Current Funds	$21 725 511
Home Games Remaining	0
Avg. Attendance	17 055
Avg. Revenue/Game	$1 074 458
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 541 083
Farm Payroll	$1 052 000
Prospect Fees	$27 000
Coach	$975 000
Games Remaining	1
Total Game Expenses	$653 599
Projected Expenses	$653 599
Projected Balance	$21 071 912

Salary Commitment

Year: 2004	$52 593 083
Year: 2005	$36 354 583
Year: 2006	$17 752 500
Year: 2007	$7 772 500

Scott Stevens	7 500 000(1)
Martin Brodeur	6 750 000(4)
Patrik Elias	4 833 333(2)
Scott Niedermayer	4 350 000(3)
Brian Rafalski	3 000 000(2)
Jeff Friesen	2 500 000(3)
Viktor Kozlov	2 300 000(2)
Colin White	2 250 000(2)
Richard Matvichuk	2 200 000(2)
John Madden	2 150 000(2)
Sergei Brylin	2 050 000(3)
Grant Marshall	1 600 000(1)
Igor Larionov	1 500 000(1)
Scott Gomez	1 500 000(1)
Jamie Langenbrunner	1 395 000(1)
Tim Connolly	1 240 250(2)
Corey Schwab	1 000 000(4)
Jay Pandolfo	800 000(1)
Brian Gionta	705 000(1)
Craig Darby	650 000(3)
Sean Brown	500 000(2)
Stanislav Gron	467 500(1)
Ray Giroux	300 000(1)

Oleg Tverdovsky	335 000(3)
Tommy Albelin	126 500(1)
Richard Smehlik	105 000(1)
Paul Martin	99 500(1)
David Hale	95 000(3)
Erik Rasmussen	90 000(1)
Bobby Allen	90 000(2)
Jiri Bicek	50 000(1)
Corey Hirsch	38 500(2)
Aleksander Suglobov	22 500(4)

Current Funds	$1 709 138
Home Games Remaining	1
Avg. Attendance	11 758
Avg. Revenue/Game	$740 761
Projected Revenue	$740 761

Expenses

Pro Payroll	$62 595 000
Farm Payroll	$940 500
Prospect Fees	$21 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$781 177
Projected Expenses	$1 562 354
Projected Balance	$887 545

Salary Commitment

Year: 2004	$63 535 500
Year: 2005	$35 379 000
Year: 2006	$21 177 500
Year: 2007	$10 175 000

Pavel Bure	10 000 000(2)
Jaromir Jagr	9 750 000(4)
Eric Lindros	8 500 000(1)
Bobby Holik	7 850 000(3)
Darius Kasparaitis	4 500 000(1)
Mark Messier	3 950 000(1)
Boris Mironov	2 925 000(1)
Michael Nylander	2 675 000(1)
Mike Dunham	2 600 000(3)
Mike Rathje	2 000 000(1)
Paul Kariya	1 200 000(1)
Jamie Lundmark	1 025 000(2)
Jan Hlavac	1 000 000(2)
Chris Mcallister	650 000(1)
Jussi Markkanen	625 000(1)
Jason Strudwick	550 000(2)
Mark Mowers	495 000(2)
Alexander Khavanov	450 000(3)
Dale Purinton	425 000(4)
Dan Lacouture	400 000(2)
Joel Bouchard	385 000(1)
Jozef Balej	350 000(1)
Jed Ortmeyer	290 000(2)

Dan Blackburn	193 000(2)
Jamie Pushor	95 000(2)
Mike Wilson	87 500(1)
Blair Betts	65 000(1)
Jamie Mclennan	65 000(3)
Jason Labarbera	63 500(2)
Ales Pisa	50 000(1)
Pascal Rheaume	50 000(1)
Paul Healey	46 500(1)
Peter Smrek	42 500(2)
Layne Ulmer	37 500(3)
Chad Wiseman	35 000(1)
Richard Scott	31 000(1)
Mike Green	27 500(2)
Benoit Dusablon	20 000(2)
Cory Larose	19 000(1)
Jason MacDonald	12 500(1)

