Financial Report

(As of Tuesday, May 6 2003)

Ancorage

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$7,028,040
Farm Payroll$85,004
Prospect Fees$0,000
Coach$300,000
Games Remaining82
Total Game Expenses$90,403
Projected Expenses$7,413,044
Projected Balance-$7,413,044

Salary Commitment

Year: 2004$7,113,044
Year: 2005$6,071,038
Year: 2006$4,128,022
Year: 2007$1,939,012

Pro Payroll

Per Grenberg 909,000(4)
James McDaniel 812,000(3)
Blaine Wadas 773,000(2)
Martin McGarry 748,000(4)
Gleb Soukhotin 708,000(1)
Russ McGuire 706,000(3)
Mark Pell 504,000(3)
Pavel Leontev 389,000(2)
Stu Sparkes 362,000(2)
Joe Bean 334,000(1)
Sven Aberg 227,000(2)
Rory Corkum 197,000(4)
Pedro Cook 192,000(2)
Peter Drdul 167,000(3)
Derrick Diaz 0,005(3)
David Wagoner 0,005(2)
Lee Barrett 0,005(2)
Yov Kaptyukh 0,005(1)
Jeff Crowley 0,005(4)
Borek Moskal 0,005(3)
Georgi Chiritso 0,005(2)
Tosya Shuskevich 0,005(4)


Farm Payroll

Ben Phair 85,000(4)
Jerry Abbott 0,000(3)
Bjoern Elvsted 0,000(3)
Jedrek Zukowski 0,000(4)
Burian Velebny 0,000(4)
Herbert Baumgartner 0,000(1)
Christian Santner 0,000(4)
Ville Maatiala 0,000(2)




Aurora

ArenaAurora Ice Palace
Capacity10,000
Ticket Price$35.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,050
Farm Payroll$0,003
Prospect Fees$0,000
Coach$261,000
Games Remaining82
Total Game Expenses$3,184
Projected Expenses$261,053
Projected Balance-$261,053

Salary Commitment

Year: 2004$0,053
Year: 2005$0,038
Year: 2006$0,030
Year: 2007$0,026

Pro Payroll

Joel Cadieux 0,005(4)
Antonin Puskar 0,005(3)
Eduard Studer 0,005(4)
Kiril Machuskin 0,005(1)
Svatopluk Jurek 0,005(4)
Fedka Kolyvanov 0,005(1)
Keith Stephens 0,005(4)
Joel Laliberte 0,005(4)
Antonin Stefan 0,005(2)
Jimmy Clayton 0,005(1)


Farm Payroll

T.J. Arkham 0,000(4)
Lenny Friedlander 0,000(2)
Adam Crain 0,000(1)
Roscislaw Elwartowski 0,000(2)
Francois Flatley 0,000(2)
Edvin Eide 0,000(2)




Baltimore

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,060
Farm Payroll$0,004
Prospect Fees$0,000
Coach$358,000
Games Remaining82
Total Game Expenses$4,367
Projected Expenses$358,064
Projected Balance-$358,064

Salary Commitment

Year: 2004$0,064
Year: 2005$0,054
Year: 2006$0,038
Year: 2007$0,016

Pro Payroll

Doug Loiseau 0,005(2)
Bror Boe 0,005(2)
Burke Letsch 0,005(1)
Andre Dawe 0,005(4)
Joe Butz 0,005(3)
Gavin Lott 0,005(2)
Gordon Dyre 0,005(1)
Ladislav Kasprova 0,005(3)
Lucas Oconnor 0,005(3)
T.J. Brown 0,005(4)
Eskel Ostling 0,005(4)
Aron Stenmark 0,005(3)


Farm Payroll

Hannu Vaananen 0,000(3)
Eric Duchak 0,000(3)
Fadey Emelyanov 0,000(2)
Gunbjörn Bjork 0,000(2)
Adam Rock 0,000(4)
Ronald Emond 0,000(3)
Georges Loiseau 0,000(2)
Antoine Saucier 0,000(3)




Bangor

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,060
Farm Payroll$0,003
Prospect Fees$0,000
Coach$261,000
Games Remaining82
Total Game Expenses$3,184
Projected Expenses$261,063
Projected Balance-$261,063

