Richter 5 000 000(1)
Scott Gomez 5 000 000(3)
Brian Boucher 2 100 000(1)
Frantisek Kaberle 2 000 000(1)
Janne Laukkanen 1 800 000(3)
Tomas Holmstrom 1 250 000(3)
Kevyn Adams 1 000 000(4)
Deron Quint 900 000(3)
Andy Delmore 850 000(3)
Todd Marchant 800 000(2)
Mathieu Dandenault 750 000(2)
Hans Jonsson 650 000(2)
Steven Reinprecht 600 000(1)
Lubomir Sekeras 600 000(2)
Martin St.Louis 550 000(3)
Krzysztof Oliwa 510 000(1)
Marcus Nilson 500 000(3)
Scott Lachance 500 000(4)
Erik Rasmussen 500 000(3)
Peter Worrell 500 000(4)
Ruslan Fedotenko 500 000(1)
Eric Belanger 500 000(1)
Sergei Zholtok 400 000(2)


Farm Payroll

Alexei Gusarov 100 000(2)
Alexandre Daigle 90 000(1)
Jaroslav Svejkovsky 85 000(2)
Mike Fisher 75 000(3)
Andrew Raycroft 50 000(2)
Sergei Klyazmin 40 000(2)
Paul Coffey 40 000(3)
Casey Hankinson 35 000(2)
Nathan Lafayette 35 000(2)
Brent Sopel 35 000(4)
Matt Demarchi 30 000(1)
Thomas Vicars 30 000(3)
Eric Houde 25 000(1)
Rocky Thompson 17 500(2)
Brad Tiley 16 000(2)
Bert Robertsson 15 000(2)
Scott Ferguson 15 000(4)
Sergei Varlamov 15 000(2)
Ryan VandenBussche 15 000(4)
Bill Lindsay 15 000(4)
Darryl Laplante 15 000(4)
Scott Nichol 15 000(4)
Kevin Brown 15 000(4)