Current Funds	$15 376 780
Home Games Remaining	0
Avg. Attendance	11 690
Avg. Revenue/Game	$736 417
Projected Revenue	$0 000

Expenses

Pro Payroll	$45 746 000
Farm Payroll	$355 700
Prospect Fees	$25 500
Coach	$650 000
Games Remaining	1
Total Game Expenses	$570 454
Projected Expenses	$570 454
Projected Balance	$14 806 326

Salary Commitment

Year: 2004	$46 101 700
Year: 2005	$25 848 000
Year: 2006	$10 899 500
Year: 2007	$8 000 000

Alexei Yashin	8 000 000(4)
Michael Peca	5 750 000(2)
Roman Hamrlik	3 500 000(1)
Oleg Kvasha	2 750 000(1)
Janne Niinimaa	2 700 000(1)
Adrian Aucoin	2 600 000(2)
Kenny Jonsson	2 500 000(1)
Mark Parrish	2 350 000(2)
Jason Blake	1 790 000(1)
Rick Dipietro	1 750 000(3)
Mariusz Czerkawski	1 500 000(2)
Dave Scatchard	1 400 000(1)
Trent Hunter	1 175 000(1)
Garth Snow	1 100 000(3)
Bill Houlder	1 100 000(1)
Mattias Weinhandl	900 000(2)
Shawn Bates	900 000(1)
Justin Mapletoft	850 000(2)
Justin Papineau	675 000(1)
Sven Butenschon	467 500(1)
Sean Bergenheim	430 000(1)
Arron Asham	423 500(1)
Eric Godard	400 000(2)
Dieter Kochan	385 000(1)
Radek Martinek	350 000(2)

Steve Webb	73 500(2)
Brandon Smith	57 700(1)
Eric Manlow	50 000(2)
Alan Letang	49 500(3)
Alain Nasreddine	45 000(2)
Jeffrey Hamilton	45 000(2)
Derek Bekar	35 000(2)

Current Funds	$32 538 906
Home Games Remaining	0
Avg. Attendance	10 632
Avg. Revenue/Game	$669 888
Projected Revenue	$0 000

Expenses

Pro Payroll	$24 869 000
Farm Payroll	$739 750
Prospect Fees	$22 500
Coach	$500 000
Games Remaining	0
Total Game Expenses	$318 674
Projected Expenses	$0 000
Projected Balance	$32 538 906

Salary Commitment

Year: 2004	$25 608 750
Year: 2005	$19 660 250
Year: 2006	$1 812 500
Year: 2007	$662 500

Mario Lemieux	5 250 000(2)
Tie Domi	2 000 000(2)
Drake Berehowsky	1 450 000(2)
Rico Fata	1 150 000(2)
Marc-Andre Fleury	1 150 000(2)
Dick Tarnstrom	1 115 000(2)
Brooks Orpik	1 025 000(2)
Konstantin Koltsov	1 025 000(2)
Michal Rozsival	1 000 000(1)
Ross Lupaschuk	900 000(2)
Sebastien Caron	800 000(2)
Milan Kraft	785 000(1)
Kent Manderville	605 000(4)
Kelly Buchberger	600 000(1)
Mike Eastwood	600 000(1)
Ryan Malone	600 000(3)
Matt Hussey	575 000(1)
Daniel Tjarnqvist	550 000(3)
Matt Bradley	515 000(2)
Dan Focht	500 000(1)
Josef Melichar	495 000(1)
Ramzi Abid	495 000(2)
Jonathan Sim	484 000(2)
Patrick Boileau	400 000(1)
Steve Mckenna	400 000(1)
Eric Meloche	400 000(1)

J-Sebastien Aubin	178 000(2)
Martin Strbak	99 000(1)
Michal Sivek	70 000(2)
Tomas Surovy	65 000(2)
Matt Murley	57 500(4)
Kris Beech	51 250(2)
Martin Brochu	49 500(2)
Steve Brule	45 000(2)
Guillaume Lefebvre	42 500(1)
Chris Herperger	37 000(1)
Reid Simpson	30 000(2)
Andy Chiodo	15 000(1)