Salary Commitment

Year: 2004$0,062
Year: 2005$0,047
Year: 2006$0,026
Year: 2007$0,015

Pro Payroll

Joe Daigle 0,005(2)
Esteban Rapadas 0,005(2)
Justin Vasicek 0,005(1)
Fabian Bamberger 0,005(4)
Arto Karjalainen 0,005(1)
Daniel Brunet 0,005(2)
Arthur Cazaubon 0,005(2)
Gilles Hill 0,005(3)
Jon Klovstod 0,005(4)
Fausto Juri 0,005(3)
Richard Herr 0,005(1)
AnttiJussi Heinamaa 0,005(4)


Farm Payroll

Zack Patterson 0,000(3)
Serge Kennedy 0,000(2)
Tomas Hamrlik 0,000(2)
Urs Schneider 0,000(1)
Brady Paulus 0,000(3)




Calgary

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,040
Farm Payroll$0,001
Prospect Fees$0,000
Coach$249,000
Games Remaining82
Total Game Expenses$3,037
Projected Expenses$249,041
Projected Balance-$249,041

Salary Commitment

Year: 2004$0,040
Year: 2005$0,035
Year: 2006$0,025
Year: 2007$0,005

Pro Payroll

Michel Spiegel 0,005(2)
Edward Joseph 0,005(3)
Klaus Baum 0,005(3)
Artur Sovich 0,005(3)
John Acker 0,005(4)
Mikulas Fitz 0,005(2)
Jacky Brennan 0,005(1)
Evzen Kuchek 0,005(3)


Farm Payroll

Elfot Krisak 0,000(1)




Deluth

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,040
Farm Payroll$0,002
Prospect Fees$0,000
Coach$300,000
Games Remaining82
Total Game Expenses$3,659
Projected Expenses$300,042
Projected Balance-$300,042

Salary Commitment

Year: 2004$0,042
Year: 2005$0,027
Year: 2006$0,011
Year: 2007$0,010

Pro Payroll

Brantt Grosman 0,005(4)
Joel Gibson 0,005(2)
Bryan Hall 0,005(1)
Benedikt Goldmann 0,005(1)
Jean-Luc Corkum 0,005(2)
Richard Simecek 0,005(2)
Gwidon Betchinski 0,005(4)
Ed Lowe 0,005(1)


Farm Payroll

Johannes Tormanen 0,000(2)
Jamie Epshteyn 0,000(3)
Lee Devries 0,000(2)
Alain Connell 0,000(4)




Erie

ArenaBeer's Gardens
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$0,050
Farm Payroll$0,003
Prospect Fees$0,000
Coach$328,000
Games Remaining82
Total Game Expenses$4,001
Projected Expenses$328,053
Projected Balance$24,671,947

Salary Commitment

Year: 2004$0,052
Year: 2005$0,048
Year: 2006$0,032
Year: 2007$0,010

Pro Payroll

Rolf Neilsen 0,005(4)
Warren Trenhaile 0,005(3)
Brennan Fraise 0,005(3)
John Adams 0,005(3)
Jason Kemp 0,005(4)
Andrei Taratukhin 0,005(2)
Jakub Klepis 0,005(3)
Dex Naud 0,005(1)
Wess Gartner 0,005(2)
Matt Jones 0,005(2)


Farm Payroll

Richie Thompson 0,000(2)
Doug Simmons 0,000(2)
Jiri Galavich 0,000(4)
Gregory Campbell 0,000(3)
Marat Abinski 0,000(3)




GrandRapid

ArenaCoke Skydome
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$4,069,045
Farm Payroll$333,802
Prospect Fees$0,000
Coach$314,000
Games Remaining82
Total Game Expenses$57,523
Projected Expenses$4,716,847
Projected Balance$20,283,153

