Financial Report

(As of Thursday, Dec 12 2002)

Anaheim

ArenaArrowhead Pond of Anaheim
Capacity17,174
Ticket Price$35.00


Income

Current Funds$3,163,822
Home Games Remaining32
Avg. Attendance14,988
Avg. Revenue/Game$585,596
Projected Revenue$18,739,072

Expenses

Pro Payroll$36,210,000
Farm Payroll$1,056,750
Prospect Fees$18,000
Coach$550,000
Games Remaining62
Total Game Expenses$472,934
Projected Expenses$29,321,931
Projected Balance-$7,419,037

Salary Commitment

Year: 2002$37,266,750
Year: 2003$28,839,250
Year: 2004$7,576,750
Year: 2005$450,000

Pro Payroll

Paul Kariya 8,000,000(2)
Petr Sykora 3,300,000(2)
Steve Sullivan 3,000,000(3)
Valeri Bure 2,600,000(2)
Steve Rucchin 2,550,000(2)
Jere Lehtinen 2,450,000(2)
Keith Carney 2,350,000(1)
Peter Popovic 1,600,000(3)
Todd Marchant 1,400,000(3)
German Titov 1,350,000(1)
Vitaly Vishnevski 975,000(2)
Ruslan Salei 950,000(1)
Fredrik Olausson 750,000(1)
J-S Giguere 700,000(2)
Ryan Johnson 685,000(3)
Pavel Trnka 625,000(1)
Sergei Krivokrasov 600,000(1)
Todd Reirden 600,000(1)
Shawn Horcoff 575,000(1)
Jason Chimera 450,000(4)
Dan Bylsma 350,000(1)
Martin Gerber 350,000(2)


Farm Payroll

Joffrey Lupul 100,000(3)
Jason Krog 91,250(3)
Ilja Bryzgalov 87,500(2)
Marc Popovic 80,000(3)
Joel Stepp 75,000(3)
Antti-Jussi Niemi 70,000(1)
Gregg Naumenko 65,000(1)
Steve Kariya 57,500(2)
Denny Lambert 55,000(2)
Brian Swanson 52,500(1)
Antti Aalto 51,500(3)
Robert Valicevic 50,000(1)
Dan Focht 44,000(3)
Kevin Sawyer 42,500(2)
Jonas Ronnqvist 40,000(1)
Timo Parssinen 35,000(2)
Luke Sellars 30,000(2)
Sergei Vyshedkevich 30,000(2)




Atlanta

ArenaPhillps Arena
Capacity18,750
Ticket Price$35.00


Income

Current Funds$8,892,636
Home Games Remaining29
Avg. Attendance10,275
Avg. Revenue/Game$419,334
Projected Revenue$12,160,686

Expenses

Pro Payroll$24,755,000
Farm Payroll$1,130,250
Prospect Fees$27,000
Coach$450,000
Games Remaining62
Total Game Expenses$329,528
Projected Expenses$20,430,744
Projected Balance$622,578

Salary Commitment

Year: 2002$25,885,250
Year: 2003$15,269,000
Year: 2004$2,468,000
Year: 2005$800,000

Pro Payroll

Byron Dafoe 3,400,000(2)
Shawn Mceachern 2,800,000(1)
Vyacheslav Kozlov 2,350,000(1)
Richard Smehlik 1,650,000(1)
Chris Tamer 1,250,000(2)
Ilya Kovalchuk 1,130,000(2)
Dany Heatley 1,025,000(2)
Patrik Stefan 1,025,000(2)
Adam Burt 1,000,000(2)
Brad Tapper 975,000(1)
Kiril Safronov 975,000(3)
Tomi Kallio 850,000(1)
Frantisek Kaberle 800,000(4)
Tony Hrkac 800,000(2)
Milan Hnilicka 600,000(2)
Andy Sutton 525,000(2)
Yannick Tremblay 525,000(1)
Lubos Bartecko 500,000(2)
Pascal Rheaume 500,000(2)
Andreas Karlsson 450,000(2)
Dean Sylvester 450,000(1)
Chris Herperger 425,000(1)
Frederic Cassivi 400,000(3)
Francis Lessard 350,000(2)


Farm Payroll

Damian Rhodes 255,000(1)
Yuri Butsayev 80,000(1)
Daniel Tjarnqvist 75,000(2)
Kamil Piros 63,500(2)
Pasi Nurminen 63,000(3)
Jean-Pierre Vigier 62,500(3)
Jeff Odgers 60,000(1)
Per Svartvadet 57,500(2)
Benjamin Simon 52,500(1)
Norm Maracle 50,000(2)
Uwe Krupp 45,000(3)
Mike Weaver 41,250(1)
Scott Fankhouser 38,500(1)
Andrei Skopintsev 35,000(3)
Jeff Cowan 34,000(1)
Dan Snyder 32,500(3)
Mark Hartigan 30,000(1)
Derek MacKenzie 30,000(3)
Steve Maltais 25,000(3)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$8,095,489
Home Games Remaining31
Avg. Attendance12,950
Avg. Revenue/Game$658,804
Projected Revenue$20,422,924

Expenses

Pro Payroll$36,557,500
Farm Payroll$1,279,060
Prospect Fees$27,000
Coach$650,000
Games Remaining63
Total Game Expenses$481,420
Projected Expenses$30,329,429
Projected Balance-$1,811,016

Salary Commitment

Year: 2002$37,836,560
Year: 2003$24,637,310
Year: 2004$12,790,000
Year: 2005$7,200,000

Pro Payroll

John LeClair 7,200,000(4)
Martin Lapointe 3,500,000(3)
Sean O'Donnell 2,500,000(2)
Jason York 2,000,000(2)
Brian Rolston 2,000,000(2)
Rob Zamuner 2,000,000(1)
Steve Shields 2,000,000(1)
Bryan Berard 2,000,000(3)
Joe Thornton 1,825,000(2)
Kyle Mclaren 1,755,000(1)
Ken Klee 1,400,000(1)
Mike Grier 1,350,000(1)
Michal Grosek 1,100,000(2)
Stephane Yelle 1,050,000(1)
Simon Gagne 975,000(2)
Mike Knuble 852,500(2)
Nicholas Boynton 850,000(1)
Sean Brown 625,000(1)
Jeff Norton 600,000(1)
John Grahame 550,000(1)
P.J. Stock 425,000(1)


Farm Payroll

Gord Murphy 190,000(2)
Jonathan Girard 90,000(1)
Lee Goren 87,500(1)
Andy Hilbert 82,500(2)
Dixon Ward 70,000(1)
Jarno Kultanen 70,000(2)
Pavel Kolarik 58,310(2)
Pavel Brendl 51,250(1)
Andrew Raycroft 50,000(3)
Jamie Rivers 48,000(1)
Dennis Bonvie 45,000(2)
Joe Hulbig 45,000(1)
Matthew Herr 45,000(1)
Andre Savage 44,000(2)
Eric Manlow 40,000(1)
John Emmons 40,000(2)
Kevin Dahl 40,000(1)
Richard Brennan 40,000(1)
Chris Kelleher 40,000(3)
Jay Henderson 37,500(1)
Ivan Huml 35,000(2)
Matt Henderson 30,000(2)




Buffalo

ArenaHSBC Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$10,105,038
Home Games Remaining30
Avg. Attendance17,308
Avg. Revenue/Game$765,305
Projected Revenue$22,959,150

Expenses

Pro Payroll$32,969,500
Farm Payroll$347,500
Prospect Fees$18,000
Coach$650,000
Games Remaining62
Total Game Expenses$424,813
Projected Expenses$26,338,375
Projected Balance$6,725,813

Salary Commitment

Year: 2002$33,317,000
Year: 2003$20,374,500
Year: 2004$7,529,500
Year: 2005$865,000

Pro Payroll

Vincent Damphousse 4,550,000(1)
Owen Nolan 4,250,000(2)
Derian Hatcher 4,100,000(1)
Tommy Salo 3,000,000(2)
Gary Roberts 2,750,000(3)
Jarome Iginla 1,700,000(3)
Stu Barnes 1,600,000(2)
Jiri Dopita 1,500,000(2)
Jason Woolley 1,375,000(1)
Patric Kjellberg 1,000,000(1)
Vaclav Varada 1,000,000(1)
Dimitri Kalinin 825,000(4)
Jochen Hecht 825,000(2)
Peter Ratchuk 825,000(1)
Aaron Ward 819,500(3)
Alexander Korolyuk 750,000(2)
Henrik Tallinder 750,000(3)
Vladimir Tsyplakov 600,000(3)
Corey Schwab 400,000(2)
Scott Nichol 350,000(2)