Current Funds	$22 988 024
Home Games Remaining	1
Avg. Attendance	17 129
Avg. Revenue/Game	$1 079 241
Projected Revenue	$1 079 241

Expenses

Pro Payroll	$63 435 000
Farm Payroll	$969 500
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	1
Total Game Expenses	$791 811
Projected Expenses	$791 811
Projected Balance	$23 275 454

Salary Commitment

Year: 2004	$64 404 500
Year: 2005	$27 862 500
Year: 2006	$7 395 000
Year: 2007	$0 000

Doug Weight	9 000 000(1)
Al MacInnis	7 000 000(1)
Sergei Gonchar	6 750 000(2)
Joe Thornton	5 500 000(2)
Martin Lapointe	5 000 000(1)
Pavol Demitra	4 700 000(2)
Scott Young	3 500 000(1)
Dan McGillis	2 800 000(1)
Valeri Bure	2 600 000(3)
Rob Zamuner	2 000 000(3)
Jiri Slegr	1 800 000(1)
Marty McInnis	1 500 000(2)
Andrew Raycroft	1 425 000(1)
Travis Green	1 400 000(3)
Sandy Mccarthy	1 175 000(2)
P.J. Axelsson	1 175 000(1)
Hal Gill	1 100 000(1)
Andy Delmore	1 000 000(1)
Jonathan Girard	990 000(1)
Andy Hilbert	825 000(3)
Michal Grosek	650 000(1)
Doug Doull	570 000(1)
Chris Madden	500 000(3)
Keith Aucoin	300 000(2)
David Gove	175 000(1)

Felix Potvin	255 000(2)
Martin Samuelsson	102 500(2)
Kris Vernarsky	90 000(2)
Ian Moran	70 000(1)
Jarno Kultanen	70 000(3)
Craig MacDonald	66 000(1)
Mike Brown	66 000(1)
Brantt Myhres	55 000(1)
P.J. Stock	55 000(2)
Patrick Leahy	37 500(1)
Ivan Huml	35 000(1)
Ben Guite	27 500(1)
Yorick Treille	22 500(2)
Colton Orr	17 500(2)

Current Funds	$18 169 595
Home Games Remaining	1
Avg. Attendance	17 962
Avg. Revenue/Game	$1 131 660
Projected Revenue	$1 131 660

Expenses

Pro Payroll	$57 757 500
Farm Payroll	$700 000
Prospect Fees	$13 500
Coach	$750 000
Games Remaining	2
Total Game Expenses	$722 207
Projected Expenses	$1 444 415
Projected Balance	$17 856 840

Salary Commitment

Year: 2004	$58 457 500
Year: 2005	$45 554 500
Year: 2006	$6 707 000
Year: 2007	$45 000

Zigmund Palffy	7 750 000(2)
Jason Allison	5 150 000(2)
Marian Hossa	4 750 000(2)
Olli Jokinen	4 350 000(2)
Roberto Luongo	4 350 000(2)
Adam Deadmarsh	3 750 000(3)
Aaron Miller	3 500 000(1)
Zdeno Chara	2 900 000(1)
Wade Redden	2 800 000(1)
Martin Havlat	2 750 000(2)
Bryan Smolinski	2 300 000(3)
Ron Tugnutt	1 850 000(2)
Curtis Leschyshyn	1 750 000(2)
Rick Nash	1 585 000(2)
Vaclav Varada	1 500 000(2)
Jaroslav Spacek	1 300 000(1)
Jay Bouwmeester	1 185 000(2)
Todd Simpson	1 175 000(1)
Greg DeVries	1 100 000(2)
Peter Schaefer	562 500(1)
Brian Pothier	525 000(2)
Shaun Van-Allen	450 000(3)
Josh Langfeld	425 000(1)