Salary Commitment

Year: 2004$4,402,846
Year: 2005$1,736,436
Year: 2006$995,916
Year: 2007$965,505

Pro Payroll

Feng-linag I 943,000(1)
Ambroz Minariks 873,000(1)
Hubert Satan 725,000(1)
Miloslav Kolovecky 715,000(2)
Zigmund Gabanyi 464,000(4)
Mun-wah Ming 349,000(4)
Rob Globke 0,005(2)
Dan Spang 0,005(3)
Erik Christensen 0,005(4)
Juha Gustafsson 0,005(2)
Denis Grebeshkov 0,005(2)
Todd Ford 0,005(2)
Vratislav Karhan 0,005(1)
Francis Hall 0,005(1)
Brad Winchester 0,005(3)


Farm Payroll

Milan Laman 84,500(4)
Teodor Dorociak 83,500(1)
Bronislav Zavisza 68,000(4)
Vavrinec Kuhfeld 41,900(1)
Kuan Thian 30,400(3)
Radim Burday 25,500(2)
Francis Lessard 0,000(3)
Jan Bohac 0,000(2)
David Steckel 0,000(3)




Laval

ArenaLaval Civic Center
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,613,000
Farm Payroll$576,600
Prospect Fees$0,000
Coach$286,500
Games Remaining82
Total Game Expenses$152,148
Projected Expenses$12,476,100
Projected Balance$12,523,900

Salary Commitment

Year: 2004$12,189,600
Year: 2005$9,380,600
Year: 2006$7,667,000
Year: 2007$4,596,000

Pro Payroll

Vladimir Shober 975,000(4)
Alex Hull 936,000(4)
Valentyn Mateej 930,000(4)
T.J Jackman 917,000(4)
Silas Schwartz 903,000(3)
Julien Pare 893,000(2)
Ladislav Vrbohny 869,000(1)
Lan-quing Pi 840,000(1)
Richard Johnson 838,000(4)
Nikos McNish 731,000(1)
Bohumil Stefan 655,000(3)
Milos Marousek 537,000(3)
Xing-fu Yei 306,000(3)
Bronislav Jelinek 291,000(2)
Ah-cy Sui 224,000(1)
Zbynek Sronkov 220,000(3)
Carl Timms 169,000(3)
Tia Da 129,000(3)
Brian Lewis 127,000(2)
Scott Schneider 123,000(3)


Farm Payroll

Tom Bernitz 94,800(1)
Tommy Snow 92,200(2)
Didier Beers 72,100(2)
Steven Larose 68,500(2)
Jose Swanson 66,100(2)
Otakar Bellas 60,300(2)
Samuel Clement 43,400(2)
Olivier Stickels 32,300(1)
Joe Bilodeau 29,000(3)
Yong Yip 17,900(1)




Montreal

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,636,000
Farm Payroll$553,500
Prospect Fees$0,000
Coach$261,000
Games Remaining82
Total Game Expenses$151,835
Projected Expenses$12,450,500
Projected Balance-$12,450,500

Salary Commitment

Year: 2004$12,189,500
Year: 2005$8,903,900
Year: 2006$5,050,600
Year: 2007$2,016,900

Pro Payroll

Anatoli Berezin 998,000(1)
Anton Serdiuk 964,000(2)
Per-Olof Aspelin 821,000(4)
Danny Pilaria 808,000(4)
Kuan-yew Shuang 768,000(2)
Yannick Deschenes 713,000(3)
Dwight Stephens 708,000(2)
Jody Langkow 697,000(3)
Trevor Maurice 677,000(2)
Dean Moisan 650,000(1)
Qui-li Guo 640,000(3)
Mark Pell 504,000(3)
Yi Pei 465,000(1)
Lars Henriksson 440,000(1)
Zhi-qiang Kwan 378,000(1)
Adam Blainey 308,000(2)
Kaj Mickelsson 251,000(3)
Doug Demontigny 239,000(2)
Song Xia 218,000(1)
Rory Corkum 197,000(4)
Pedro Cook 192,000(3)


Farm Payroll

Thomas Rosinski 97,800(4)
Steve Genser 93,100(4)
Mattias Sundberg 86,400(2)
Ben Phair 85,000(2)
Niklas Holmberg 77,600(1)
David Mirza 59,000(1)
Alexander Skvortsov 19,800(3)
Erik Lindholm 17,900(2)
Andy Sawasdikosol 16,900(3)