Farm Payroll

Bob Essensa 60,000(2)
Rob Ray 50,000(1)
Christian Matte 45,000(3)
Rory Fitzpatrick 42,500(1)
Chris Taylor 40,000(2)
Denis Hamel 40,000(4)
Eric Boulton 40,000(2)
Jason Botterill 30,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity17,139
Ticket Price$35.00


Income

Current Funds$2,365,767
Home Games Remaining31
Avg. Attendance16,807
Avg. Revenue/Game$786,353
Projected Revenue$24,376,943

Expenses

Pro Payroll$41,900,000
Farm Payroll$1,336,250
Prospect Fees$28,500
Coach$750,000
Games Remaining62
Total Game Expenses$550,184
Projected Expenses$34,111,431
Projected Balance-$7,368,721

Salary Commitment

Year: 2002$43,236,250
Year: 2003$25,231,750
Year: 2004$12,659,500
Year: 2005$0,000

Pro Payroll

Peter Forsberg 8,800,000(1)
Theoren Fleury 5,200,000(3)
Roman Turek 4,800,000(3)
Miroslav Satan 3,250,000(2)
Jozef Stumpel 2,650,000(1)
Phil Housley 2,500,000(1)
Ray Whitney 2,300,000(2)
Eric Lindros 2,100,000(3)
Bob Boughner 2,000,000(2)
Martin Gelinas 1,100,000(2)
Robyn Regehr 975,000(1)
Chuck Kobasew 950,000(2)
Marc Savard 900,000(2)
Jamie Mclennan 875,000(2)
Kirk Muller 800,000(1)
Toni Lydman 700,000(1)
Denis Gauthier 675,000(1)
Dave Lowry 500,000(2)
Blake Sloan 425,000(2)
Lance Ward 400,000(1)


Farm Payroll

Igor Kravchuk 225,000(3)
Rico Fata 107,250(2)
Oleg Saprykin 102,500(1)
Sheldon Keefe 97,500(1)
Eric Nystrom 85,000(3)
Jamie Wright 75,000(2)
Brent Krahn 75,000(3)
Jarret Stoll 75,000(3)
Brian Campbell 64,500(3)
Chris Clark 45,000(1)
Craig Berube 45,000(1)
Dallas Eakins 45,000(2)
Ales Kotalik 45,000(2)
Ronald Petrovicky 45,000(1)
Niklas Andersson 40,000(1)
Kay Whitmore 37,500(1)
Ryan Christie 35,000(3)
Steve Begin 34,000(1)
Mike Craig 30,000(1)
Steve Montador 28,000(1)




Carolina

ArenaEntertainment and Sports Arena
Capacity22,000
Ticket Price$35.00


Income

Current Funds$7,161,992
Home Games Remaining30
Avg. Attendance10,818
Avg. Revenue/Game$491,356
Projected Revenue$14,740,680

Expenses

Pro Payroll$33,626,233
Farm Payroll$364,750
Prospect Fees$16,500
Coach$650,000
Games Remaining62
Total Game Expenses$433,219
Projected Expenses$26,859,549
Projected Balance-$4,956,877

Salary Commitment

Year: 2002$33,990,983
Year: 2003$14,928,900
Year: 2004$7,943,900
Year: 2005$3,375,000

Pro Payroll

Rod Brind'Amour 4,250,000(2)
Ron Francis 4,000,000(1)
Bret Hedican 3,000,000(3)
Glen Wesley 2,500,000(1)
Sami Kapanen 2,500,000(1)
Sean Hill 2,500,000(1)
Arturs Irbe 2,300,000(1)
Jeff O'Neill 1,750,000(4)
Jay Mckee 1,433,333(1)
Mikael Renberg 1,300,000(1)
Kevin Weekes 1,250,000(2)
Jan Hlavac 1,100,000(4)
Bob Corkum 850,000(2)
Kevyn Adams 787,900(3)
Bates Battaglia 750,000(1)
Jaroslav Svoboda 650,000(3)
David Tanabe 600,000(2)
Erik Cole 525,000(4)
Niclas Wallin 450,000(1)
Josef Vasicek 425,000(1)
Jeff Nielsen 405,000(1)
Craig Adams 300,000(1)


Farm Payroll

Craig MacDonald 66,000(3)
Tommy Westlund 57,500(1)
Kaspars Astashenko 41,250(1)
Mike Watt 40,000(1)
Ted Drury 35,000(2)
Jesse Boulerice 35,000(3)
Greg Kuznik 30,000(1)
Jeff Daniels 30,000(1)
Norman Milley 30,000(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$35.00


Income

Current Funds$4,590,632
Home Games Remaining30
Avg. Attendance13,594
Avg. Revenue/Game$670,754
Projected Revenue$20,122,620

Expenses

Pro Payroll$38,280,250
Farm Payroll$1,411,000
Prospect Fees$21,000
Coach$800,000
Games Remaining63
Total Game Expenses$506,403
Projected Expenses$31,903,397
Projected Balance-$7,190,145

Salary Commitment

Year: 2002$39,691,250
Year: 2003$23,075,250
Year: 2004$4,975,000
Year: 2005$2,200,000

Pro Payroll

Boris Mironov 3,300,000(1)
Darryl Sydor 3,200,000(1)
Eric Daze 2,800,000(2)
Sean Burke 2,750,000(1)
Jocelyn Thibault 2,600,000(2)
Jon Klemm 2,500,000(2)
Chris Simon 2,250,000(1)
Sergei Berezin 2,200,000(4)
Alexander Karpovtsev 2,150,000(3)
Daymond Langkow 1,950,000(2)
Craig Conroy 1,900,000(2)
Joe Reekie 1,600,000(1)
Igor Korolev 1,500,000(2)
Steve Thomas 1,500,000(1)
Andrei Nikolishin 1,240,250(2)
Jassen Cullimore 1,200,000(2)
Andy McDonald 975,000(2)
Micki Dupont 750,000(2)
Kyle Calder 575,000(1)
Peter White 550,000(1)
Steve Passmore 500,000(2)
Martin St. Louis 290,000(3)


Farm Payroll

Lyle Odelein 240,000(1)
Valeri Zelepukin 120,000(3)
Bob Probert 85,000(1)
Mark Janssens 80,000(1)
Kevin Dean 65,000(1)
Michel Larocque 62,500(1)
Blair Atcheynum 60,000(1)
Jean-Yves Leroux 60,000(1)
Reto Von Arx 60,000(3)
Samuel Pahlsson 60,000(1)
Nathan Dempsey 55,000(3)
Ryan Vandenbussche 55,000(2)
Tyler Arnason 55,000(3)
Chris Mcalpine 50,000(2)
Josef Marha 48,500(1)
Kris King 45,000(1)
Steve Poapst 45,000(1)
Kurt Sauer 45,000(3)
Casey Hankinson 40,000(2)
Mike Peluso 40,000(2)
Michael Gaul 40,000(1)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$35.00


Income

Current Funds$5,012,467
Home Games Remaining32
Avg. Attendance17,829
Avg. Revenue/Game$847,108
Projected Revenue$27,107,456

Expenses

Pro Payroll$40,933,333
Farm Payroll$649,600
Prospect Fees$27,000
Coach$250,000
Games Remaining61
Total Game Expenses$523,249
Projected Expenses$31,918,199
Projected Balance$201,724

Salary Commitment

Year: 2002$41,582,933
Year: 2003$32,182,500
Year: 2004$22,634,000
Year: 2005$16,000,000

Pro Payroll

Joe Sakic 8,000,000(4)
Rob Blake 8,000,000(4)
Adam Foote 4,100,000(3)
Felix Potvin 3,000,000(2)
Milan Hejduk 2,900,000(1)
Rob Niedermayer 2,100,000(2)
Mike Keane 1,500,000(1)
Curtis Brown 1,433,333(1)
Derek Morris 1,400,000(3)
Dean Mcammond 1,300,000(1)
Greg DeVries 1,000,000(2)
Alex Tanguay 975,000(3)
Martin Skoula 975,000(1)
Vaclav Nedorost 975,000(2)
Eric Messier 700,000(2)
Steven Reinprecht 475,000(1)
David Aebischer 450,000(2)
Jordan Leopold 450,000(2)
Pascal Trepanier 400,000(2)
Radim Vrbata 400,000(2)
Dan Hinote 400,000(1)


