Current Funds	$37 150 028
Home Games Remaining	2
Avg. Attendance	16 893
Avg. Revenue/Game	$1 275 621
Projected Revenue	$2 551 242

Expenses

Pro Payroll	$56 418 333
Farm Payroll	$921 500
Prospect Fees	$20 000
Coach	$500 000
Games Remaining	4
Total Game Expenses	$705 608
Projected Expenses	$2 822 431
Projected Balance	$36 878 839

Salary Commitment

Year: 2005	$57 339 833
Year: 2006	$39 226 500
Year: 2007	$22 005 000
Year: 2008	$50 000

Sergei Fedorov	9 500 000(2)
Alexei Zhamnov	9 000 000(1)
Martin Brodeur	8 000 000(3)
Patrik Elias	4 833 333(1)
Scott Niedermayer	4 000 000(3)
Brian Rafalski	3 000 000(2)
Ron Tugnutt	2 800 000(3)
Viktor Kozlov	2 300 000(2)
Colin White	2 250 000(1)
Richard Matvichuk	2 200 000(3)
Martin Havlat	1 600 000(3)
Igor Larionov	1 500 000(3)
Tuomo Ruutu	1 130 000(3)
Sergei Brylin	1 050 000(1)
Jay Pandolfo	800 000(2)
Brian Gionta	705 000(2)
Sean Brown	500 000(3)
Pascal Rheaume	500 000(1)
Grant Marshall	250 000(1)
Paul Martin	250 000(2)
Petr Vrana	250 000(2)

Tommy Albelin	126 500(2)
Bobby Allen	90 000(2)
Blair Betts	65 000(3)
Corey Schwab	55 000(1)
Lukas Krajicek	50 000(1)
Jiri Bicek	50 000(1)
Tommi Santala	50 000(3)
Jozef Balej	50 000(1)
Jeff Taffe	50 000(4)
Scott Clemmensen	35 000(3)
Sean Bergenheim	25 000(2)
Aleksander Suglubov	25 000(2)
Ilja Bryzgalov	25 000(3)
Denis Grebeshkov	25 000(2)
Ray Schultz	25 000(1)
Rob Skrlac	25 000(3)
Tuomas Pihlman	25 000(3)
Travis Zajac	25 000(2)
Ivan Khomutov	25 000(2)
Matt DeMarchi	25 000(2)
Barry Tallackson	25 000(2)
Pavel Vorobiev	25 000(2)

Current Funds	$34 746 175
Home Games Remaining	2
Avg. Attendance	15 322
Avg. Revenue/Game	$1 162 644
Projected Revenue	$2 325 288

Expenses

Pro Payroll	$54 960 000
Farm Payroll	$795 000
Prospect Fees	$12 500
Coach	$540 000
Games Remaining	5
Total Game Expenses	$686 677
Projected Expenses	$3 433 384
Projected Balance	$33 638 079

Salary Commitment

Year: 2005	$55 755 000
Year: 2006	$43 795 000
Year: 2007	$7 735 000
Year: 2008	$150 000

Jaromir Jagr	12 000 000(2)
Pavel Bure	10 000 000(2)
Scott Stevens	5 500 000(2)
Peter Nedved	4 200 000(2)
Radek Bonk	3 350 000(2)
Karel Rachunek	3 000 000(1)
Janne Niinimaa	2 700 000(3)
Michael Nylander	2 675 000(1)
Craig Rivet	1 500 000(3)
Martin Skoula	1 350 000(1)
Jamie Lundmark	1 250 000(1)
Ethan Moreau	1 250 000(1)
Kevin Weekes	1 250 000(1)
Dimitri Kalinin	935 000(3)
Ty Conklin	875 000(3)
Kelly Buchberger	600 000(3)
Erik Cole	525 000(2)
Stephane Robidas	500 000(3)
Eric Messier	500 000(1)
Georges Laraque	250 000(3)
Samuel Pahlsson	250 000(1)
Ken Gernander	250 000(1)
Stephen Valiquette	250 000(2)

Michal Sivek	100 000(4)
Guillaume Lefebvre	75 000(3)
Martin Grenier	60 000(1)
Dale Purinton	50 000(4)
Garth Murray	50 000(1)
Chad Wiseman	35 000(2)
Garret Stroshein	25 000(3)
Scott Nichol	25 000(2)
Robert Scuderi	25 000(2)
Jody Shelley	25 000(3)
Richard Scott	25 000(3)
Bryce Lampman	25 000(2)
Jed Ortmeyer	25 000(1)
Steve Moore	25 000(3)
Aaron Voros	25 000(2)
Jason MacDonald	25 000(2)
Lawrence Nycholat	25 000(3)
Layne Ulmer	25 000(1)
Mike Green	25 000(3)
Thomas Pock	25 000(1)
Alvaro Montoya	25 000(2)
Henrik Lundqvist	25 000(2)
Jarkko Immonen	25 000(2)

Current Funds	$22 503 801
Home Games Remaining	2
Avg. Attendance	12 414
Avg. Revenue/Game	$923 407
Projected Revenue	$1 846 814

Expenses

Pro Payroll	$60 183 333
Farm Payroll	$652 750
Prospect Fees	$19 000
Coach	$340 000
Games Remaining	4
Total Game Expenses	$746 282
Projected Expenses	$2 985 126
Projected Balance	$21 365 489

Salary Commitment

Year: 2005	$60 801 083
Year: 2006	$44 732 500
Year: 2007	$26 723 500
Year: 2008	$0 000

Doug Weight	9 000 000(3)
Brendan Shanahan	6 500 000(2)
Brenden Morrow	6 000 000(3)
Henrik Zetterberg	5 000 000(3)
Sean Burke	4 500 000(1)
Eric Desjardins	4 000 000(2)
Brett Hull	3 500 000(1)
Scott Hannan	3 000 000(2)
Anson Carter	1 900 000(1)
Roberto Luongo	1 900 000(3)
Jay Mckee	1 900 000(1)
Brendan Witt	1 600 000(2)
Michal Handzus	1 533 333(1)
Vaclav Varada	1 500 000(2)
John Grahame	1 250 000(3)
Mike VanRyn	1 025 000(3)
Dainius Zubrus	1 000 000(3)
Barret Jackman	975 000(1)
Krzysztof Oliwa	900 000(1)
Wayne Primeau	750 000(3)
Wes Walz	750 000(1)
Kevyn Adams	700 000(3)
James Patrick	600 000(2)
Landon Wilson	400 000(2)

Alexander Svitov	113 000(2)
Justin Mapletoft	85 000(2)
Steve Webb	73 500(3)
Tomi Pettinen	47 500(2)
Sven Butenschon	46 750(1)
Dieter Kochan	38 500(1)
Jim Campbell	38 500(2)
Ryan Kraft	35 000(0)
Brett McLean	25 000(2)
Radek Martinek	25 000(1)
Jeffrey Hamilton	25 000(2)
Wade Dubielewicz	25 000(2)
Ryan Caldwell	25 000(2)
Tomi Kallio	25 000(3)
Stefan Blaho	25 000(2)

Current Funds	$45 084 081
Home Games Remaining	2
Avg. Attendance	10 175
Avg. Revenue/Game	$772 605
Projected Revenue	$1 545 210

Expenses

Pro Payroll	$33 654 000
Farm Payroll	$512 900
Prospect Fees	$20 000
Coach	$340 000
Games Remaining	5
Total Game Expenses	$421 060
Projected Expenses	$2 105 299
Projected Balance	$44 523 992

Salary Commitment

Year: 2005	$34 166 900
Year: 2006	$23 917 400
Year: 2007	$17 272 400
Year: 2008	$6 025 000

Mario Lemieux	7 000 000(1)
Teemu Selanne	6 000 000(3)
Bryan Smolinski	6 000 000(4)
Shayne Corson	2 250 000(3)
Radek Dvorak	1 575 000(2)
Konstantin Koltsov	1 500 000(1)
Mattias Timander	1 200 000(2)
Milan Kraft	785 000(2)
J-Sebastien Aubin	770 000(3)
Dan Hinote	700 000(3)
Tomas Surovy	650 000(1)
Mike Eastwood	600 000(2)
Dan Focht	500 000(3)
Josef Melichar	495 000(2)
Ramzi Abid	495 000(3)
Richard Jackman	484 000(3)
Patrick Boileau	400 000(2)
Steve Mckenna	400 000(2)
Dick Tarnstrom	350 000(1)
Sandy Mccarthy	250 000(2)
Marc-Andre Fleury	250 000(1)
Martin Strbak	250 000(1)
Ryan Whitney	250 000(2)
Colby Armstrong	250 000(2)
Sergei Anshakov	250 000(2)