Pat Kavanagh	90 000(2)
Julien Vauclair	77 000(3)
Ray Emery	65 000(2)
Jody Hull	60 500(1)
Denis Hamel	50 000(1)
Josh Holden	45 000(4)
Alexei Kaigorodov	45 000(3)
Chris Neil	40 000(1)
Josh Olson	40 000(3)
Alexander Nikulin	40 000(2)
Patrick Eaves	35 000(1)
Chris Kelly	30 000(2)
Andrej Meszaros	30 000(1)
Brandon Bochenski	27 500(2)
Phillippe Seydoux	25 000(1)

Current Funds	$12 788 323
Home Games Remaining	1
Avg. Attendance	14 996
Avg. Revenue/Game	$944 802
Projected Revenue	$944 802

Expenses

Pro Payroll	$59 732 500
Farm Payroll	$949 900
Prospect Fees	$24 000
Coach	$261 000
Games Remaining	2
Total Game Expenses	$743 505
Projected Expenses	$1 487 010
Projected Balance	$12 246 115

Salary Commitment

Year: 2004	$60 682 400
Year: 2005	$43 236 400
Year: 2006	$9 407 500
Year: 2007	$6 550 000

Rob Blake	9 500 000(2)
Ed Belfour	7 500 000(2)
Mats Sundin	7 500 000(2)
Keith Primeau	5 250 000(4)
Owen Nolan	4 500 000(2)
Patrice Brisebois	3 750 000(1)
Gary Roberts	3 750 000(1)
Wes Walz	2 000 000(2)
Niklas Sundstrom	1 950 000(1)
Andrei Nikolishin	1 750 000(1)
Steve Konowalchuk	1 575 000(1)
Andreas Dackell	1 400 000(3)
Andrei Markov	1 400 000(1)
Craig Rivet	1 300 000(4)
Karl Dykhuis	1 100 000(1)
Ron Hainsey	1 075 000(2)
Jan Bulis	1 050 000(3)
Jim Dowd	1 050 000(1)
Mike Komisarek	975 000(2)
Cristobal Huet	425 000(2)
Steve Begin	400 000(1)
Francis Bouillon	357 500(3)
Brent Burns	175 000(1)

Yanic Perreault	280 000(1)
Patrick Traverse	95 000(1)
Francois Beauchemin	77 500(2)
Jason Ward	75 000(2)
Tommy Westlund	63 500(2)
Darren Langdon	60 000(1)
Sylvain Blouin	50 000(1)
Tomas Plekanec	50 000(3)
Benoit Gratton	49 500(2)
Gordie Dwyer	48 400(2)
Marc Chouinard	40 000(2)
Olivier Michaud	32 500(1)
Christopher Higgins	28 500(1)

Current Funds	$28 161 140
Home Games Remaining	1
Avg. Attendance	14 545
Avg. Revenue/Game	$916 344
Projected Revenue	$916 344

Expenses

Pro Payroll	$34 825 000
Farm Payroll	$1 086 000
Prospect Fees	$10 500
Coach	$700 000
Games Remaining	2
Total Game Expenses	$446 604
Projected Expenses	$893 207
Projected Balance	$28 184 277

Salary Commitment

Year: 2004	$35 911 000
Year: 2005	$19 347 000
Year: 2006	$4 009 000
Year: 2007	$0 000

Miroslav Satan	5 750 000(2)
Chris Drury	3 450 000(1)
Alexei Zhitnik	3 250 000(1)
Daniel Briere	3 150 000(2)
Martin Biron	2 700 000(2)
Shane Doan	2 250 000(1)
Jay Mckee	1 900 000(1)
Jean-Pierre Dumont	1 750 000(3)
Mike Grier	1 632 000(1)
Karel Rachunek	1 575 000(3)
Mike Ribeiro	1 050 000(2)
Jeff Jillson	1 025 000(1)
Ladislav Nagy	1 000 000(1)
Dimitri Kalinin	935 000(1)
Nick Schultz	600 000(1)
Andrew Peters	575 000(3)
Mika Noronen	550 000(2)
Adam Mair	483 000(2)
Derek Roy	425 000(2)
Eric Boulton	400 000(2)
Rory Fitzpatrick	375 000(2)