Farm Payroll

Jeff Shantz 102,500(1)
Todd Gill 80,000(1)
Marty Reasoner 65,000(1)
Scott Parker 52,250(1)
Brad Larsen 42,350(1)
Riku Hahl 41,500(3)
Yuri Babenko 40,000(1)
Jordan Krestanovich 40,000(3)
Brett Clark 38,500(3)
Brian Willsie 38,500(2)
Jeff Daw 35,000(1)
Steve Moore 35,000(2)
Rob Shearer 33,500(3)
Bryan Muir 5,500(3)




Columbus

ArenaNationwide Center
Capacity18,136
Ticket Price$35.00


Income

Current Funds$8,966,488
Home Games Remaining30
Avg. Attendance13,595
Avg. Revenue/Game$706,498
Projected Revenue$21,194,940

Expenses

Pro Payroll$22,265,000
Farm Payroll$1,111,700
Prospect Fees$36,000
Coach$450,000
Games Remaining63
Total Game Expenses$298,284
Projected Expenses$18,791,876
Projected Balance$11,369,552

Salary Commitment

Year: 2002$23,376,700
Year: 2003$17,377,200
Year: 2004$9,759,700
Year: 2005$650,000

Pro Payroll

Luke Richardson 2,750,000(3)
Geoff Sanderson 2,100,000(2)
Mike Sillinger 1,750,000(2)
Jaroslav Spacek 1,300,000(2)
Rick Nash 1,250,000(3)
Robert Kron 1,200,000(1)
Grant Marshall 1,020,000(1)
Ales Hemsky 950,000(3)
Jani Rita 925,000(3)
Scott Lachance 875,000(2)
Espen Knutsen 870,000(3)
Chris Nielsen 850,000(1)
Tyler Wright 750,000(2)
Alexander Selivanov 675,000(2)
Marc Denis 650,000(4)
Deron Quint 625,000(3)
David Vyborny 600,000(1)
Nik Antropov 600,000(1)
Jamie Heward 475,000(1)
J-Luc Grand-Pierre 450,000(1)
Serge Aubin 450,000(1)
J-F Labbe 400,000(3)
Maxim Sushinsky 400,000(3)
David Ling 350,000(3)


Farm Payroll

Pascal Leclaire 80,000(3)
Ben Eager 80,000(3)
Bryan Adams 72,500(3)
Petteri Nummelin 70,000(3)
Jan Caloun 60,000(1)
Jamie Allison 57,500(2)
Mathieu Darche 55,000(1)
Brad Moran 55,000(3)
Kevin Dineen 50,000(1)
Ales Pisa 50,000(3)
Donald Maclean 45,000(1)
Martin Spanhel 42,000(1)
Matt Davidson 41,200(3)
Andrej Nedorost 41,000(3)
Radim Bicanek 40,000(2)
Sean Pronger 40,000(3)
Richard Park 40,000(1)
Jody Shelley 35,000(1)
Mike Maneluk 35,000(3)
Brett Harkins 35,000(2)
Blake Bellefeuille 35,000(2)
Derrick Walser 27,500(1)
Duvie Westcott 25,000(3)




Dallas

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$35.00


Income

Current Funds$6,032,697
Home Games Remaining34
Avg. Attendance15,345
Avg. Revenue/Game$520,293
Projected Revenue$17,689,962

Expenses

Pro Payroll$41,965,000
Farm Payroll$325,000
Prospect Fees$28,500
Coach$900,000
Games Remaining63
Total Game Expenses$540,231
Projected Expenses$34,034,569
Projected Balance-$10,311,910

Salary Commitment

Year: 2002$42,290,000
Year: 2003$33,610,000
Year: 2004$21,760,000
Year: 2005$17,400,000

Pro Payroll

Bill Guerin 7,200,000(4)
Mike Modano 7,000,000(4)
Sergei Zubov 4,000,000(2)
Scott Young 3,500,000(3)
Jason Arnott 2,600,000(4)
Ryan Smyth 2,525,000(1)
Richard Matvichuk 2,000,000(1)
Anson Carter 1,900,000(2)
Tom Barrasso 1,840,000(2)
Ulf Dahlen 1,650,000(2)
Jason Smith 1,525,000(1)
Barrettt Heisten 1,050,000(2)
Mike Leclerc 800,000(1)
Rob Dimaio 800,000(1)
Jason Strudwick 750,000(3)
Marty Turco 600,000(4)
Philippe Boucher 585,000(2)
Greg Hawgood 450,000(1)
Jonathan Sim 440,000(1)
Sami Helenius 400,000(2)
Niko Kapanen 350,000(2)


Farm Payroll

Scott Pellerin 100,000(1)
Aaron Downey 45,000(2)
Mark Wotton 40,000(1)
John Erskine 40,000(3)
Jim Montgomery 35,000(3)
David Gosselin 35,000(3)
Paul Healey 30,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,058
Ticket Price$35.00


Income

Current Funds$5,586,643
Home Games Remaining30
Avg. Attendance15,145
Avg. Revenue/Game$817,366
Projected Revenue$24,520,980

Expenses

Pro Payroll$56,443,750
Farm Payroll$80,000
Prospect Fees$28,500
Coach$350,000
Games Remaining62
Total Game Expenses$711,278
Projected Expenses$44,099,244
Projected Balance-$13,991,621

Salary Commitment

Year: 2002$56,523,750
Year: 2003$35,285,000
Year: 2004$8,400,000
Year: 2005$0,000

Pro Payroll

Nicklas Lidstrom 8,000,000(2)
Curtis Joseph 6,800,000(3)
Steve Yzerman 6,000,000(1)
Brendan Shanahan 5,000,000(1)
Chris Chelios 4,400,000(1)
Luc Robitaille 4,000,000(2)
Brett Hull 3,500,000(2)
Sergei Fedorov 2,000,000(2)
Darren McCarty 1,800,000(2)
Jiri Slegr 1,800,000(2)
Steve Duchesne 1,600,000(1)
Travis Green 1,400,000(2)
Igor Larionov 1,150,000(1)
Kris Draper 1,150,000(2)
Tomas Holmstrom 1,150,000(2)
Kirk Maltby 1,058,750(1)
Henrik Zetterberg 950,000(3)
Jason Williams 800,000(2)
Pavel Datsyuk 700,000(2)
Jesse Wallin 650,000(3)
Jaroslav Modry 600,000(1)
Manny Legace 550,000(2)
Maxim Kuznetsov 475,000(1)
Ladislav Kohn 400,000(1)
Michel Picard 400,000(1)
Mathieu Dandenault 110,000(1)


Farm Payroll

Mark Mowers 45,000(1)
Sean Avery 35,000(2)




Edmonton

ArenaSkyreach Centre
Capacity16,839
Ticket Price$35.00


Income

Current Funds$1,711,171
Home Games Remaining33
Avg. Attendance12,487
Avg. Revenue/Game$399,276
Projected Revenue$13,176,108

Expenses

Pro Payroll$23,332,500
Farm Payroll$887,250
Prospect Fees$19,500
Coach$1,000,000
Games Remaining63
Total Game Expenses$315,491
Projected Expenses$19,875,909
Projected Balance-$4,988,630

Salary Commitment

Year: 2002$24,219,750
Year: 2003$13,797,500
Year: 2004$3,190,000
Year: 2005$0,000

Pro Payroll

Adam Oates 3,500,000(1)
Janne Niinimaa 2,700,000(2)
Ken Daneyko 2,000,000(1)
Shane Doan 2,000,000(2)
Ethan Moreau 1,250,000(2)
Jason Spezza 1,250,000(3)
Kelly Buchberger 1,075,000(2)
Rostislav Klesla 1,075,000(2)
Taylor Pyatt 1,025,000(2)
Eric Brewer 907,500(1)
Georges Laraque 900,000(2)
Maxim Afinogenov 800,000(1)
Mike Fisher 765,000(1)
Martin Biron 750,000(1)
Ossi Vaananen 700,000(1)
Paul Mara 700,000(3)
Mike York 675,000(3)
Ladislav Nagy 475,000(1)
Jussi Markannen 400,000(2)
Scott Ferguson 385,000(1)