Ross Lupaschuk	90 000(2)
Shane Endicott	75 000(1)
Martin Brochu	49 500(1)
Jonathan Sim	48 400(3)
Alain Nasreddine	45 000(1)
Reid Simpson	30 000(1)
Andy Chiodo	25 000(1)
Andrej Nedorost	25 000(4)
Dany Sabourin	25 000(2)
Matt Hussey	25 000(1)
Noah Welch	25 000(2)
Maxim Talbot	25 000(2)
Ben Eaves	25 000(2)

Current Funds	$32 300 474
Home Games Remaining	3
Avg. Attendance	11 815
Avg. Revenue/Game	$883 846
Projected Revenue	$2 651 538

Expenses

Pro Payroll	$39 975 000
Farm Payroll	$742 250
Prospect Fees	$17 500
Coach	$340 000
Games Remaining	6
Total Game Expenses	$500 912
Projected Expenses	$3 005 470
Projected Balance	$31 946 542

Salary Commitment

Year: 2005	$40 617 250
Year: 2006	$36 404 750
Year: 2007	$23 079 750
Year: 2008	$0 000

Alexei Yashin	9 000 000(2)
Joe Thornton	8 250 000(3)
Mattias Norstrom	4 500 000(3)
Jiri Slegr	1 800 000(3)
Ales Hemsky	1 750 000(3)
Nicholas Boynton	1 650 000(3)
Shawn Horcoff	1 500 000(3)
Hal Gill	1 100 000(1)
Jiri Fischer	1 100 000(2)
Alexander Frolov	1 075 000(3)
Jeff Jillson	1 025 000(1)
Jean-Pierre Dumont	1 000 000(3)
Jonathan Girard	990 000(2)
Patrice Bergeron	900 000(3)
Ian Moran	700 000(1)
Craig MacDonald	660 000(2)
Ryan Malone	600 000(2)
Branko Radivojevic	575 000(2)
Andrew Raycroft	550 000(1)
Eric Beaudoin	500 000(1)
Mika Noronen	500 000(3)
Andreas Jamtin	250 000(2)

Martin Samuelsson	102 500(3)
Kris Vernarsky	90 000(1)
Andy Hilbert	82 500(1)
Jarno Kultanen	70 000(0)
Tomas Kurka	65 000(1)
Cody Rudkowsky	52 250(3)
Tim Thomas	30 000(0)
Brad Boyes	25 000(1)
Carl Corazzini	25 000(1)
Colton Orr	25 000(1)
Patrick Leahy	25 000(2)
Sergei Zinovjev	25 000(1)
Milan Jurcina	25 000(2)
Lars Jonsson	25 000(2)
Andrew Alberts	25 000(2)
David Krejci	25 000(2)
Jordan Sigalet	25 000(2)

Current Funds	$37 274 278
Home Games Remaining	3
Avg. Attendance	17 258
Avg. Revenue/Game	$1 284 302
Projected Revenue	$3 852 906

Expenses

Pro Payroll	$60 476 250
Farm Payroll	$1 155 750
Prospect Fees	$17 500
Coach	$480 000
Games Remaining	6
Total Game Expenses	$757 677
Projected Expenses	$4 546 061
Projected Balance	$36 581 123

Salary Commitment

Year: 2005	$61 588 000
Year: 2006	$44 201 250
Year: 2007	$20 052 500
Year: 2008	$1 050 000

Andrew Cassels	9 000 000(1)
Bobby Holik	9 000 000(2)
Dominik Hasek	8 000 000(3)
Daniel Alfredsson	5 050 000(3)
Kris Draper	5 000 000(2)
Peter Bondra	4 500 000(2)
Mike Ricci	3 000 000(1)
Wade Redden	2 800 000(3)
Marian Hossa	2 750 000(3)
Bryan Berard	2 000 000(2)
Jassen Cullimore	1 200 000(2)
Jason Spezza	1 130 000(2)
Chris Phillips	1 058 750(1)
Greg DeVries	1 000 000(1)
Darren McCarty	1 000 000(4)
Tom Fitzgerald	1 000 000(1)
Mark Bell	975 000(1)
Peter Schaefer	562 500(1)
Alexei Ponikarovsky	500 000(1)
Martin Prusek	450 000(2)
Anton Volchenkov	250 000(3)
Billy Thompson	250 000(2)

Curtis Leschyshyn	200 000(2)
Pat Kavanagh	90 000(2)
Ray Emery	65 000(1)
Jody Hull	60 500(1)
Rob Ray	55 000(2)
Brian Pothier	52 500(3)
John Jakopin	52 500(1)
Chris Neil	50 000(3)
Denis Hamel	50 000(3)
Brad Tapper	48 750(2)
Charlie Stephens	45 000(1)
Jesse Fibiger	44 000(0)
Josh Langfeld	42 500(1)
Miroslav Blatak	25 000(2)
Antoine Vermette	25 000(1)
Chris Kelly	25 000(2)
Andrej Meszaros	25 000(2)
Patrick Eaves	25 000(2)
Alexei Kaigorodov	25 000(2)
Brandon Bochenski	25 000(2)
Igor Mirnov	25 000(2)
Kirill Lyamin	25 000(2)
Jan Platil	25 000(2)
Boyd Gordon	25 000(4)
Matt Murley	25 000(4)

Current Funds	$27 899 238
Home Games Remaining	3
Avg. Attendance	11 749
Avg. Revenue/Game	$880 199
Projected Revenue	$2 640 597

Expenses

Pro Payroll	$50 277 500
Farm Payroll	$883 500
Prospect Fees	$15 000
Coach	$340 000
Games Remaining	7
Total Game Expenses	$628 244
Projected Expenses	$4 397 707
Projected Balance	$26 142 128

Salary Commitment

Year: 2005	$51 161 000
Year: 2006	$37 193 500
Year: 2007	$9 956 000
Year: 2008	$0 000

Alexei Kovalev	9 000 000(2)
Eric Lindros	8 500 000(2)
Jose Theodore	5 500 000(1)
Saku Koivu	4 375 000(2)
Patrice Brisebois	4 000 000(1)
Richard Zednik	3 250 000(3)
Niklas Sundstrom	1 950 000(1)
Mike Ribeiro	1 750 000(3)
Andreas Dackell	1 400 000(1)
Pierre Dagenais	1 250 000(3)
Mike Komisarek	1 130 000(3)
Karl Dykhuis	1 100 000(2)
Joe Juneau	1 000 000(2)
Sheldon Souray	925 000(3)
Jan Bulis	750 000(3)
Jason Ward	750 000(2)
Jim Dowd	750 000(2)
Andrei Markov	675 000(3)
Michael Ryder	605 000(2)
Ales Kotalik	450 000(1)
Cristobal Huet	425 000(2)
Joel Bouchard	385 000(1)
Francis Bouillon	357 500(2)

Ron Hainsey	107 500(3)
Eric Godard	100 000(2)
Darren Langdon	75 000(2)
Shawn Heins	60 000(1)
Ales Pisa	50 000(1)
Benoit Gratton	49 500(3)
Louie Debrusk	44 000(3)
J-F Damphousse	40 000(1)
Olivier Michaud	32 500(1)
Darby Hendrickson	25 000(1)
Garrett Burnett	25 000(3)
Christopher Higgins	25 000(2)
Gavin Morgan	25 000(1)
Tomas Plekanec	25 000(2)
Andrei Kostsitsyn	25 000(2)
Alex Perezhogin	25 000(2)
Kyle Chipchura	25 000(2)
Yann Danis	25 000(2)
Jay McClement	25 000(2)
Oskari Korpikari	25 000(2)
Dominic Moore	25 000(1)
Jeff MacMillan	25 000(1)

Current Funds	$37 180 050
Home Games Remaining	3
Avg. Attendance	9 578
Avg. Revenue/Game	$716 187
Projected Revenue	$2 148 561

Expenses

Pro Payroll	$29 462 000
Farm Payroll	$1 266 200
Prospect Fees	$14 000
Coach	$460 000
Games Remaining	6
Total Game Expenses	$380 515
Projected Expenses	$2 283 088
Projected Balance	$37 045 523

Salary Commitment

Year: 2005	$30 576 700
Year: 2006	$21 377 000
Year: 2007	$11 880 000
Year: 2008	$0 000

Martin Lapointe	5 000 000(1)
Alexei Zhitnik	3 250 000(3)
Sami Kapanen	3 000 000(3)
Stu Barnes	2 800 000(2)
Martin Biron	2 200 000(2)
Matthew Barnaby	1 587 500(1)
Jamie Langenbrunner	1 395 000(3)
Andy Delmore	1 000 000(3)
Jan Hrdina	1 000 000(3)
Aaron Ward	819 500(2)
Tom Preissing	800 000(2)
Juraj Kolnik	800 000(2)
Burke Henry	775 000(1)
Maxim Afinogenov	750 000(3)
Brian Campbell	710 000(1)
Jamie Mclennan	650 000(2)
Lance Ward	600 000(3)
Brad Brown	575 000(1)
Henrik Tallinder	500 000(3)
Eric Boulton	400 000(2)
Sean McMorrow	350 000(2)
Jason Strudwick	250 000(2)
Chris Thorburn	250 000(2)