Newark

ArenaPepsi Ice Center
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,611,000
Farm Payroll$528,800
Prospect Fees$0,000
Coach$273,500
Games Remaining82
Total Game Expenses$139,187
Projected Expenses$11,413,300
Projected Balance$13,586,700

Salary Commitment

Year: 2004$11,139,800
Year: 2005$8,788,500
Year: 2006$4,948,100
Year: 2007$3,176,000

Pro Payroll

Guo-dong Mao 991,000(1)
Evgeny Gratchev 871,000(2)
Tyson Laroche 828,000(2)
Mike Sokolov 734,000(2)
Pin-zhen Yep 709,000(3)
Tom Wilsons 695,000(2)
Lukas Maskala 628,000(4)
Lance Dollas 620,000(2)
Maxime Aubin 597,000(3)
Man Hark 578,000(4)
Vranka Cajka 435,000(4)
Wu-han Peng 394,000(4)
Ross Perreault 394,000(1)
Richard Commodore 359,000(1)
Jim Gravel 355,000(3)
Mike Gomez 343,000(4)
Ron Chicavich 342,000(1)
Vsevolod Dikul 333,000(4)
Ti-an Quian 249,000(4)
Valeri Mazipov 156,000(1)


Farm Payroll

Slavomir Tomondi 100,000(4)
Joel Ruel 85,200(3)
Charles Langlois 72,800(1)
Radoslav Pavlicko 55,900(2)
Tony Knotts 49,200(4)
Albert Negodiaev 46,500(4)
Raphael Girard 36,500(1)
John Kaganozsky 36,500(2)
Stanislaw Kraynak 25,900(3)
Evgeny Voronov 20,300(4)




Peroria

ArenaPeroria International Ice Aren
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,906,000
Farm Payroll$650,800
Prospect Fees$0,000
Coach$314,000
Games Remaining82
Total Game Expenses$144,766
Projected Expenses$11,870,800
Projected Balance$13,129,200

Salary Commitment

Year: 2004$11,556,800
Year: 2005$8,769,200
Year: 2006$5,278,700
Year: 2007$3,382,800

Pro Payroll

Yaroslav Tsyplakov 995,000(4)
Maxim Moskalets 967,000(4)
Benoit Vincent 943,000(1)
Karl Paik 895,000(2)
Yu-shu Thien 862,000(2)
Martin McGarry 748,000(1)
Vitaly Novokovsky 731,000(3)
Ivan Novak 564,000(4)
Szeto Jiang 535,000(1)
Knut Nylander 527,000(4)
Karl Fagerholm 500,000(2)
On Mi 490,000(1)
Henrik Lonnroth 455,000(2)
Dominic Belanger 438,000(3)
Radman Repcsak 341,000(3)
Jeff Kamatani 224,000(2)
Joe Parker 210,000(3)
Lu Xin 200,000(4)
Ju-zheng Chien 155,000(2)
Greg Granato 126,000(3)


Farm Payroll

Jim Longacre 99,600(2)
Kurt Patel 96,600(2)
Marc Daneyko 94,100(2)
Fred Campbell 76,200(4)
Keith Devine 71,600(1)
Olivier Ouellet 53,600(4)
Eriq Fishman 51,700(2)
Vsevolod Tchelychev 49,900(3)
Mikhail Kvartalnov 30,000(2)
Bernard Stubbes 27,500(2)




Portland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,577,000
Farm Payroll$572,100
Prospect Fees$0,000
Coach$300,000
Games Remaining82
Total Game Expenses$127,428
Projected Expenses$10,449,100
Projected Balance-$10,449,100

Salary Commitment

Year: 2004$10,149,100
Year: 2005$6,566,200
Year: 2006$4,906,100
Year: 2007$2,717,400

Pro Payroll

Jiri Czombos 981,000(1)
Kirill Mayorsky 974,000(3)
Alexander Chahine 932,000(4)
Yi-ping Ling 884,000(2)
Valeri Oktyabrev 855,000(1)
Robert Soltys 753,000(4)
Bing-zhong Cheung 684,000(1)
Marian Holja 558,000(1)
Michael Oliver 395,000(3)
Sam Shaindlin 365,000(3)
Ravil Antropov 315,000(3)
Alexei Strezev 297,000(4)
Phil Sheina 295,000(2)
Art LaGrette 271,000(1)
Jin Tieh 243,000(2)
Andrei Eghov 204,000(4)
Kuan Hong 156,000(4)
Jeremie Proulx 155,000(4)
Terry Begunoff 133,000(2)
Ludek Markov 127,000(4)