Farm Payroll

Alexei Semenov 115,000(3)
Stanislav Chistov 100,000(3)
Ty Conklin 87,500(2)
Alexei Smirnov 85,000(3)
Jesse Niinimaki 80,000(3)
Jeff Drioun-Deslaurier65,000(3)
Patrick Cote 55,000(2)
J-F Damphousse 45,000(3)
Alex Henry 45,000(3)
Louie Debrusk 40,000(1)
Paul Brousseau 40,000(2)
Rocky Thompson 35,750(1)
Joaquin Gage 35,000(1)
Sean Selmser 30,000(3)
Greg Leeb 29,000(1)




Florida

ArenaNational Car Rental Center
Capacity19,200
Ticket Price$35.00


Income

Current Funds$7,707,881
Home Games Remaining33
Avg. Attendance11,556
Avg. Revenue/Game$591,908
Projected Revenue$19,532,964

Expenses

Pro Payroll$28,605,000
Farm Payroll$1,089,250
Prospect Fees$27,000
Coach$1,500,000
Games Remaining63
Total Game Expenses$390,266
Projected Expenses$24,586,734
Projected Balance$2,654,111

Salary Commitment

Year: 2002$29,694,250
Year: 2003$24,926,750
Year: 2004$12,491,750
Year: 2005$925,000

Pro Payroll

Keith Primeau 4,000,000(3)
Eric Weinrich 2,800,000(2)
Yanic Perreault 2,800,000(2)
Dmitry Yushkevich 2,200,000(3)
Igor Ulanov 2,000,000(2)
Jay Bouwmeester 1,250,000(3)
Stephane Matteau 1,100,000(3)
Branislav Mezei 1,025,000(3)
Paul Laus 1,000,000(1)
Stephen Weiss 1,000,000(3)
Brad Ference 925,000(2)
Ivan Novoseltsev 925,000(4)
Kristian Huselius 925,000(2)
Roberto Luongo 925,000(1)
Olli Jokinen 880,000(2)
Pat Verbeek 800,000(1)
Marcus Nilson 725,000(2)
Jani Hurme 700,000(1)
Niklas Hagman 650,000(2)
Jim Campbell 525,000(3)
Pierre Dagenais 500,000(1)
Andrej Podkonicky 475,000(1)
Joey Tetarenko 475,000(2)


Farm Payroll

Lance Pitlick 200,000(1)
Denis Shvidki 102,500(3)
Mathieu Biron 95,000(2)
Lukas Krajicek 72,500(3)
Blair Betts 65,000(3)
Peter Worrell 55,000(3)
Mike Commodore 50,000(1)
Martin Grenier 50,000(2)
Brad Norton 50,000(3)
Yan Golubovsky 46,750(3)
Wade Flaherty 45,000(1)
Jeff Toms 45,000(2)
Ryan Jardine 45,000(3)
Sven Butenschon 42,500(1)
Nikos Tselios 35,000(2)
Serge Payer 30,000(2)
Byron Ritchie 30,000(3)
Eric Beaudoin 30,000(1)




Islanders

ArenaNassau Veterans' Memorial Coli
Capacity16,234
Ticket Price$35.00


Income

Current Funds$7,917,715
Home Games Remaining27
Avg. Attendance11,384
Avg. Revenue/Game$525,290
Projected Revenue$14,182,830

Expenses

Pro Payroll$36,018,500
Farm Payroll$1,038,000
Prospect Fees$22,500
Coach$250,000
Games Remaining61
Total Game Expenses$466,613
Projected Expenses$28,463,363
Projected Balance-$6,362,818

Salary Commitment

Year: 2002$37,056,500
Year: 2003$33,264,000
Year: 2004$17,340,000
Year: 2005$7,875,000

Pro Payroll

Alexei Yashin 7,200,000(4)
Michael Peca 4,000,000(3)
Chris Osgood 3,750,000(3)
Roman Hamrlik 2,900,000(2)
Kenny Jonsson 2,000,000(2)
Adrian Aucoin 1,600,000(2)
Jason Wiemer 1,225,000(2)
Claude Lapointe 1,200,000(2)
Garth Snow 1,100,000(2)
Rick Dipietro 1,075,000(2)
Raffi Torres 1,075,000(2)
Darren Van Impe 1,000,000(2)
Mark Parrish 962,500(1)
Brad Isbister 900,000(2)
Mark Lawrence 825,000(1)
Justin Mapletoft 800,000(3)
Dave Scatchard 675,000(4)
Mattias Timander 671,000(1)
Oleg Kvasha 650,000(2)
Eric Cairns 635,000(3)
Jason Blake 500,000(2)
Shawn Bates 500,000(1)
Steve Webb 425,000(1)
Dick Tarnstrom 350,000(2)


Farm Payroll

Kevin Haller 160,000(1)
Mats Lindgren 80,000(2)
Sean Bergenheim 70,000(3)
Juraj Kolnik 65,000(1)
Marko Tuomainen 50,000(2)
Robert Petrovicky 50,000(1)
Alexander Kharitonov 50,000(3)
Jim Cummins 50,000(1)
Marko Kiprusoff 47,500(2)
Jesse Belanger 46,500(1)
Dave Roche 45,000(3)
Anders Myrvold 40,000(3)
Chris Armstrong 40,000(3)
Arron Asham 38,500(2)
Evgeny Korolev 37,500(1)
Radek Martinek 35,000(2)
Alan Letang 35,000(3)
Jason Podollan 35,000(2)
Ray Schultz 33,000(2)
Ken Sutton 30,000(2)




Kings

ArenaStaples Center
Capacity18,500
Ticket Price$35.00


Income

Current Funds$6,604,321
Home Games Remaining33
Avg. Attendance11,032
Avg. Revenue/Game$742,211
Projected Revenue$24,492,963

Expenses

Pro Payroll$39,399,250
Farm Payroll$387,500
Prospect Fees$37,500
Coach$450,000
Games Remaining63
Total Game Expenses$503,428
Projected Expenses$31,715,972
Projected Balance-$618,688

Salary Commitment

Year: 2002$39,786,750
Year: 2003$35,143,500
Year: 2004$10,512,500
Year: 2005$0,000

Pro Payroll

Jason Allison 5,600,000(2)
Ed Belfour 4,800,000(3)
Zigmund Palffy 4,800,000(2)
Mathieu Schneider 3,250,000(3)
Adam Deadmarsh 2,750,000(2)
Bryan Smolinski 2,300,000(2)
Nelson Emerson 1,900,000(1)
Mattias Norstrom 1,800,000(1)
Steve Heinze 1,750,000(2)
Aaron Miller 1,600,000(2)
Jamie Storr 1,450,000(2)
Alexander Frolov 1,000,000(3)
Jiri Fischer 975,000(2)
Erik Rasmussen 900,000(2)
Ian Laperriere 850,000(3)
Craig Johnson 700,000(2)
Lubomir Visnovsky 700,000(2)
Mikko Eloranta 606,000(2)
Adam Mair 475,000(3)
Andreas Lilja 400,000(2)
Brad Chartrand 400,000(1)
Eric Belanger 393,250(1)


Farm Payroll

Ken Belanger 60,000(1)
Steve Kelly 55,000(1)
Tomas Vlasak 50,000(2)
Jaroslav Bednar 50,000(2)
Ryan Flinn 40,000(3)
Scott Thomas 37,500(3)
Travis Scott 35,000(1)
Jason Holland 30,000(3)
Kip Brennan 30,000(3)




Minnesota

ArenaXcel Energy Center
Capacity18,600
Ticket Price$35.00


Income

Current Funds$4,720,041
Home Games Remaining29
Avg. Attendance11,491
Avg. Revenue/Game$544,894
Projected Revenue$15,801,926

Expenses

Pro Payroll$42,845,000
Farm Payroll$963,000
Prospect Fees$42,000
Coach$900,000
Games Remaining63
Total Game Expenses$559,375
Projected Expenses$35,240,625
Projected Balance-$14,718,658

Salary Commitment

Year: 2002$43,808,000
Year: 2003$40,122,500
Year: 2004$23,082,500
Year: 2005$7,200,000

Pro Payroll

Pavel Bure 8,000,000(3)
Bobby Holik 7,200,000(4)
Brian Leetch 6,880,000(2)
Dmitri Khristich 3,200,000(2)
Robert Svehla 2,750,000(3)
Ron Tugnutt 2,400,000(2)
Manny Fernandez 1,450,000(2)
Jamie Lundmark 1,150,000(3)
Mikko Koivu 1,150,000(3)
Marian Gaborik 1,075,000(3)
Nikita Alexeev 1,075,000(2)
Pierre-Marc Bouchard 1,000,000(3)
Brenden Morrow 895,000(1)
Brad Bombardir 735,000(2)
Lubomir Sekeras 735,000(1)
Fedor Tjutin 700,000(3)
Ladislav Benysek 600,000(1)
Jim Dowd 525,000(2)
Cameron Stewart 500,000(1)
Antti Laaksonen 475,000(2)
Pascal Dupuis 350,000(1)