Andrew Peters	250 000(1)
Marcel Hossa	107 500(3)
Ryan Miller	102 500(3)
Erik Rasmussen	90 000(3)
Doug Janik	90 000(1)
Norm Milley	75 000(0)
Brandon Smith	57 700(1)
Milan Bartovic	50 000(2)
Vaclav Nedorost	50 000(1)
Darcy Hordichuk	49 500(1)
Dan Bylsma	45 000(3)
Chris Taylor	44 000(0)
Paul Gaustad	40 000(2)
Radoslav Hecl	40 000(3)
Rory Fitzpatrick	37 500(2)
Domenic Pittis	32 500(0)
Jason Botterill	30 000(1)
Anthony Stewart	25 000(2)
Jason Pominville	25 000(1)
Daniel Paille	25 000(2)

Current Funds	$27 938 121
Home Games Remaining	3
Avg. Attendance	14 510
Avg. Revenue/Game	$1 097 673
Projected Revenue	$3 293 019

Expenses

Pro Payroll	$57 208 738
Farm Payroll	$670 500
Prospect Fees	$12 500
Coach	$660 000
Games Remaining	6
Total Game Expenses	$714 046
Projected Expenses	$4 284 274
Projected Balance	$26 946 866

Salary Commitment

Year: 2005	$57 879 238
Year: 2006	$42 113 738
Year: 2007	$20 893 738
Year: 2008	$850 000

Al MacInnis	8 750 000(1)
Mats Sundin	7 500 000(3)
Ed Belfour	7 000 000(2)
Owen Nolan	5 250 000(1)
Alexander Mogilny	5 200 000(2)
Ron Francis	4 453 738(3)
Bryan Marchment	2 970 000(2)
Tomas Kaberle	2 750 000(3)
Martin Gelinas	2 400 000(2)
Drake Berehowsky	1 450 000(3)
Aki Berg	1 200 000(3)
Tomas Holmstrom	1 150 000(2)
Scott Hartnell	1 075 000(2)
Nik Antropov	925 000(3)
Shawn Bates	900 000(1)
Chad Kilger	800 000(2)
Karel Pilar	750 000(4)
Filip Kuba	735 000(3)
Trevor Kidd	650 000(1)
Nathan Perrott	400 000(3)
Robert Schnabel	400 000(3)
Jeremy Williams	250 000(2)
Brendan Bell	250 000(2)

Carlo Colaiacovo	113 000(1)
Matthew Stajan	100 000(4)
Mikael Tellqvist	77 500(1)
Clarke Wilm	50 000(3)
Harold Druken	50 000(3)
Josh Holden	50 000(3)
Brad Leeb	45 000(3)
Blake Bellefeuille	35 000(3)
Alexander Steen	25 000(2)
Mike Richards	25 000(2)
Sebastien Centomo	25 000(2)
Pierre Hedin	25 000(1)
Ian White	25 000(2)
John Mitchell	25 000(2)

Current Funds	$37 937 830
Home Games Remaining	3
Avg. Attendance	15 110
Avg. Revenue/Game	$1 119 736
Projected Revenue	$3 359 208

Expenses

Pro Payroll	$46 632 500
Farm Payroll	$1 029 500
Prospect Fees	$20 000
Coach	$400 000
Games Remaining	6
Total Game Expenses	$586 366
Projected Expenses	$3 518 195
Projected Balance	$37 778 843

Salary Commitment

Year: 2005	$47 662 000
Year: 2006	$40 055 000
Year: 2007	$35 215 000
Year: 2008	$0 000

Ilya Kovalchuk	8 250 000(3)
Vyacheslav Kozlov	7 000 000(3)
Aaron Miller	6 000 000(3)
Jonathan Cheechoo	4 500 000(3)
Darryl Sydor	4 500 000(3)
Shawn Mceachern	2 000 000(1)
Yannick Tremblay	1 750 000(3)
Marc Savard	1 300 000(1)
Jani Hurme	1 100 000(2)
Dany Heatley	1 025 000(1)
Patrik Stefan	1 000 000(2)
Jaroslav Modry	950 000(3)
Ivan Majesky	850 000(3)
Andy Sutton	775 000(2)
Niclas Havelid	700 000(1)
J-Luc Grand-Pierre	700 000(2)
Yuri Butsayev	635 000(1)
Pasi Nurminen	630 000(3)
Serge Aubin	575 000(1)
Randy Robitaille	525 000(3)
Brad Larsen	500 000(1)
Ronald Petrovicky	467 500(2)
Garnet Exelby	450 000(1)
Jean-Pierre Vigier	450 000(2)

Chris Tamer	125 000(3)
Travis Roche	99 000(1)
Zdenek Blatny	77 500(2)
Daniel Tjarnqvist	75 000(1)
Kyle Rossiter	70 000(2)
Luke Sellars	65 000(1)
Derek MacKenzie	62 500(1)
Tomas Kloucek	58 000(1)
Francis Lessard	45 000(3)
Benjamin Simon	40 000(3)
Kip Brennan	37 500(1)
Cory Larose	25 000(3)
Kari Lehtonen	25 000(1)
Karl Stewart	25 000(3)
Braydon Colburn	25 000(2)
Boris Valabik	25 000(2)
Jim Slater	25 000(2)
Grant Lewis	25 000(2)
Jim Sharrow	25 000(2)
Nathan Oystrick	25 000(2)
Colin Stuart	25 000(2)
Ilja Nikulin	25 000(2)

Current Funds	$39 083 327
Home Games Remaining	3
Avg. Attendance	13 556
Avg. Revenue/Game	$1 014 300
Projected Revenue	$3 042 900

Expenses

Pro Payroll	$42 022 500
Farm Payroll	$841 500
Prospect Fees	$26 500
Coach	$380 000
Games Remaining	6
Total Game Expenses	$527 689
Projected Expenses	$3 166 134
Projected Balance	$38 960 093

Salary Commitment

Year: 2005	$42 799 000
Year: 2006	$23 446 500
Year: 2007	$14 787 500
Year: 2008	$500 000

Cory Stillman	8 000 000(1)
Nikolai Khabibulin	5 000 000(3)
Danil Markov	3 500 000(3)
Jason York	3 250 000(1)
Vincent Lecavalier	2 625 000(2)
Pavel Kubina	2 500 000(1)
Mattias Ohlund	2 000 000(3)
Fredrik Modin	1 870 000(2)
Rhett Warrener	1 500 000(2)
Cory Sarich	1 150 000(3)
Trevor Letowski	1 000 000(2)
Martin StLouis	1 000 000(1)
Nolan Pratt	1 000 000(1)
Brad Richards	975 000(3)
Ruslan Fedotenko	950 000(1)
Mike Knuble	852 500(1)
Tim Taylor	850 000(1)
Andre Roy	825 000(1)
Ben Clymer	790 000(3)
Brad Lukowich	750 000(2)
Dan Boyle	575 000(3)
Robert Esche	560 000(2)
Matthew Lombardi	500 000(4)

Nikita Alexeev	107 500(3)
Turner Stevenson	100 000(1)
Craig Darby	65 000(0)
Jimmie Olvestad	65 000(3)
Stanislav Neckar	50 000(2)
Darren Rumble	29 000(2)
Chris Dingman	25 000(3)
Martin Cibak	25 000(1)
Alexander Polushin	25 000(2)
Mike Egener	25 000(3)
Goran Bezina	25 000(2)
Mike Wilson	25 000(3)
Steve McLaren	25 000(3)
Andy Rogers	25 000(2)
Gerard Dicaire	25 000(2)
Adam Henrik	25 000(2)
Matt Smaby	25 000(2)
Andreas Holmqvist	25 000(2)
Doug O'Brien	25 000(2)
Darren Reid	25 000(2)
Paul Ranger	25 000(2)
Stefan Ruzicka	25 000(2)
Jason Labarbera	25 000(3)

Current Funds	$45 277 154
Home Games Remaining	3
Avg. Attendance	12 082
Avg. Revenue/Game	$872 654
Projected Revenue	$2 617 962

Expenses

Pro Payroll	$39 272 500
Farm Payroll	$995 525
Prospect Fees	$19 000
Coach	$640 000
Games Remaining	6
Total Game Expenses	$499 110
Projected Expenses	$2 994 660
Projected Balance	$44 900 456

Salary Commitment

Year: 2005	$40 268 025
Year: 2006	$24 606 525
Year: 2007	$16 128 500
Year: 2008	$4 750 000