Farm Payroll

Karl Berg 93,400(4)
Nikolai Sharapov 79,400(2)
Doug Creighton 72,500(1)
Brantt Miller 68,000(1)
Jeff Leclear 66,900(1)
Kjril Gusev 57,000(3)
Daniel Galick 53,900(3)
Leetaihoi Ng 28,800(3)
Alex Dolgikh 26,500(1)
Jon Deadmarsh 25,700(2)




Quebec

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,070,000
Farm Payroll$576,900
Prospect Fees$0,000
Coach$328,000
Games Remaining82
Total Game Expenses$146,035
Projected Expenses$11,974,900
Projected Balance-$11,974,900

Salary Commitment

Year: 2004$11,646,900
Year: 2005$8,186,800
Year: 2006$6,445,700
Year: 2007$4,262,700

Pro Payroll

Nikolai Ustyugov 968,000(1)
Stanislav Holubka 922,000(4)
Kian-zhi Yee 837,000(4)
Daryl Malo 756,000(2)
Shan-bo Song 755,000(4)
Nikolai Smirnov 735,000(1)
Li-zhi Yin 710,000(3)
Milan Gabrysh 664,000(4)
Adam Kent 602,000(3)
Steven Grignon 577,000(1)
Cesar Blazek 534,000(1)
Fzeldis Sziszak 503,000(4)
Harry Kusol-iam 465,000(3)
Wayne Forget 439,000(2)
Maxim Vologdin 406,000(3)
Murray Rossignol 400,000(1)
Mathieu Dawe 295,000(4)
Petr Romanyak 199,000(2)
Zdeno Orgovanov 154,000(2)
Luc Latendresse 149,000(4)


Farm Payroll

Darryl Izu 91,100(1)
Thomas Allard 81,000(1)
Jody Cossette 80,100(4)
Lukas Lopuchovsky 75,000(2)
Yaroslav Alyabyev 60,600(2)
Jon Francis 57,600(4)
Vsevolod Tsarapkin 43,900(2)
Hai-liang Lou 38,300(1)
Bart MacSween 35,700(1)
Derrick Hamaguchi 13,600(2)




Sacramento

ArenaSacramento Arena
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,178,000
Farm Payroll$418,800
Prospect Fees$0,000
Coach$237,000
Games Remaining82
Total Game Expenses$144,315
Projected Expenses$11,833,800
Projected Balance$13,166,200

Salary Commitment

Year: 2004$11,596,800
Year: 2005$8,614,800
Year: 2006$5,375,500
Year: 2007$1,596,100

Pro Payroll

Jeremy Lafleur 969,000(2)
Jeff McCarty 957,000(2)
Gabriel Svozil 869,000(1)
Robert Creighton 861,000(3)
Matt Churla 858,000(3)
Randy Coulombe 854,000(3)
Kurt Marchand 809,000(4)
Marat Staradumov 716,000(3)
Yan Heisten 701,000(1)
Pavel Mikhaylov 629,000(2)
Radislav Prill 596,000(4)
Kiril Tchepikov 581,000(1)
Vyacheslav Kulagin 327,000(3)
Filip Korinek 307,000(2)
Blazej Uhrin 265,000(1)
Alex Demers 249,000(1)
Sergei Kudreyavtsev 189,000(2)
Nelson Shantz 173,000(1)
Vladimir Gavryliouk 164,000(2)
Didier Bedard 104,000(4)


Farm Payroll

Kirill Yakubov 87,900(1)
Evgeni Karataev 70,200(3)
Evgeni Kochegarov 53,600(3)
Matt Wharton 40,000(4)
Guillaume Manson 39,600(3)
Richard Crevier 28,800(1)
Jacob Desaulniers 27,800(4)
Julius Laman 27,300(1)
Kyle Martin 24,300(2)
Nicolas Robert 19,300(4)