Farm Payroll

Tim Taylor 155,000(1)
Jason Marshall 97,500(2)
Travis Roche 90,000(1)
Kai Nurminen 75,000(1)
Pavel Patera 70,000(1)
Roman Simicek 60,500(1)
David Cullen 57,500(3)
Tony Virta 57,500(2)
Dwayne Roloson 50,000(1)
Tony Tuzzolino 40,000(2)
Brian Bonin 37,500(1)
Mike Crowley 37,500(2)
Peter Bartos 37,500(2)
Dieter Kochan 35,000(1)
Greg Crozier 32,500(1)
Jean-Guy Trudel 30,000(2)




Montreal

ArenaBell Center
Capacity21,273
Ticket Price$35.00


Income

Current Funds$5,966,446
Home Games Remaining33
Avg. Attendance13,971
Avg. Revenue/Game$603,048
Projected Revenue$19,900,584

Expenses

Pro Payroll$36,657,870
Farm Payroll$1,581,950
Prospect Fees$42,000
Coach$500,000
Games Remaining63
Total Game Expenses$484,773
Projected Expenses$30,540,683
Projected Balance-$4,673,653

Salary Commitment

Year: 2002$38,239,820
Year: 2003$28,631,200
Year: 2004$11,110,450
Year: 2005$3,300,000

Pro Payroll

Patrice Brisebois 4,000,000(3)
Jeff Hackett 3,400,000(2)
Saku Koivu 3,300,000(4)
Donald Audette 3,000,000(3)
Mariusz Czerkawski 2,400,000(2)
Randy Mckay 2,125,000(2)
Viktor Kozlov 2,100,000(1)
Stephane Quintal 1,950,000(1)
Doug Gilmour 1,893,000(1)
Joe Juneau 1,800,000(2)
Craig Rivet 1,300,000(2)
Karl Dykhuis 1,100,000(2)
Jose Theodore 1,075,000(1)
Chad Kilger 1,024,870(1)
Andreas Dackell 1,000,000(2)
Oleg Petrov 1,000,000(2)
Sheldon Souray 925,000(2)
Richard Zednik 765,000(1)
Andrei Markov 675,000(2)
Jan Bulis 675,000(2)
Bill Lindsay 600,000(2)
Barry Richter 550,000(3)


Farm Payroll

Stephane Fiset 235,000(2)
Eric Chouinard 97,500(1)
Mike Ribeiro 95,000(1)
Mathieu Garon 82,500(1)
Ron Hainsey 75,000(3)
Patrick Traverse 73,750(1)
Gino Odjick 70,000(2)
Craig Darby 65,000(2)
Eric Fichaud 65,000(1)
Patrick Poulin 65,000(1)
Matt Higgins 57,750(3)
Andrei Bashkirov 55,200(3)
Johan Witehall 50,000(1)
Stephane Robidas 49,500(1)
Jason Ward 47,500(1)
Benoit Gratton 45,000(1)
Marcel Hossa 45,000(2)
Eric Bertrand 40,000(1)
Eric Landry 40,000(3)
Juha Lind 40,000(1)
Xavier Delisle 40,000(2)
Francis Bouillon 35,750(2)
Olivier Michaud 32,500(3)
Martti Jarventie 30,000(2)
Matthieu Descoteaux 30,000(1)
Francis Belanger 20,000(1)




Nashville

ArenaGaylord Entertainment Center
Capacity17,298
Ticket Price$35.00


Income

Current Funds$9,476,151
Home Games Remaining35
Avg. Attendance13,101
Avg. Revenue/Game$829,972
Projected Revenue$29,049,020

Expenses

Pro Payroll$20,507,500
Farm Payroll$969,750
Prospect Fees$19,500
Coach$500,000
Games Remaining63
Total Game Expenses$274,959
Projected Expenses$17,322,441
Projected Balance$21,202,730

Salary Commitment

Year: 2002$21,477,250
Year: 2003$14,645,000
Year: 2004$3,642,500
Year: 2005$850,000

Pro Payroll

Mike Dunham 2,600,000(2)
Scott Walker 1,600,000(2)
Greg Johnson 1,200,000(1)
Cale Hulse 1,100,000(3)
Scottie Upshall 1,100,000(3)
Scott Hartnell 1,075,000(2)
Denis Pederson 1,017,500(2)
Bill Houlder 1,000,000(2)
David Legwand 975,000(2)
Kimmo Timonen 850,000(4)
Vitali Yachmenev 850,000(2)
Tomas Vokoun 800,000(1)
Denis Arkhipov 750,000(2)
Jere Karalahti 750,000(1)
Clarke Wilm 675,000(1)
Karlis Skrastins 675,000(1)
Andy Delmore 550,000(2)
Mark Eaton 500,000(1)
Petr Tenkrat 450,000(1)
Marian Cisar 440,000(1)
Andy Berenzweig 425,000(1)
Peter Smrek 425,000(2)
Reid Simpson 350,000(1)
Vladimir Orszagh 350,000(3)


Farm Payroll

Stu Grimson 70,000(1)
Ville Peltonen 70,000(1)
Pavel Skrbek 66,000(1)
Brent Gilchrist 62,500(1)
Cameron Mann 60,500(1)
Martin Erat 52,500(2)
Petr Hubacek 50,000(1)
Adam Hall 50,000(3)
Greg Classen 47,500(1)
Jan Lasak 47,500(3)
Greg Koehler 40,000(1)
Jukka Hentunen 40,000(2)
Brett Hauer 40,000(3)
Wyatt Smith 35,750(1)
Alexandre Boikov 35,000(3)
Bill Bowler 35,000(3)
Chris Mason 35,000(3)
Jeremy Stevenson 35,000(2)
Robert Schnabel 35,000(1)
Domenic Pittis 32,500(2)
Nick Smith 30,000(1)




New Jersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$6,720,516
Home Games Remaining31
Avg. Attendance14,537
Avg. Revenue/Game$702,371
Projected Revenue$21,773,501

Expenses

Pro Payroll$41,608,333
Farm Payroll$1,063,000
Prospect Fees$28,500
Coach$900,000
Games Remaining63
Total Game Expenses$544,998
Projected Expenses$34,334,868
Projected Balance-$5,840,851

Salary Commitment

Year: 2002$42,671,333
Year: 2003$33,878,833
Year: 2004$10,178,833
Year: 2005$4,833,333

Pro Payroll

Scott Stevens 5,600,000(2)
Patrik Elias 4,833,333(4)
Joe Nieuwendyk 4,400,000(1)
Mark Recchi 4,000,000(2)
Scott Niedermayer 3,800,000(3)
Oleg Tverdovsky 3,050,000(2)
Brian Rafalski 2,500,000(2)
Jeff Friesen 2,500,000(2)
John Madden 1,500,000(1)
Valeri Kamensky 1,200,000(1)
Tommy Albelin 1,150,000(3)
Sergei Brylin 1,050,000(2)
Turner Stevenson 1,050,000(2)
Roman Cechmanek 1,000,000(2)
Andrei Zyuzin 850,000(2)
Steve Staios 850,000(2)
Scott Gomez 700,000(2)
Colin White 675,000(1)
Jay Pandolfo 550,000(1)
Scott Clemmensen 350,000(2)


Farm Payroll

Stephane Richer 100,000(1)
Ari Ahonen 90,000(3)
Adrian Foster 75,000(3)
Mika Noronen 72,500(1)
Christian Berglund 72,500(3)
Brian Gionta 70,500(3)
Bruce Gardiner 70,000(2)
Sergei Nemchinov 65,000(1)
Mike Danton 57,500(3)
Jim Mckenzie 52,500(1)
Stephen Guolla 50,000(2)
Andreas Salomonsson 45,000(2)
Stanislav Gron 42,500(1)
Mike Matteucci 40,000(1)
Jiri Bicek 35,000(1)
Mike Jefferson 35,000(2)
Mike Rucinski 30,000(1)
Richard Scott 30,000(1)
Raymond Giroux 30,000(3)




Ottawa

ArenaCorel Centre
Capacity18,500
Ticket Price$35.00


Income

Current Funds$7,659,359
Home Games Remaining31
Avg. Attendance15,656
Avg. Revenue/Game$806,596
Projected Revenue$25,004,476