Dan McGillis	4 750 000(1)
Jay Bouwmeester	4 750 000(4)
Steve Rucchin	2 950 000(1)
Robert Lang	2 900 000(3)
Adam Deadmarsh	2 750 000(1)
Jocelyn Thibault	2 600 000(1)
Keith Carney	2 600 000(2)
Alexander Karpovtsev	2 150 000(2)
Shane Doan	2 000 000(3)
Kristian Huselius	1 750 000(3)
Radoslav Suchy	1 100 000(3)
Manny Malhotra	1 072 500(3)
Mike Comrie	1 025 000(2)
Felix Potvin	1 000 000(1)
Pavel Trnka	1 000 000(3)
Ladislav Nagy	1 000 000(2)
Artem Chubarov	900 000(3)
David Tanabe	660 000(1)
Lyle Odelein	650 000(2)
Mikael Samuelsson	550 000(1)
Paul Healey	465 000(3)
Dan Lacouture	400 000(2)
Fredrik Sjostrom	250 000(2)

Tim Connolly	124 025(2)
Krystofer Kolanos	107 500(1)
Patrick Desrochers	97 500(1)
Chris Nielsen	93 500(3)
Christian Berglund	72 500(3)
Kamil Piros	63 500(1)
Denis Shvidki	50 000(1)
Jaroslav Bednar	50 000(2)
Zdenek Kutlak	44 000(2)
Ivan Huml	35 000(2)
Serge Payer	33 000(1)
Hannu Tiovonen	25 000(2)
Kyle Wellwood	25 000(2)
Keith Ballard	25 000(2)
Wade Belak	25 000(2)
Grant McNeill	25 000(1)
Gregory Campbell	25 000(3)
Ty Jones	25 000(1)
David Shantz	25 000(2)
Filip Novak	25 000(2)

Current Funds	$38 040 141
Home Games Remaining	3
Avg. Attendance	10 347
Avg. Revenue/Game	$782 073
Projected Revenue	$2 346 219

Expenses

Pro Payroll	$34 497 500
Farm Payroll	$736 900
Prospect Fees	$20 000
Coach	$440 000
Games Remaining	5
Total Game Expenses	$435 298
Projected Expenses	$2 176 488
Projected Balance	$38 209 872

Salary Commitment

Year: 2005	$35 186 000
Year: 2006	$19 680 000
Year: 2007	$9 640 000
Year: 2008	$1 000 000

Mark Recchi	5 000 000(1)
Rod Brind'Amour	4 250 000(3)
Bret Hedican	3 200 000(2)
Donald Audette	3 000 000(1)
Glen Wesley	2 500 000(1)
Yanic Perreault	2 000 000(2)
Matt Cullen	1 750 000(1)
Jamie Storr	1 450 000(2)
Dave Scatchard	1 400 000(3)
Eric Staal	1 240 000(2)
Joni Pitkanen	1 185 000(1)
Justin Williams	1 072 500(1)
Niclas Wallin	1 000 000(4)
Brad Isbister	900 000(3)
Eric Cairns	900 000(3)
Frantisek Kaberle	800 000(1)
Ryan Bayda	600 000(3)
Martin Gerber	500 000(3)
Craig Adams	500 000(2)
Pavel Brendl	500 000(2)
Bruno St-Jacques	250 000(2)
Andrew Ladd	250 000(2)
Magnus Kahnberg	250 000(2)

Kristian Kudroc	75 000(2)
Steven Halko	66 000(1)
Marty Murray	65 000(3)
Todd Fedoruk	60 000(1)
Stephen Guolla	55 000(2)
Jesse Boulerice	50 000(2)
Gordie Dwyer	48 400(0)
Joey Tetarenko	47 500(1)
Mike Zigomanis	45 000(2)
Allan Rourke	25 000(2)
Brad Fast	25 000(3)
Brett Lysak	25 000(1)
Cam Ward	25 000(2)
Justin Peters	25 000(2)
Rob Zepp	25 000(2)
Danny Richmond	25 000(2)
Chad LaRose	25 000(2)
Kevin Nastiuk	25 000(2)

Current Funds	$43 457 501
Home Games Remaining	3
Avg. Attendance	11 612
Avg. Revenue/Game	$857 424
Projected Revenue	$2 572 272

Expenses

Pro Payroll	$20 077 000
Farm Payroll	$1 046 250
Prospect Fees	$7 500
Coach	$440 000
Games Remaining	4
Total Game Expenses	$263 058
Projected Expenses	$1 052 232
Projected Balance	$44 977 541

Salary Commitment

Year: 2005	$21 123 250
Year: 2006	$15 244 000
Year: 2007	$7 781 500
Year: 2008	$0 000

Robert Reichel	3 750 000(2)
Mike Dunham	2 600 000(3)
Mike Grier	1 632 000(3)
Mathieu Biron	1 250 000(3)
Steve Eminger	1 185 000(1)
Stephen Weiss	1 075 000(3)
Shaone Morrisonn	1 025 000(1)
Jeff Halpern	950 000(3)
Bates Battaglia	935 000(1)
Jarret Stoll	900 000(1)
Matt Pettinger	900 000(2)
Craig Johnson	700 000(1)
Kip Miller	550 000(2)
Brad Norton	450 000(2)
Todd Rohloff	450 000(2)
Jason Doig	425 000(1)
Sebastien Charpentier	300 000(2)
Derek Roy	250 000(2)
Alexander Semin	250 000(1)
Graham Mink	250 000(2)
Alexander Ovechkin	250 000(2)

Maxime Ouellet	102 500(2)
Jeff Paul	90 000(2)
Brian Sutherby	75 000(1)
Jakub Cutta	72 500(1)
Chris Hajt	63 250(1)
Bill Lindsay	60 000(3)
Andrej Podkonicky	52 500(1)
Stephen Peat	50 000(3)
J-F Fortin	49 500(3)
Glen Metropolit	45 000(2)
Trent Whitfield	40 000(3)
Brian Willsie	38 500(1)
Ivan Ciernik	32 500(1)
Brooks Laich	25 000(1)
Zach Parise	25 000(2)
Darcy Verot	25 000(1)
Dwayne Zinger	25 000(3)
John Gruden	25 000(3)
Mel Angelstad	25 000(1)
Owen Fussey	25 000(1)
Rastislav Stana	25 000(2)
Roman Tvrdon	25 000(1)
Eric Fehr	25 000(2)
Mike Green	25 000(3)

Current Funds	$27 762 846
Home Games Remaining	3
Avg. Attendance	14 588
Avg. Revenue/Game	$1 076 886
Projected Revenue	$3 230 658

Expenses

Pro Payroll	$50 063 500
Farm Payroll	$465 300
Prospect Fees	$20 000
Coach	$340 000
Games Remaining	6
Total Game Expenses	$620 595
Projected Expenses	$3 723 571
Projected Balance	$27 269 933

Salary Commitment

Year: 2005	$49 949 300
Year: 2006	$43 262 300
Year: 2007	$10 103 800
Year: 2008	$0 000

Nicklas Lidstrom	10 000 000(2)
Curtis Joseph	8 000 000(2)
Steve Sullivan	6 500 000(2)
Derek Morris	3 500 000(3)
Marcus Ragnarsson	3 500 000(3)
Mathieu Schneider	3 250 000(2)
Eric Daze	2 800 000(1)
Kirk Maltby	2 000 000(3)
Mathieu Dandenault	1 450 000(1)
Andrew Brunette	1 100 000(2)
Scott Gomez	1 000 000(3)
Jason Woolley	975 000(2)
Manny Legace	900 000(1)
Todd White	750 000(1)
Pavel Datsyuk	700 000(2)
Niklas Hagman	650 000(1)
Jamie Rivers	530 000(0)
Byron Dafoe	500 000(2)
Steve Begin	500 000(2)
Arron Asham	423 500(2)
Marc Chouinard	400 000(2)
Josef Vasicek	385 000(2)
Valtteri Filppula	250 000(2)

Stacy Roest	53 800(3)
Eric Manlow	50 000(2)
Mark Mowers	49 500(0)
Bryan Helmer	49 500(1)
Jason Williams	37 500(1)
Anders Myrvold	25 000(1)
Kevin Miller	25 000(3)
Marc Lamothe	25 000(3)
Niklas Kronwall	25 000(1)
Ryan Barnes	25 000(2)
James Howard	25 000(2)
Evan McGrath	25 000(2)
Kyle Quincey	25 000(2)
Stefan Liv	25 000(2)

Current Funds	$34 714 964
Home Games Remaining	3
Avg. Attendance	15 963
Avg. Revenue/Game	$1 204 589
Projected Revenue	$3 613 767

Expenses

Pro Payroll	$53 585 000
Farm Payroll	$870 000
Prospect Fees	$20 000
Coach	$480 000
Games Remaining	5
Total Game Expenses	$670 183
Projected Expenses	$3 350 915
Projected Balance	$34 977 816