Seattle

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$10,673,000
Farm Payroll$447,300
Prospect Fees$0,000
Coach$203,500
Games Remaining82
Total Game Expenses$138,095
Projected Expenses$11,323,800
Projected Balance-$11,323,800

Salary Commitment

Year: 2004$11,120,300
Year: 2005$9,228,300
Year: 2006$3,901,500
Year: 2007$2,770,200

Pro Payroll

David Ding 855,000(2)
Sebastian Wesley 837,000(2)
Elmo Hankin 802,000(2)
Owen Malone 788,000(2)
Lindsay Bishop 732,000(4)
Todd Watson 728,000(3)
Manuel Cobar 654,000(2)
Stanislav Krepela 641,000(1)
Igor Simonovic 629,000(1)
Andrei Brezhnev 594,000(4)
Henrik Sandell 511,000(2)
Slavomir Tomondi 502,000(1)
Aaron Byrne 416,000(4)
Bernd Hoglund 408,000(2)
Wayne Jensen 330,000(4)
Pavel Tikhonov 294,000(4)
Albert Maikov 291,000(4)
Abraham Insulander 272,000(2)
Libor Elias 269,000(3)
Luke Diosi 120,000(1)


Farm Payroll

Charles Lukas 90,500(3)
Derian Mitchell 66,200(4)
Len Grisdale 63,000(2)
Anders Ronback 56,200(2)
Marian Zendak 46,500(2)
Lucas Klingele 34,100(2)
Elias Temrin 32,100(3)
Vsevolod Yablokov 27,000(4)
Patrick Giroux 20,000(4)
Wyatt Boucher 11,700(3)




Tulsa

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,886,000
Farm Payroll$408,400
Prospect Fees$0,000
Coach$146,500
Games Remaining82
Total Game Expenses$163,913
Projected Expenses$13,440,900
Projected Balance-$13,440,900

Salary Commitment

Year: 2004$13,294,400
Year: 2005$11,003,400
Year: 2006$6,635,100
Year: 2007$2,389,600

Pro Payroll

Ulrik Karlsen 973,000(1)
T.J Dorval 966,000(3)
Trent Flores 960,000(4)
Francis Veilleux 858,000(1)
Libor Halaj 852,000(2)
Knut Tomasson 846,000(2)
Tony Brown 832,000(4)
Craig Kevin 822,000(3)
Frantisek Hoza 784,000(2)
Blaine Wadas 773,000(2)
Justin Witherspoon 739,000(3)
Simon Minville 597,000(3)
Tim Fabris 521,000(3)
John Oeltze 437,000(2)
Mario Johnson 409,000(1)
Terry Macias 399,000(3)
Jesper Helland 377,000(2)
Stu Sparkes 362,000(4)
Elias Bergman 202,000(2)
Nate McCarthy 177,000(4)


Farm Payroll

Lubomir Weinerov 59,200(3)
Jim Hill 56,900(3)
Misoslav Penza 51,000(1)
Mattias Sunesson 48,500(3)
Ivan Pohorelec 41,500(2)
Rudolf Kondrick 38,600(4)
Bruce Miceli 36,900(3)
Martin Batory 34,200(2)
Marek Biegl 21,600(2)
Erik Pernfors 20,000(4)




Victoria

ArenaQueens Palace
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,734,000
Farm Payroll$515,600
Prospect Fees$0,000
Coach$237,000
Games Remaining82
Total Game Expenses$152,276
Projected Expenses$12,486,600
Projected Balance$12,513,400

Salary Commitment

Year: 2004$12,249,600
Year: 2005$8,621,200
Year: 2006$5,923,500
Year: 2007$2,428,300

Pro Payroll

Dwight Jorgensen 973,000(1)
Pavol Halcsin 968,000(4)
Bob Dierauf 897,000(3)
Tom Fleishhacker 888,000(1)
Stanislaus Stastny 868,000(3)
David Gallone 842,000(2)
James McDaniel 812,000(2)
Enrico Senzaki 776,000(4)
Rastislav Gabrysh 691,000(1)
Crister Mild 657,000(3)
Brian Krislov 597,000(3)
Yaroslav Tsyplakov 498,000(2)
Jesus Rouge 448,000(4)
Michel Smith 429,000(1)
Harvey Schmidt 369,000(2)
Vsevolod Simutenkov 265,000(1)
Anders Bielvenstram 250,000(1)
Alfred Engstrom 216,000(4)
Eric Regan 162,000(3)
Anders Sonnenolm 128,000(3)