Expenses

Pro Payroll$30,208,750
Farm Payroll$706,500
Prospect Fees$36,000
Coach$550,000
Games Remaining63
Total Game Expenses$393,766
Projected Expenses$24,807,234
Projected Balance$7,856,601

Salary Commitment

Year: 2002$30,915,250
Year: 2003$20,395,750
Year: 2004$11,448,500
Year: 2005$0,000

Pro Payroll

Mats Sundin 6,000,000(3)
Radek Bonk 3,350,000(3)
Daniel Alfredsson 3,000,000(1)
Wade Redden 2,800,000(2)
Curtis Leschyshyn 2,000,000(2)
Patrick Lalime 1,600,000(1)
Marian Hossa 1,550,000(1)
Magnus Arvedson 1,500,000(1)
Benoit Brunet 1,100,000(1)
Zdeno Chara 1,100,000(2)
Chris Phillips 1,058,750(2)
Martin Havlat 800,000(1)
Petr Schastlivy 650,000(2)
Jody Hull 550,000(3)
Shaun Van-Allen 550,000(1)
Shane Hnidy 500,000(2)
Karel Rachunek 450,000(3)
Peter Schaefer 450,000(2)
Martin Prusek 450,000(3)
Chris Neil 400,000(3)
Todd White 350,000(2)


Farm Payroll

Eric Lacroix 82,500(1)
Anton Volchenkov 70,000(3)
Toni Dahlman 58,500(3)
Josef Boumedienne 55,000(1)
Michael Fountain 52,500(1)
Jason Doig 49,500(1)
Craig Millar 45,000(3)
Chris Bala 45,000(3)
Brian Pothier 42,500(1)
Joel Kwiatkowski 38,500(2)
David Oliver 37,500(1)
Ricard Persson 35,000(1)
Steve Martins 35,000(1)
Jeff Ulmer 30,000(1)
Josh Langfeld 30,000(3)




Philly

ArenaFirst Union Center
Capacity19,519
Ticket Price$35.00


Income

Current Funds$7,117,449
Home Games Remaining30
Avg. Attendance14,841
Avg. Revenue/Game$744,441
Projected Revenue$22,333,230

Expenses

Pro Payroll$42,248,333
Farm Payroll$908,500
Prospect Fees$25,500
Coach$800,000
Games Remaining62
Total Game Expenses$549,779
Projected Expenses$34,086,308
Projected Balance-$4,635,629

Salary Commitment

Year: 2002$43,156,833
Year: 2003$25,182,500
Year: 2004$22,330,000
Year: 2005$15,675,000

Pro Payroll

Martin Brodeur 6,900,000(4)
Jeremy Roenick 6,800,000(4)
Eric Desjardins 4,000,000(1)
Sandis Ozolinsh 4,000,000(1)
Dan McGillis 2,800,000(3)
Chris Therien 2,000,000(1)
Glen Murray 1,975,000(4)
Sergei Samsonov 1,800,000(1)
Michal Sykora 1,500,000(3)
Jamie Langenbrunner 1,395,000(3)
Michal Handzus 1,333,333(1)
Donald Brashear 1,250,000(2)
Justin Williams 1,075,000(1)
P.J. Axelsson 825,000(2)
Kim Johnsson 800,000(3)
Chris Mcallister 575,000(1)
Paul Ranheim 550,000(1)
Todd Fedoruk 550,000(1)
Matt Cullen 485,000(1)
Marty Murray 460,000(1)
Robert Esche 450,000(1)
Mark Greig 375,000(1)
Brad Tiley 350,000(2)


Farm Payroll

Rick Tocchet 220,000(2)
Dennis Seidenberg 60,000(3)
David Harlock 57,500(2)
Vaclav Pletka 50,000(2)
Neil Little 50,000(3)
Patrick Sharp 50,000(3)
Steve Washburn 45,000(1)
Bruno St-Jacques 45,000(1)
Tomas Divisek 42,500(1)
Derek Plante 40,000(1)
Jarrod Skalde 40,000(1)
Yves Sarault 40,000(1)
Zdenek Kutlak 40,000(2)
John Slaney 35,000(1)
Kirby Law 33,500(1)
Guillaume Lefebvre 30,000(2)
Jonas Andersson 30,000(2)




Phoenix

ArenaAmerica West Arena
Capacity16,210
Ticket Price$35.00


Income

Current Funds$1,553,653
Home Games Remaining35
Avg. Attendance12,848
Avg. Revenue/Game$484,856
Projected Revenue$16,969,960

Expenses

Pro Payroll$45,463,500
Farm Payroll$1,048,500
Prospect Fees$24,000
Coach$650,000
Games Remaining63
Total Game Expenses$589,825
Projected Expenses$37,158,975
Projected Balance-$18,635,362

Salary Commitment

Year: 2002$46,512,000
Year: 2003$34,463,250
Year: 2004$13,107,500
Year: 2005$6,797,500

Pro Payroll

Tony Amonte 4,800,000(4)
Pierre Turgeon 4,800,000(3)
Teppo Numminen 4,750,000(1)
Alexei Zhamnov 4,000,000(2)
Brian Savage 3,500,000(2)
Andrew Cassels 3,200,000(1)
Claude Lemieux 3,000,000(1)
Mike Rathje 2,000,000(2)
Andrei Kovalenko 1,900,000(4)
Cliff Ronning 1,850,000(2)
Brian Boucher 1,600,000(2)
Rhett Warrener 1,500,000(2)
Drake Berehowsky 1,450,000(2)
Todd Simpson 1,175,000(2)
Brad May 1,100,000(2)
Krystofer Kolanos 1,075,000(3)
Danil Markov 925,000(2)
Daniel Cleary 750,000(2)
Josh Green 726,000(2)
Petr Buzek 550,000(1)
Zac Bierk 412,500(1)
Landon Wilson 400,000(2)


Farm Payroll

Andrei Nazarov 100,000(2)
Matthew Spiller 100,000(3)
Patrick Desrochers 97,500(23)
Matt Johnson 96,250(2)
Jakub Koreis 90,000(3)
Sebastien Bordeleau 77,000(2)
Niclas Havelid 70,000(2)
Jason Jaspers 67,500(3)
Mike Sullivan 60,500(1)
Branko Radivojevic 57,500(3)
Mika Alatalo 50,000(3)
Darcy Hordichuk 40,000(1)
Tavis Hansen 36,500(2)
Dwayne Hay 35,750(1)
Brad Ralph 35,000(3)
Kyle Rossiter 35,000(3)




Pittsburgh

ArenaMellon Arena
Capacity16,598
Ticket Price$35.00


Income

Current Funds$9,076,009
Home Games Remaining33
Avg. Attendance15,810
Avg. Revenue/Game$673,186
Projected Revenue$22,215,138

Expenses

Pro Payroll$25,617,500
Farm Payroll$713,000
Prospect Fees$30,000
Coach$350,000
Games Remaining63
Total Game Expenses$333,881
Projected Expenses$21,034,519
Projected Balance$10,256,628

Salary Commitment

Year: 2002$26,330,500
Year: 2003$18,045,500
Year: 2004$2,590,000
Year: 2005$0,000

Pro Payroll

Mario Lemieux 5,250,000(1)
Martin Straka 3,750,000(2)
Alexei Kovalev 2,300,000(2)
Janne Laukkanen 1,300,000(3)
Jan Hrdina 1,000,000(2)
Jamie Pushor 950,000(2)
Johan Hedberg 900,000(2)
Hans Jonsson 800,000(2)
Mike Wilson 800,000(2)
J-Sebastien Aubin 770,000(2)
Wayne Primeau 750,000(2)
Milan Kraft 712,500(1)
Ian Moran 700,000(3)
Alexei Morozov 660,000(2)
Shean Donovan 625,000(2)
Kevin Stevens 600,000(1)
Michal Rozsival 600,000(1)
Randy Robitaille 525,000(2)
John Jakopin 525,000(2)
Ville Nieminen 500,000(1)
Josef Melichar 450,000(2)
Andrew Ference 400,000(3)
Dan Lacouture 400,000(2)
Tom Kostopoulos 350,000(1)