Salary Commitment

Year: 2005	$54 455 000
Year: 2006	$39 773 500
Year: 2007	$26 020 000
Year: 2008	$0 000

Chris Pronger	9 500 000(3)
Keith Tkachuk	8 300 000(3)
Bryan McCabe	5 500 000(2)
Pavol Demitra	3 700 000(1)
Brian Savage	3 500 000(3)
Chris Osgood	3 000 000(3)
Patrick Lalime	2 575 000(1)
Mark Parrish	2 350 000(1)
Mikael Renberg	2 200 000(2)
Dallas Drake	2 000 000(2)
Cliff Ronning	1 850 000(1)
Bryce Salvador	1 200 000(2)
Murray Baron	1 100 000(1)
Christian Backman	1 025 000(2)
Shaun Van-Allen	1 000 000(1)
Jeff Finley	1 000 000(1)
Petr Cajanek	800 000(2)
Eric Boguniecki	750 000(3)
Ryan Johnson	685 000(1)
Alexander Khavanov	450 000(3)
Reinhard Divis	350 000(1)
Jamal Mayers	250 000(2)
Matt Walker	250 000(3)
Carl Soderberg	250 000(2)

Peter Sejna	110 000(3)
Scott Pellerin	110 000(3)
Mike Mottau	80 000(2)
Reed Low	70 000(2)
Jeff Heerema	57 500(2)
Steve Dubinsky	50 000(2)
Aris Brimanis	46 500(1)
Mike Danton	38 500(2)
Steve Martins	32 500(2)
Marek Schwarz	25 000(2)
Mark Rycroft	25 000(1)
Curtis Sanford	25 000(3)
Jame Pollock	25 000(2)
John Pohl	25 000(3)
Mike Stuart	25 000(2)
Jason Bacashihua	25 000(2)
Alexei Shkotov	25 000(2)
David Backes	25 000(2)
Konstantin Zakharov	25 000(2)
Viktor Alexandrov	25 000(2)

Current Funds	$46 376 790
Home Games Remaining	2
Avg. Attendance	11 866
Avg. Revenue/Game	$896 311
Projected Revenue	$1 792 622

Expenses

Pro Payroll	$41 451 386
Farm Payroll	$1 013 500
Prospect Fees	$14 000
Coach	$460 000
Games Remaining	6
Total Game Expenses	$523 645
Projected Expenses	$3 141 870
Projected Balance	$45 027 542

Salary Commitment

Year: 2005	$42 426 386
Year: 2006	$32 708 886
Year: 2007	$8 399 000
Year: 2008	$0 000

Chris Chelios	5 936 386(2)
Vaclav Prospal	4 750 000(2)
Gary Roberts	4 250 000(1)
Tommy Salo	3 900 000(2)
David Legwand	3 500 000(2)
Chris Therien	2 750 000(3)
Pierre Turgeon	2 750 000(1)
Kimmo Timonen	2 625 000(3)
Denis Arkhipov	1 500 000(3)
Donald Brashear	1 500 000(2)
Tomas Vokoun	1 200 000(1)
Dan Hamhuis	1 130 000(2)
Tony Hrkac	800 000(2)
Brad Bombardir	735 000(3)
Sergei Zholtok	725 000(1)
Ville Nieminen	600 000(2)
Vladimir Orszagh	550 000(2)
Adam Hall	500 000(2)
Mark Eaton	500 000(1)
Shane Hnidy	500 000(2)
Marek Zidlicky	500 000(3)
Robert Schnabel	250 000(2)

Scottie Upshall	118 500(2)
Kiril Safronov	97 500(1)
Brian Finley	75 000(2)
Jonas Andersson	72 500(1)
Jamie Allison	57 500(3)
Petr Hubacek	55 000(1)
Jim Mckenzie	50 000(2)
Jordin Tootoo	50 000(2)
Jan Lasak	47 500(3)
Ryan Jardine	45 000(3)
Jerred Smithson	44 000(3)
Michael Farrell	42 500(1)
Wyatt Smith	40 000(3)
Cam Severson	38 500(0)
Vernon Fiddler	30 000(3)
Andrew Hutchinson	25 000(1)
Jeremy Yablonski	25 000(2)
Libor Pivko	25 000(3)
Ryan Suter	25 000(2)
Shea Weber	25 000(2)
Konstantin Glazachev	25 000(2)

Current Funds	$34 422 685
Home Games Remaining	3
Avg. Attendance	9 411
Avg. Revenue/Game	$712 730
Projected Revenue	$2 138 190

Expenses

Pro Payroll	$32 665 000
Farm Payroll	$1 323 000
Prospect Fees	$11 500
Coach	$580 000
Games Remaining	6
Total Game Expenses	$421 701
Projected Expenses	$2 530 207
Projected Balance	$34 030 668

Salary Commitment

Year: 2005	$33 988 000
Year: 2006	$20 198 000
Year: 2007	$11 845 000
Year: 2008	$250 000

Sean Hill	5 000 000(3)
Oleg Kvasha	4 250 000(3)
Todd Marchant	2 900 000(1)
Luke Richardson	2 750 000(1)
Scott Mellanby	2 500 000(2)
Marc Denis	1 550 000(1)
Igor Ulanov	1 500 000(2)
Jaroslav Spacek	1 300 000(2)
Anders Eriksson	1 250 000(1)
Nathan Horton	1 240 000(3)
Rick Nash	1 185 000(2)
Rostislav Klesla	1 075 000(1)
Brian Holzinger	1 050 000(1)
David Vyborny	1 050 000(1)
Rico Fata	1 000 000(1)
Scott Lachance	875 000(3)
Fred Brathwaite	500 000(1)
Nikolai Zherdev	500 000(2)
Derrick Walser	440 000(1)
Evgeni Malkin	250 000(2)
Lasse Pirjeta	250 000(4)
Adam Pineault	250 000(2)

Alexandre Picard	250 000(2)
Espen Knutsen	150 000(2)
Jamie Pushor	95 000(2)
Francois Beauchemin	77 500(3)
Paul Manning	77 500(2)
Zenith Komarniski	77 500(3)
Tyler Wright	75 000(1)
Mark Hartigan	57 500(2)
Brad Moran	55 000(1)
Hannes Hyvonen	45 000(2)
Duvie Westcott	43 000(2)
Kent McDonell	40 000(1)
Darrel Scoville	30 000(1)
Aaron Johnson	25 000(1)
Sergei Mozyakin	25 000(2)
Donald MacLean	25 000(3)
Greg Mauldin	25 000(3)
Mike Pandolfo	25 000(2)
Pascal Leclaire	25 000(3)
Tim Jackman	25 000(2)
Ole Kristian Tollefsen	25 000(2)
Joakim Lindstrom	25 000(2)
Arsi Piispanen	25 000(2)

Current Funds	$51 428 584
Home Games Remaining	3
Avg. Attendance	12 107
Avg. Revenue/Game	$918 547
Projected Revenue	$2 755 641

Expenses

Pro Payroll	$26 602 500
Farm Payroll	$472 000
Prospect Fees	$10 000
Coach	$580 000
Games Remaining	5
Total Game Expenses	$337 372
Projected Expenses	$1 686 860
Projected Balance	$52 497 365

Salary Commitment

Year: 2005	$27 074 500
Year: 2006	$14 522 000
Year: 2007	$8 704 500
Year: 2008	$0 000

Glen Murray	3 850 000(3)
Ray Whitney	3 250 000(1)
Kyle Calder	2 500 000(3)
Rob Zamuner	2 000 000(1)
Igor Korolev	1 700 000(3)
Curtis Brown	1 600 000(1)
Travis Green	1 400 000(1)
Todd Simpson	1 175 000(1)
Steve Mccarthy	1 127 500(1)
Zdeno Chara	1 100 000(2)
Garth Snow	1 100 000(2)
Craig Andersson	775 000(1)
Deron Quint	675 000(1)
Chris Mcallister	650 000(2)
Ryan Vandenbussche	550 000(2)
Tyler Arnason	550 000(2)
Michael Leighton	500 000(3)
Eric Nickulas	450 000(2)
Jim Vandermeer	400 000(2)
Steve Poapst	250 000(2)
Jason Morgan	250 000(1)
Mikhail Yakubov	250 000(2)
Todd Reirden	250 000(1)
Matt Keith	250 000(2)

Igor Radulov	67 500(2)
Daniel Corso	54 500(3)
Brian Swanson	50 000(2)
Steve Passmore	50 000(3)
Adam Munro	25 000(2)
Anton Babchuk	25 000(2)
Matt Ellison	25 000(1)
Matt Underhill	25 000(3)
Michal Barinka	25 000(3)
Quintin Laing	25 000(1)
Cam Barker	25 000(2)
Brent Seabrook	25 000(2)
Corey Crawford	25 000(2)
James Wisniewski	25 000(2)