Farm Payroll

Ed VanAllen 99,500(2)
Denis Drury 77,200(2)
Lou Kruse 75,300(3)
Dick Cheung 68,300(3)
Joe Ferris 54,100(1)
Kelly Sauvageau 40,400(1)
Burt Hughes 37,900(1)
Ben Fuller 21,500(3)
Daniel Huot 21,100(3)
Jeff Azimzadeh 20,300(4)




Windsor

ArenaWindsor Arena
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,879,000
Farm Payroll$379,800
Prospect Fees$0,000
Coach$300,000
Games Remaining82
Total Game Expenses$128,766
Projected Expenses$10,558,800
Projected Balance$14,441,200

Salary Commitment

Year: 2004$10,258,800
Year: 2005$7,676,800
Year: 2006$5,720,800
Year: 2007$2,058,500

Pro Payroll

Brian Felsner 889,000(2)
Tony Scott 882,000(3)
Vladimir Filinov 832,000(3)
Martin Daciuk 766,000(2)
Pascal Reynolds 712,000(1)
Cameron Desbiens 642,000(3)
Neil Robinzine 632,000(3)
Wayne Hunter 559,000(1)
Darryl Sheppard 524,000(1)
Nikita Chmil 482,000(4)
Bruno Rochon 451,000(1)
Keith Milestone 404,000(3)
Simon Garcia 381,000(4)
Rudolf Kasmarek 376,000(4)
Radoslav Maras 326,000(4)
Eric Stevens 270,000(4)
Matt Buzak 234,000(3)
Juri Kalinin 198,000(2)
Oleg Petlyuk 174,000(1)
Lucas Neisz 145,000(1)


Farm Payroll

Evgeni Mushailov 94,000(4)
Vladimir Grusov 84,400(4)
Bobby Abend 64,800(2)
Martin Billington 26,700(4)
Mike Rucker 24,300(2)
Francis Storm 19,000(3)
Joe Bourque 18,400(4)
Tim Divers 17,300(3)
Jacob Bouffard 17,000(1)
Dean Leblanc 13,900(2)




Winnipeg

ArenaWinnipeg Ice Complex
Capacity10,000
Ticket Price$35.00


Income

Current Funds$25,000,000
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,295,010
Farm Payroll$250,303
Prospect Fees$0,000
Coach$237,000
Games Remaining82
Total Game Expenses$143,687
Projected Expenses$11,782,313
Projected Balance$13,217,687

Salary Commitment

Year: 2004$11,545,312
Year: 2005$8,136,112
Year: 2006$5,799,107
Year: 2007$1,989,602

Pro Payroll

Mike Tyson 974,000(2)
Sean Brock 944,000(4)
Tomas Stana 938,000(2)
Ty Ray 935,000(3)
John Jolly 834,000(3)
Karl Forsman 814,000(3)
Stu Hadleman 739,000(1)
Simon Sorota 692,000(1)
Eric Brennan 615,000(3)
Michael Mueller 587,000(1)
Markus Jarl 574,000(3)
Joe Ferris 541,000(1)
Jay Frost 532,000(1)
Bobby Helmer 382,000(4)
Len Gingras 375,000(2)
Stefon Carey 352,000(4)
Alejandro Evans 285,000(1)
Aly Low 182,000(4)
Yuriy Onopco 0,005(2)
Eric Koozora 0,005(3)


Farm Payroll

Stewart Goddyn 72,400(4)
Marten Almlund 57,200(4)
Jason Shaw 50,000(2)
Kelvin Jackson 37,500(3)
Brian Vertex 33,200(1)
Shawn Vernon 0,000(4)
Edichka Moroshkin 0,000(3)
Paul Penney 0,000(4)
Gerhard Heiss 0,000(4)
Antti Virkkala 0,000(2)




Site hosted by Angelfire.com: Build your free website today!