Farm Payroll

Kris Beech 102,500(3)
Shane Endicott 87,500(3)
Josef Beranek 77,000(2)
Billy Tibbetts 58,500(2)
Kent Manderville 55,000(1)
Marc Bergevin 55,000(1)
Robbie Tallas 52,500(1)
Bert Robertsson 45,000(2)
Steve Mckenna 40,000(2)
Rick Berry 37,500(1)
Toby Petersen 37,500(1)
Rich Parent 35,000(1)
Eric Meloche 30,000(2)




Rangers

ArenaMadison Square Arena
Capacity18,200
Ticket Price$35.00


Income

Current Funds$1,223,847
Home Games Remaining33
Avg. Attendance13,780
Avg. Revenue/Game$430,107
Projected Revenue$14,193,531

Expenses

Pro Payroll$47,660,000
Farm Payroll$730,500
Prospect Fees$25,500
Coach$900,000
Games Remaining63
Total Game Expenses$616,450
Projected Expenses$38,836,350
Projected Balance-$23,418,972

Salary Commitment

Year: 2002$48,390,500
Year: 2003$32,587,500
Year: 2004$8,792,500
Year: 2005$5,200,000

Pro Payroll

Teemu Selanne 5,200,000(6)
Mark Messier 4,200,000(1)
Petr Nedved 4,200,000(2)
Mike Richter 4,000,000(2)
Vladimir Malakhov 3,500,000(2)
Martin Rucinsky 3,000,000(2)
Sylvain Lefebvre 2,500,000(1)
Mike Ricci 2,200,000(1)
Chris Gratton 2,000,000(1)
Marcus Ragnarsson 1,675,000(1)
Dave Karpa 1,600,000(2)
Brad Werenka 1,450,000(3)
Todd Harvey 1,300,000(2)
Sandy Mccarthy 1,175,000(2)
Rem Murray 1,125,000(2)
Bill Muckalt 1,100,000(3)
Alexander Svitov 950,000(3)
Krzysztof Oliwa 900,000(1)
Filip Kuba 735,000(2)
Darby Hendrickson 725,000(1)
Sergei Zholtok 725,000(2)
Andreas Johansson 650,000(2)
Shawn Heins 600,000(2)
Hnat Domenichelli 600,000(1)
Brad Brown 575,000(2)
Miikka Kiprusoff 550,000(1)
Dale Purinton 425,000(2)


Farm Payroll

Johan Holmqvist 67,500(1)
Vitali Yeremeyev 60,000(1)
Brandon Smith 52,500(3)
Christian Laflamme 45,000(1)
Ed Ward 45,000(1)
Kyle Freadrich 40,500(1)
Brad Smyth 40,000(1)
David Wilkie 40,000(3)
Derek Armstrong 40,000(2)
Marquis Mathieu 40,000(1)
Paul Kruse 40,000(1)
Sean Gagnon 40,000(1)
Sean Haggerty 40,000(2)
Chris Joseph 40,000(2)
Joel Bouchard 35,000(2)
Joel Prpic 35,000(1)
Hannes Hyvonen 30,000(2)




San Jose

ArenaHP Pavillion at San Jose
Capacity17,483
Ticket Price$35.00


Income

Current Funds$7,141,697
Home Games Remaining32
Avg. Attendance15,148
Avg. Revenue/Game$580,450
Projected Revenue$18,574,400

Expenses

Pro Payroll$36,926,000
Farm Payroll$1,111,500
Prospect Fees$7,500
Coach$500,000
Games Remaining62
Total Game Expenses$481,813
Projected Expenses$29,872,375
Projected Balance-$4,156,278

Salary Commitment

Year: 2002$38,037,500
Year: 2003$31,267,500
Year: 2004$8,402,500
Year: 2005$975,000

Pro Payroll

Chris Pronger 7,600,000(2)
Darius Kasparaitis 4,500,000(3)
Pavol Demitra 2,900,000(2)
Bryan Marchment 2,700,000(2)
Chris Drury 2,300,000(2)
Cory Stillman 2,100,000(2)
Scott Thornton 1,425,000(2)
Matthew Barnaby 1,350,000(1)
Niklas Sundstrom 1,300,000(1)
Radek Dvorak 1,300,000(2)
Andrew Brunette 1,150,000(3)
Tim Connolly 1,025,000(1)
Marco Sturm 1,000,000(1)
Brad Stuart 975,000(1)
Daniel Tkaczuk 925,000(2)
Tom Poti 925,000(3)
Daniel Briere 726,000(2)
Scott Hannan 700,000(1)
Evgeni Nabokov 575,000(4)
Brent Johnson 550,000(2)
Barret Jackman 500,000(3)
Matt Bradley 400,000(4)


Farm Payroll

Jeff Jillson 102,500(2)
Jonathan Cheechoo 95,000(3)
Marcel Goc 85,000(3)
Michel Riesen 82,500(2)
Mike Mottau 72,500(1)
Justin Papineau 67,500(3)
Tomas Plihal 65,000(3)
Ted Donato 65,000(1)
Sergei Varlamov 65,000(2)
Jason Labarbera 57,500(1)
Mikael Samuelsson 52,500(1)
Tomas Kloucek 52,500(1)
Vlad Chebaturkin 50,000(2)
Steve Dubinsky 50,000(1)
Darren Rumble 40,000(3)
Sylvain Blouin 40,000(1)
Nils Ekman 39,000(2)
Richard Lintner 30,000(1)




St Louis

ArenaSavvis Center
Capacity19,260
Ticket Price$35.00


Income

Current Funds$7,902,223
Home Games Remaining28
Avg. Attendance17,040
Avg. Revenue/Game$709,988
Projected Revenue$19,879,664

Expenses

Pro Payroll$41,945,000
Farm Payroll$842,500
Prospect Fees$28,500
Coach$650,000
Games Remaining62
Total Game Expenses$543,325
Projected Expenses$33,686,150
Projected Balance-$5,904,263

Salary Commitment

Year: 2002$42,787,500
Year: 2003$32,870,500
Year: 2004$16,693,000
Year: 2005$539,000

Pro Payroll

Doug Weight 7,200,000(3)
Keith Tkachuk 6,700,000(2)
Al MacInnis 5,600,000(3)
Alexei Zhitnik 3,250,000(3)
Adam Graves 2,800,000(2)
Dallas Drake 2,500,000(1)
Scott Mellanby 1,800,000(1)
Patrick Marleau 1,400,000(2)
Shjon Podein 1,250,000(1)
Dan Blackburn 1,130,000(2)
Fred Brathwaite 1,050,000(2)
Mike Van Ryn 1,025,000(2)
Jean-Pierre Dumont 1,000,000(2)
Tyson Nash 1,000,000(1)
Mike Eastwood 950,000(1)
Jeff Finley 875,000(1)
Jamal Mayers 550,000(2)
Bryce Salvador 495,000(4)
Daniel Corso 495,000(1)
Alexander Khavanov 450,000(2)
Radoslav Suchy 425,000(1)


Farm Payroll

Richard Pilon 120,000(1)
Dale Clarke 90,000(1)
Roman Lyashenko 80,000(1)
Matt Elich 70,000(1)
Steven Halko 60,000(1)
Mark Rycroft 55,000(1)
Reed Low 45,000(1)
Eric Boguniecki 44,000(3)
Eric Nickulas 44,000(4)
Mark Smith 42,500(2)
Aris Brimanis 42,000(1)
Drew Bannister 40,000(1)
Nathan Perrott 30,000(3)
Jason Dawe 30,000(2)
Steve Bancroft 30,000(3)
Daniel Trebil 20,000(1)




Tampa Bay

ArenaIce Palace
Capacity19,758
Ticket Price$35.00


Income

Current Funds$5,224,449
Home Games Remaining28
Avg. Attendance14,939
Avg. Revenue/Game$561,318
Projected Revenue$15,716,904

Expenses

Pro Payroll$25,147,500
Farm Payroll$1,077,250
Prospect Fees$28,500
Coach$900,000
Games Remaining63
Total Game Expenses$339,416
Projected Expenses$21,383,184
Projected Balance-$441,831

Salary Commitment

Year: 2002$26,224,750
Year: 2003$20,228,500
Year: 2004$11,237,000
Year: 2005$0,000

Pro Payroll

Nikolai Khabibulin 5,000,000(3)
Mike Vernon 2,750,000(3)
Zdeno Ciger 1,700,000(1)
Vincent Lecavalier 1,500,000(2)
Fredrik Modin 1,275,000(3)
Brian Holzinger 1,250,000(3)
Dave Andreychuk 1,100,000(1)
Steve Mccarthy 1,025,000(2)
Brad Richards 975,000(2)
Vaclav Prospal 975,000(1)
Ben Clymer 925,000(1)
Stanislav Neckar 900,000(2)
Pavel Kubina 850,000(1)
Brad Lukowich 750,000(2)
Wes Walz 750,000(2)
Cory Sarich 650,000(2)
Jimmie Olvestad 650,000(2)
Dan Boyle 575,000(2)
Shane Willis 560,000(2)
Nolan Pratt 500,000(2)
Mark Bell 487,500(3)