Current Funds	$30 522 267
Home Games Remaining	3
Avg. Attendance	17 775
Avg. Revenue/Game	$1 339 721
Projected Revenue	$4 019 163

Expenses

Pro Payroll	$61 845 000
Farm Payroll	$756 500
Prospect Fees	$20 000
Coach	$360 000
Games Remaining	6
Total Game Expenses	$768 067
Projected Expenses	$4 608 402
Projected Balance	$29 933 028

Salary Commitment

Year: 2005	$62 541 000
Year: 2006	$22 005 000
Year: 2007	$6 240 000
Year: 2008	$2 500 000

Peter Forsberg	11 000 000(1)
Joe Sakic	10 000 000(2)
Rob Blake	10 000 000(1)
Adam Foote	4 100 000(1)
Milan Hejduk	3 200 000(1)
Denis Gauthier	2 500 000(4)
John-Michael Liles	2 500 000(1)
Chris Gratton	2 200 000(2)
Bob Boughner	2 000 000(1)
Andrei Nikolishin	1 750 000(1)
Steve Konowalchuk	1 575 000(1)
Alexei Morozov	1 500 000(1)
Darcy Tucker	1 375 000(3)
Paul Kariya	1 200 000(3)
Alex Tanguay	1 100 000(1)
Rick Dipietro	1 075 000(3)
Ossi Vaananen	900 000(2)
Ian Laperriere	900 000(1)
Matt Bradley	750 000(2)
Karlis Skrastins	745 000(1)
Peter Worrell	550 000(2)
Antti Laaksonen	475 000(2)
David Aebischer	450 000(2)

Mathieu Darche	60 500(0)
Jim Cummins	55 000(2)
Andre Savage	50 000(1)
D.J Smith	50 000(2)
Dennis Bonvie	49 500(1)
Brett Clark	45 000(3)
Chris Bala	45 000(3)
Steve Brule	45 000(2)
Riku Hahl	41 500(1)
Jordan Krestanovich	40 000(2)
Cody McCormick	25 000(2)
Marek Svatos	25 000(2)
Thomas Vanek	25 000(2)
Mikhail Kuleshov	25 000(1)
Johnny Boychuk	25 000(2)
Linus Videll	25 000(2)
Sean Collins	25 000(2)
Peter Budaj	25 000(2)
Tomas Slovak	25 000(2)
Kikko Kalteva	25 000(2)
Viktor Oreskovich	25 000(2)

Current Funds	$46 172 695
Home Games Remaining	3
Avg. Attendance	16 207
Avg. Revenue/Game	$1 238 378
Projected Revenue	$3 715 134

Expenses

Pro Payroll	$43 895 000
Farm Payroll	$932 000
Prospect Fees	$17 500
Coach	$520 000
Games Remaining	7
Total Game Expenses	$553 226
Projected Expenses	$3 872 579
Projected Balance	$46 015 250

Salary Commitment

Year: 2005	$44 787 000
Year: 2006	$25 603 500
Year: 2007	$6 017 500
Year: 2008	$300 000

Derian Hatcher	8 500 000(2)
Ed Jovanovski	5 000 000(2)
Markus Naslund	4 000 000(1)
Trevor Linden	4 000 000(1)
Martin Rucinsky	3 300 000(1)
Brendan Morrison	3 250 000(1)
Mariusz Czerkawski	2 400 000(1)
Todd Bertuzzi	2 000 000(3)
Scott Walker	1 600 000(3)
Magnus Arvedson	1 500 000(1)
Dan Cloutier	1 125 000(2)
Henrik Sedin	1 115 000(2)
Daniel Sedin	1 025 000(2)
Johan Hedberg	900 000(3)
Marek Malik	900 000(2)
Sami Salo	880 000(2)
Brent Sopel	875 000(3)
Matt Cooke	525 000(1)
Bryan Allen	250 000(4)
Mike Keane	250 000(2)
Brett Skinner	250 000(2)
Evjeny Gladskikh	250 000(2)

Mats Lindgren	80 000(3)
Joe Dipenta	70 000(1)
Mike Brown	66 000(2)
Mikko Jokela	65 000(3)
Tyler Bouck	63 500(1)
Jarkko Ruutu	57 500(3)
Lee Goren	50 000(2)
Sean Pronger	50 000(3)
Sylvain Blouin	50 000(1)
Marc Bergevin	40 000(3)
Wade Flaherty	40 000(0)
Kamil Kreps	25 000(2)
Jason King	25 000(4)
David tremblay	25 000(2)
Ryan Kesler	25 000(3)
Kirill Koltsov	25 000(2)
Johnathan Aitken	25 000(4)
Nathan Smith	25 000(1)
Cory Schneider	25 000(2)
Wade Brookbank	25 000(3)
Ilya Krikunov	25 000(2)
Marc-Andre Bernier	25 000(2)
Tomas Mojzis	25 000(2)

Current Funds	$35 275 774
Home Games Remaining	3
Avg. Attendance	12 180
Avg. Revenue/Game	$912 286
Projected Revenue	$2 736 858

Expenses

Pro Payroll	$43 312 500
Farm Payroll	$624 100
Prospect Fees	$22 500
Coach	$520 000
Games Remaining	7
Total Game Expenses	$542 428
Projected Expenses	$3 796 996
Projected Balance	$34 215 636

Salary Commitment

Year: 2005	$43 936 600
Year: 2006	$28 763 600
Year: 2007	$12 923 500
Year: 2008	$50 000

Jarome Iginla	6 500 000(1)
Roman Turek	6 000 000(3)
Vincent Damphousse	4 000 000(2)
Shean Donovan	4 000 000(2)
Manny Fernandez	2 500 000(1)
Chris Simon	2 475 000(2)
Daymond Langkow	1 950 000(1)
Toni Lydman	1 700 000(1)
Jason Wiemer	1 622 500(2)
Greg Johnson	1 600 000(3)
Stephane Yelle	1 600 000(3)
Dean Mcammond	1 500 000(3)
Steven Reinprecht	1 500 000(2)
Robyn Regehr	1 250 000(3)
Jordan Leopold	900 000(1)
Mike Commodore	850 000(3)
Daniel Tjarnqvist	750 000(1)
Marcus Nilson	725 000(1)
Chris Clark	700 000(2)
Andrew Ference	440 000(2)
Dion Phaneuf	250 000(2)
Kris Chucko	250 000(2)
Tim Ramholt	250 000(2)

Jesse Wallin	72 600(2)
Brantt Myhres	55 000(2)
Dave Lowry	50 000(1)
Lynn Loyns	43 000(1)
Chris Mason	38 500(3)
Steve Montador	35 000(3)
Byron Ritchie	30 000(1)
Chuck Kobasew	25 000(4)
Josh Green	25 000(4)
Kevin Klein	25 000(2)
Brent Krahn	25 000(2)
Dustin Boyd	25 000(2)
Eric Nystrom	25 000(2)
Jamie Tardiff	25 000(2)
Yuri Trubachev	25 000(2)
Aki Seitsonen	25 000(2)
Brandon Prust	25 000(2)
Rick Berry	25 000(1)
Shawn Belle	25 000(2)

Current Funds	$17 486 051
Home Games Remaining	3
Avg. Attendance	11 044
Avg. Revenue/Game	$842 013
Projected Revenue	$2 526 039

Expenses

Pro Payroll	$52 709 000
Farm Payroll	$648 000
Prospect Fees	$23 000
Coach	$400 000
Games Remaining	5
Total Game Expenses	$655 854
Projected Expenses	$3 279 268
Projected Balance	$16 732 822

Salary Commitment

Year: 2005	$53 357 000
Year: 2006	$33 749 000
Year: 2007	$8 620 000
Year: 2008	$0 000

Eric Brewer	8 000 000(1)
Olaf Kolzig	6 000 000(2)
Jason Smith	6 000 000(2)
Andreas Johansson	5 000 000(1)
Daniel Briere	4 750 000(3)
Kim Johnsson	4 750 000(2)
Adam Oates	3 500 000(2)
Joe Nieuwendyk	3 000 000(2)
Mike York	1 870 000(3)
Cory Cross	1 089 000(1)
Raffi Torres	1 075 000(1)
Jan Hlavac	1 000 000(3)
Jussi Markannen	1 000 000(3)
Kurt Sauer	1 000 000(1)
Jochen Hecht	825 000(1)
Marty Reasoner	715 000(1)
Fernando Pisani	600 000(2)
Trent Hunter	575 000(1)
Scott Ferguson	550 000(1)
Jason Blake	500 000(1)
M-A Bergeron	410 000(2)
Rob Schremp	250 000(2)
Matthew Greene	250 000(2)

Jani Rita	92 500(1)
Jamie Wright	75 000(1)
Tony Salmelainen	50 000(2)
Rick Mrozik	45 000(1)
Tyler Moss	44 000(2)
Toby Petersen	41 500(1)
Doug Lynch	25 000(2)
Hugh Jessiman	25 000(2)
Petteri Nokelainen	25 000(2)
Mark Stuart	25 000(2)
Lauri Tukonen	25 000(2)
Mike Bishai	25 000(1)
Mikko Luoma	25 000(2)
Jeff Drouin-Deslaurier	25 000(2)
Marc-Antoine Pouliot	25 000(2)
Jeff Woywitka	25 000(2)
Jesse Niinimaki	25 000(2)
Devan Dubnyk	25 000(2)

Current Funds	$33 306 037
Home Games Remaining	3
Avg. Attendance	13 224
Avg. Revenue/Game	$1 101 200
Projected Revenue	$3 303 600

Expenses

Pro Payroll	$51 626 167
Farm Payroll	$1 071 750
Prospect Fees	$16 500
Coach	$540 000
Games Remaining	6
Total Game Expenses	$649 444
Projected Expenses	$3 896 665
Projected Balance	$32 712 972

Salary Commitment

Year: 2005	$52 697 917
Year: 2006	$36 525 417
Year: 2007	$23 983 667
Year: 2008	$8 575 000

Jeremy Roenick	8 750 000(2)
Adrian Aucoin	8 250 000(4)
Brian Leetch	6 600 000(3)
Dwayne Roloson	5 000 000(1)
Marian Gaborik	3 166 667(3)
P.J. Axelsson	2 500 000(3)
Brian Rolston	2 000 000(1)
John Madden	2 000 000(1)
Ken Klee	1 500 000(1)
Willie Mitchell	1 350 000(1)
Steve Shields	1 250 000(2)
Richard Park	1 250 000(1)
Steve Thomas	1 000 000(3)
Matt Johnson	962 500(2)
Mattias Weinhandl	900 000(1)
Andrei Zyuzin	850 000(1)
Pascal Dupuis	842 000(3)
Bill Muckalt	800 000(1)
Alexandre Daigle	700 000(3)
Alex Henry	605 000(2)
Nick Schultz	600 000(3)
Christoph Brandner	250 000(1)
Patrick O'Sullivan	250 000(2)
Mikko Koivu	250 000(2)

Jiri Hudler	125 000(2)
Pierre-Marc Bouchard	113 000(2)
Dan Fritsche	100 000(4)
Timofei Shishkanov	100 000(4)
Rickard Wallin	82 500(1)
Stephane Veilleux	75 000(1)
Kris Beech	75 000(4)
Eric Chouinard	65 000(1)
Kirby Law	50 000(1)
Tom Kostopoulos	36 250(2)
Kyle Wanvig	25 000(4)
Raymond Giroux	25 000(2)
Zbynek Michalek	25 000(2)
Brent Burns	25 000(2)
Josh Harding	25 000(2)
A.J. Thelen	25 000(2)
Roman Voloshenko	25 000(2)
Adam Courchaine	25 000(2)
Danny Irmen	25 000(2)
Lasse Kukkonen	25 000(4)

Current Funds	$29 009 912
Home Games Remaining	3
Avg. Attendance	14 239
Avg. Revenue/Game	$1 080 935
Projected Revenue	$3 242 805

Expenses

Pro Payroll	$55 702 133
Farm Payroll	$1 184 000
Prospect Fees	$15 000
Coach	$440 000
Games Remaining	5
Total Game Expenses	$699 282
Projected Expenses	$3 496 411
Projected Balance	$28 756 306

Salary Commitment

Year: 2005	$56 886 133
Year: 2006	$34 679 633
Year: 2007	$13 762 500
Year: 2008	$0 000

Zigmund Palffy	12 500 000(1)
Jason Allison	6 600 000(2)
Jozef Stumpel	6 250 000(2)
Steve Yzerman	6 000 000(3)
Luc Robitaille	4 000 000(1)
Sergei Gonchar	3 650 000(3)
Sergei Samsonov	3 650 000(1)
Roman Cechmanek	3 000 000(2)
Stephane Quintal	1 500 000(3)
Mathieu Garon	1 233 333(2)
Rem Murray	1 125 000(2)
Trent Klatt	900 000(3)
Lubomir Visnovsky	850 000(1)
Eric Belanger	743 800(2)
Michal Grosek	650 000(3)
Nathan Dempsey	550 000(3)
Jeff Cowan	525 000(1)
Derek Armstrong	500 000(2)
Bryan Muir	500 000(2)
Joe Corvo	475 000(1)
Ari Ahonen	250 000(2)
Petr Kanko	250 000(2)

Mike Cammalleri	107 500(2)
Jason Marshall	97 500(3)
Pavel Rosa	90 000(3)
Jared Aulin	80 000(1)
Milan Hnilicka	75 000(3)
Maxim Kuznetsov	57 500(2)
Tomas Zizka	52 500(3)
John Tripp	50 000(2)
Steve Kelly	50 000(3)
Tim Gleason	50 000(3)
Jason Holland	47 500(3)
Brad Smyth	44 000(1)
Mike Weaver	42 500(1)
Chris Schmidt	40 000(1)
Brad Chartrand	25 000(2)
Robert Nilsson	25 000(2)
Sean Avery	25 000(3)
Dustin Brown	25 000(2)
Esa Pirnes	25 000(2)
Noah Clarke	25 000(2)
Ryan Flinn	25 000(2)
Scott Barney	25 000(3)
Jeff Tambellini	25 000(2)
Richard Petiot	25 000(2)
Konstantin Pushkarev	25 000(2)
Greg Hogeboom	25 000(2)

Current Funds	$44 478 071
Home Games Remaining	3
Avg. Attendance	9 539
Avg. Revenue/Game	$896 812
Projected Revenue	$2 690 436

Expenses

Pro Payroll	$31 440 150
Farm Payroll	$816 500
Prospect Fees	$23 000
Coach	$360 000
Games Remaining	6
Total Game Expenses	$398 045
Projected Expenses	$2 388 267
Projected Balance	$44 780 240

Salary Commitment

Year: 2005	$32 256 650
Year: 2006	$27 141 500
Year: 2007	$19 525 000
Year: 2008	$6 025 000

Marco Sturm	4 500 000(4)
Tom Poti	4 500 000(2)
Martin Straka	3 750 000(3)
Evgeni Nabokov	3 625 000(1)
Kyle Mclaren	2 500 000(3)
Mike Rathje	2 000 000(3)
Brad Stuart	1 750 000(3)
Scott Thornton	1 425 000(2)
Patrick Marleau	1 400 000(3)
Todd Harvey	1 300 000(3)
Alexander Korolyuk	1 000 000(4)
Alyn Mccauley	865 150(1)
Vesa Toskala	575 000(1)
Rob Davison	450 000(3)
Simon Gamache	300 000(2)
Steve Bernier	250 000(2)
Mark Smith	250 000(3)
Christian Ehrhoff	250 000(4)
Nick Dimitrakos	250 000(4)
Nils Ekman	250 000(2)
Rostislav Olesz	250 000(2)

Marcel Goc	250 000(2)
Scott Parker	66 500(2)
Jim Fahey	60 000(3)
Milan Michalek	50 000(2)
Shawn Thornton	40 000(3)
Corey Locke	25 000(2)
Miroslav Zalesak	25 000(4)
Pat Rissmiller	25 000(1)
Josh Hennessy	25 000(2)
Lukas Kaspar	25 000(2)
Matt Carle	25 000(2)
Dimitri Patzold	25 000(2)
Patrick Ehelechner	25 000(2)
Mike Morris	25 000(2)
Ted Donato	25 000(1)
Travis Moen	25 000(2)
Eric Perrin	25 000(2)
Peter Svoboda	25 000(2)
Nolan Yonkman	25 000(2)

Current Funds	$36 046 318
Home Games Remaining	3
Avg. Attendance	11 382
Avg. Revenue/Game	$848 018
Projected Revenue	$2 544 054

Expenses

Pro Payroll	$38 104 085
Farm Payroll	$1 317 500
Prospect Fees	$16 500
Coach	$380 000
Games Remaining	5
Total Game Expenses	$485 586
Projected Expenses	$2 427 932
Projected Balance	$36 162 440

Salary Commitment

Year: 2005	$39 421 585
Year: 2006	$11 162 500
Year: 2007	$7 770 000
Year: 2008	$0 000