Farm Payroll

Kristian Kudroc 102,500(2)
Dimitri Afanasenkov 85,000(1)
Alexander Polushin 80,000(3)
Nick Schultz 70,000(3)
Andreas Holqvist 70,000(3)
Marek Posmyk 60,000(1)
Sergey Gusev 55,250(1)
Chris Dingman 55,000(3)
Derek Gustafson 54,000(2)
Andre Roy 52,500(3)
Ruslan Fedotenko 45,000(1)
Martin Cibak 45,000(3)
Evegeny Konstantinov 44,500(1)
Gordie Dwyer 44,000(1)
Thomas Ziegler 42,500(1)
Sasha Goc 40,000(1)
Grant Ledyard 37,000(3)
Stan Drulia 35,000(3)
Gaetan Royer 30,000(1)
Ryan Tobler 30,000(3)




Toronto

ArenaAir Canada Centre
Capacity18,800
Ticket Price$35.00


Income

Current Funds$6,207,731
Home Games Remaining33
Avg. Attendance13,345
Avg. Revenue/Game$715,071
Projected Revenue$23,597,343

Expenses

Pro Payroll$38,478,650
Farm Payroll$1,383,904
Prospect Fees$28,500
Coach$950,000
Games Remaining62
Total Game Expenses$510,513
Projected Expenses$31,651,817
Projected Balance-$1,846,743

Salary Commitment

Year: 2002$39,862,554
Year: 2003$27,506,554
Year: 2004$7,190,000
Year: 2005$85,000

Pro Payroll

Patrick Roy 7,400,000(1)
Alexander Mogilny 4,100,000(2)
Robert Reichel 3,750,000(2)
Bryan McCabe 2,350,000(3)
Shayne Corson 2,250,000(2)
Tie Domi 1,687,000(1)
Boyd Devereaux 1,450,000(3)
Jonas Hoglund 1,400,000(3)
Darcy Tucker 1,375,000(2)
Mike Johnson 1,250,000(2)
Tomas Kaberle 1,250,000(1)
Aki Berg 1,200,000(2)
Jyrki Lumme 1,165,000(2)
Tom Fitzgerald 1,100,000(1)
Cory Cross 1,089,000(2)
Manny Malhotra 1,072,500(2)
Mike Comrie 1,025,000(2)
Alyn Mccauley 865,150(2)
Sebastien Centomo 800,000(3)
Garry Valk 700,000(2)
Peter Svoboda 650,000(1)
Willie Mitchell 550,000(3)


Farm Payroll

Trevor Kidd 230,000(1)
Anders Eriksson 125,000(2)
Carlo Colaiacovo 115,000(3)
Brad Boyes 90,000(3)
Harold Druken 85,000(4)
Alexander Steen 85,000(3)
Mikael Tellqvist 75,000(3)
Wade Belak 70,200(2)
Karel Pilar 67,500(3)
Aaron Gavey 58,304(2)
Alexei Ponikarovsky 52,500(3)
Richard Jackman 48,400(2)
Maxim Galanov 47,500(2)
Josh Holden 45,000(2)
Bob Wren 40,500(2)
David Cooper 40,000(2)
Marc Moro 40,000(3)
Steve Gainey 39,000(1)
Kelly Fairchild 30,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$35.00


Income

Current Funds$12,092,641
Home Games Remaining29
Avg. Attendance16,776
Avg. Revenue/Game$767,264
Projected Revenue$22,250,656

Expenses

Pro Payroll$28,955,000
Farm Payroll$841,875
Prospect Fees$13,500
Coach$875,000
Games Remaining63
Total Game Expenses$383,567
Projected Expenses$24,164,733
Projected Balance$10,178,564

Salary Commitment

Year: 2002$29,796,875
Year: 2003$23,467,375
Year: 2004$5,944,875
Year: 2005$0,000

Pro Payroll

Markus Naslund 4,000,000(2)
Trevor Linden 4,000,000(2)
Brendan Morrison 2,300,000(3)
Ed Jovanovski 2,200,000(3)
Mattias Ohlund 2,000,000(2)
Todd Bertuzzi 2,000,000(2)
Murray Baron 1,600,000(1)
Todd Warriner 1,100,000(1)
Dan Cloutier 900,000(2)
Trent Klatt 900,000(2)
Marek Malik 900,000(2)
Sami Salo 880,000(2)
Alexander Auld 850,000(3)
Justin Kurtz 725,000(2)
Daniel Sedin 512,500(1)
Henrik Sedin 512,500(1)
Trevor Letowski 500,000(1)
Brent Sopel 475,000(1)
Herbert Vasiljevs 475,000(2)
Peter Skudra 450,000(2)
Brad Leeb 450,000(1)
Bryan Helmer 425,000(1)
Jarkko Ruutu 400,000(3)
Matt Cooke 400,000(1)


Farm Payroll

Bryan Allen 97,500(2)
Artem Chubarov 90,000(2)
Jeff Farkas 80,000(3)
Nolan Baumgartner 77,000(1)
Fedor Fedorov 75,000(3)
Darren Langdon 60,000(2)
Mike Brown 60,000(1)
Tyler Bouck 57,500(1)
Mike Stapleton 45,000(2)
Martin Brochu 45,000(1)
Jaroslav Obsut 42,500(1)
Tyler Moss 40,000(1)
Alexei Tezikov 39,875(3)
Marc Chouinard 32,500(1)




Washington

ArenaMCI Center
Capacity19,740
Ticket Price$35.00


Income

Current Funds$1,650,636
Home Games Remaining33
Avg. Attendance13,929
Avg. Revenue/Game$715,717
Projected Revenue$23,618,661

Expenses

Pro Payroll$41,177,000
Farm Payroll$1,900,300
Prospect Fees$18,000
Coach$500,000
Games Remaining63
Total Game Expenses$544,941
Projected Expenses$34,331,299
Projected Balance-$9,062,002

Salary Commitment

Year: 2002$43,077,300
Year: 2003$38,053,800
Year: 2004$15,582,500
Year: 2005$9,200,000

Pro Payroll

Jaromir Jagr 9,200,000(4)
Olaf Kolzig 4,800,000(2)
Peter Bondra 4,500,000(2)
Sergei Gonchar 3,200,000(2)
Robert Lang 2,900,000(3)
Calle Johansson 2,100,000(2)
Brendan Witt 1,600,000(2)
Michael Nylander 1,550,000(1)
Steve Konowalchuk 1,525,000(1)
Marty McInnis 1,500,000(2)
Hal Gill 1,100,000(3)
Dainius Zubrus 1,000,000(2)
Steve Eminger 1,000,000(3)
Jeff Halpern 950,000(2)
Craig Billington 827,000(1)
Brian Sutherby 750,000(2)
Jakub Cutta 725,000(2)
Michael Farrell 650,000(3)
Stephen Peat 500,000(2)
Glen Metropolit 450,000(2)
Kip Miller 350,000(1)


Farm Payroll

Dmitri Mironov 300,000(1)
Sylvain Cote 145,000(1)
Frantisek Kucera 120,000(3)
Maxime Ouellet 102,500(3)
Joe Murphy 100,000(1)
Alexander Semin 95,000(3)
Rene Corbet 82,500(2)
Maxime Daigneault 75,000(3)
Owen Fussey 70,000(3)
James Black 70,000(1)
Benoit Hogue 65,000(2)
Joe Sacco 62,500(1)
Stacy Roest 53,800(2)
Matt Pettinger 52,500(2)
Colin Forbes 50,000(1)
Chris Ferraro 50,000(3)
Nolan Yonkman 45,000(3)
Dean Melanson 45,000(3)
Trent Whitfield 44,000(1)
Peter Ferraro 40,000(2)
Chris Corrinet 40,000(3)
Corey Hirsch 35,000(2)
J-F Fortin 35,000(2)
Ivan Ciernik 32,500(2)
Sebastien Charpentier 30,000(3)
Patrick Boileau 30,000(3)
Todd Rohloff 30,000(3)




Site hosted by Angelfire.com: Build your free website today!