Miroslav Satan	8 250 000(1)
Sandis Ozolinsh	5 500 000(1)
Michael Peca	5 000 000(1)
Mark Messier	3 904 585(1)
Darius Kasparaitis	3 000 000(1)
Chris Drury	2 300 000(3)
Ruslan Salei	1 750 000(2)
Joffrey Lupul	1 185 000(3)
Vitaly Vishnevski	1 179 500(1)
Dan Blackburn	1 130 000(3)
Stanislav Chistov	1 130 000(3)
J-S Giguere	700 000(3)
Andy McDonald	575 000(3)
Jason Krog	500 000(1)
Clarke MacArthur	250 000(2)
Mike Leclerc	250 000(1)
Lauri Korpikoski	250 000(2)
Fedor Tyutin	250 000(2)
Drew Stafford	250 000(2)
Jeremy Colliton	250 000(2)
Chris Kunitz	250 000(1)
Maxim Kondratiev	250 000(1)

Tomas Malec	675 000(3)
Alexei Smirnov	107 500(2)
Kurtis Foster	90 000(1)
Pascal Trepanier	50 000(2)
Casey Hankinson	45 000(1)
Frederic Cassivi	40 000(1)
Nick Smith	35 000(2)
Bruno Gervais	25 000(2)
Chris Armstrong	25 000(3)
Mark Popovic	25 000(3)
Mikael Holmqvist	25 000(3)
Tony Martensson	25 000(2)
Ryan Getzlaf	25 000(2)
Ladislav Smid	25 000(2)
Corey Perry	25 000(2)
Tim Brent	25 000(2)
Joel Perreault	25 000(2)
Vladimir Korsunov	25 000(2)

Current Funds	$29 848 332
Home Games Remaining	3
Avg. Attendance	15 835
Avg. Revenue/Game	$1 189 281
Projected Revenue	$3 567 843

Expenses

Pro Payroll	$56 133 949
Farm Payroll	$1 018 500
Prospect Fees	$17 500
Coach	$360 000
Games Remaining	7
Total Game Expenses	$701 585
Projected Expenses	$4 911 093
Projected Balance	$28 505 082

Salary Commitment

Year: 2005	$57 152 449
Year: 2006	$39 843 949
Year: 2007	$21 633 949
Year: 2008	$1 000 000

Bill Guerin	9 000 000(2)
Mike Modano	9 000 000(1)
Teppo Numminen	4 500 000(3)
Marty Turco	4 000 000(3)
Sergei Zubov	4 000 000(1)
Jason Arnott	3 850 000(2)
Scott Young	3 500 000(3)
Valeri Bure	3 000 000(2)
Jere Lehtinen	2 600 000(3)
Jon Klemm	2 500 000(3)
Rob Niedermayer	2 100 000(1)
Don Sweeney	1 800 000(3)
Taylor Pyatt	1 025 000(1)
Brad Ference	1 000 000(4)
Steve Ott	923 949(3)
Dave Andreychuk	850 000(2)
Rob Dimaio	800 000(1)
Philippe Boucher	585 000(2)
Niko Kapanen	350 000(2)
Patrick Traverse	250 000(3)
Petr Schastlivy	250 000(2)
Arturs Irbe	250 000(1)

Lubomir Sekeras	115 000(3)
David Morisset	90 000(3)
John Erskine	70 000(3)
Jaroslav Svoboda	70 000(3)
Billy Tibbetts	58 500(1)
Mike Siklenka	52 500(3)
Aaron Downey	45 000(3)
Blake Sloan	42 500(3)
Junior Lessard	25 000(2)
Antti Miettinen	25 000(1)
Paul Ranheim	25 000(1)
Trevor Daley	25 000(3)
Dan Ellis	25 000(2)
Mathias Tjarnqvist	25 000(3)
Michel Ouellet	25 000(2)
Nathan Robinson	25 000(2)
Loui Eriksson	25 000(2)
Johan Fransson	25 000(2)
Jussi Jokinen	25 000(2)
Vojtech Polak	25 000(2)
Yared Hagos	25 000(2)
Josef Boumedienne	25 000(3)
Sebastien Caron	25 000(1)
Philippe Sauve	25 000(2)
Joel Kwiatkowski	25 000(2)
Jeremy Stevenson	25 000(2)
P.J. Stock	25 000(2)

Current Funds	$21 038 441
Home Games Remaining	3
Avg. Attendance	10 781
Avg. Revenue/Game	$817 353
Projected Revenue	$2 452 059

Expenses

Pro Payroll	$47 865 000
Farm Payroll	$1 014 000
Prospect Fees	$20 000
Coach	$340 000
Games Remaining	6
Total Game Expenses	$600 476
Projected Expenses	$3 602 854
Projected Balance	$19 887 646

Salary Commitment

Year: 2005	$48 879 000
Year: 2006	$31 272 000
Year: 2007	$26 177 500
Year: 2008	$800 000

Sean O'Donnell	6 750 000(1)
Craig Conroy	6 500 000(3)
Roman Hamrlik	5 500 000(3)
Jeff Friesen	4 500 000(3)
Mike Sillinger	4 250 000(3)
Ryan Smyth	3 500 000(1)
Petr Sykora	3 300 000(1)
Geoff Sanderson	2 100 000(2)
Brian Boucher	1 760 000(3)
Mike Johnson	1 250 000(3)
Cale Hulse	1 100 000(1)
Mike Fisher	962 500(2)
Olli Jokinen	880 000(1)
Steve Staios	850 000(1)
Branislav Mezei	825 000(1)
Paul Mara	770 000(2)
Brent Johnson	700 000(3)
Nikos Tselios	605 000(3)
Oleg Saprykin	512 500(2)
Michael Rupp	500 000(4)
Christian Laflamme	250 000(4)
Matt Jones	250 000(2)
Kiel McLeod	250 000(2)

Tyson Nash	129 250(1)
Andrei Nazarov	110 000(1)
Sheldon Keefe	107 500(3)
Ivan Novoseltsev	87 750(1)
Boyd Devereaux	75 000(3)
Daniel Cleary	75 000(3)
Zac Bierk	55 000(3)
Jason Chimera	49 500(2)
Frans Nielsen	25 000(2)
Dany Roussin	25 000(2)
Matthew Spiller	25 000(1)
Rob Globke	25 000(2)
Jason Jaspers	25 000(4)
Martin Sonnenberg	25 000(1)
Mike Stutzel	25 000(1)
Tom Koivisto	25 000(4)
David Leneveu	25 000(2)
Enver Lisin	25 000(2)
Randall Gelech	25 000(2)
Blake Wheeler	25 000(2)
Logan Stephenson	25 000(2)

Current Funds	$11 748 277
Home Games Remaining	3
Avg. Attendance	8 779
Avg. Revenue/Game	$696 606
Projected Revenue	$2 089 818

Expenses

Pro Payroll	$47 538 000
Farm Payroll	$1 499 000
Prospect Fees	$17 500
Coach	$500 000
Games Remaining	6
Total Game Expenses	$604 323
Projected Expenses	$3 625 939
Projected Balance	$10 212 156

Salary Commitment

Year: 2005	$48 980 000
Year: 2006	$39 095 000
Year: 2007	$11 522 500
Year: 2008	$625 000

John LeClair	9 000 000(2)
Tony Amonte	6 000 000(3)
Keith Primeau	5 000 000(2)
Jeff O'Neill	3 700 000(2)
Vladimir Malakhov	3 500 000(2)
Eric Weinrich	2 800 000(1)
Simon Gagne	2 350 000(1)
Kenny Jonsson	2 000 000(2)
Tie Domi	2 000 000(2)
Boris Mironov	1 925 000(3)
Brooks Orpik	1 500 000(1)
Claude Lapointe	1 200 000(3)
Brad May	1 200 000(1)
Dimitri Afanasenkov	935 000(3)
Miikka Kiprusoff	880 000(1)
Alexei Semenov	700 000(2)
Martin Erat	525 000(1)
Radovan Somik	500 000(4)
Adam Mair	483 000(1)
Andreas Lilja	440 000(2)
Radim Vrbata	400 000(3)
Jeff Carter	250 000(2)
Antero Niittymaki	250 000(3)

Alexander Radulov	250 000(2)
Igor Grigorenko	250 000(2)
Alexander Auld	85 000(3)
Fedor Fedorov	77 500(2)
Patrick Sharp	77 500(3)
Dennis Seidenberg	77 000(2)
David Hale	75 000(4)
Justin Papineau	67 500(2)
Peter White	60 500(2)
Craig Berube	57 000(0)
Colin Forbes	50 000(2)
Michal Rozsival	50 000(4)
Neil Little	50 000(1)
Vaclav Pletka	50 000(2)
Tomas Divisek	47 000(1)
Josh Olson	25 000(1)
Matthew Yeats	25 000(1)
Randy Jones	25 000(3)
R.J. Umberger	25 000(2)
Rejean Beauchemin	25 000(2)
Rosario Ruggeri	25 000(2)
Alexandre Picard	25 000(2)