Ryan Miller	102 500(2)
Doug Janik	90 000(2)
Marek Svatos	77 500(1)
Norm Milley	75 000(1)
Andrei Kostsitsyn	75 000(1)
Daniel Paille	60 000(3)
Zach Parise	57 500(1)
Alex Perezhogin	57 500(2)
Thomas Vanek	55 000(2)
Keith Ballard	50 000(2)
Milan Bartovic	50 000(2)
Nathan Paetsch	50 000(2)
Drew Stafford	49 500(1)
Petr Vrana	49 000(3)
Denis Ezhov	45 000(1)
Jiri Novotny	40 000(1)
Clarke MacArthur	40 000(1)
Jason Pominville	32 500(1)
Jason Botterill	30 000(1)

Current Funds	$16 461 345
Home Games Remaining	0
Avg. Attendance	17 754
Avg. Revenue/Game	$1 118 477
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 704 000
Farm Payroll	$924 500
Prospect Fees	$27 000
Coach	$975 000
Games Remaining	1
Total Game Expenses	$727 201
Projected Expenses	$727 201
Projected Balance	$15 734 144

Salary Commitment

Year: 2004	$58 628 500
Year: 2005	$36 461 500
Year: 2006	$20 724 500
Year: 2007	$98 000

Alexei Kovalev	6 500 000(1)
Jose Theodore	5 500 000(1)
Alexander Mogilny	5 200 000(3)
Ryan Smyth	4 500 000(2)
Patrick Marleau	4 500 000(3)
Saku Koivu	4 375 000(3)
Mike York	2 590 000(3)
Mikael Renberg	2 500 000(1)
Tomas Kaberle	2 350 000(2)
Richard Zednik	2 150 000(1)
Alexei Morozov	2 150 000(3)
Richard Jackman	1 750 000(3)
Trevor Kidd	1 750 000(2)
Wade Belak	1 750 000(2)
Steve Staios	1 550 000(2)
Ken Klee	1 500 000(1)
Darcy Tucker	1 375 000(2)
Bryan Marchment	1 250 000(1)
Aki Berg	1 200 000(1)
Cory Cross	1 189 000(2)
Tom Fitzgerald	900 000(2)
Karel Pilar	675 000(1)
Alexei Ponikarovsky	500 000(1)

Carlo Colaiacovo	113 000(2)
Maxim Kondratiev	98 000(4)
Matthew Stajan	95 000(2)
Harold Druken	93 500(1)
Chad Kilger	80 000(1)
Mikael Tellqvist	77 500(2)
Pierre Hedin	70 000(2)
Clarke Wilm	63 500(1)
Calle Johansson	61 500(3)
Aaron Gavey	50 000(1)
Brad Leeb	45 000(1)
Nathan Perrott	40 000(1)
Kevin Hodson	20 000(1)
Kyle Wellwood	17 500(2)

Current Funds	$45 183 186
Home Games Remaining	1
Avg. Attendance	15 170
Avg. Revenue/Game	$1 033 012
Projected Revenue	$1 033 012

Expenses

Pro Payroll	$24 937 000
Farm Payroll	$1 213 500
Prospect Fees	$27 000
Coach	$875 000
Games Remaining	2
Total Game Expenses	$329 909
Projected Expenses	$659 817
Projected Balance	$45 556 381

Salary Commitment

Year: 2004	$26 150 500
Year: 2005	$14 584 500
Year: 2006	$2 907 500
Year: 2007	$67 500

Byron Dafoe	3 200 000(1)
Dany Heatley	2 750 000(1)
Alyn Mccauley	1 750 000(2)
Ilya Kovalchuk	1 750 000(2)
Kirk Maltby	1 750 000(2)
Manny Fernandez	1 450 000(1)
Marc Savard	1 300 000(2)
Jiri Fischer	1 200 000(2)
Patrik Stefan	1 000 000(3)
Chris Tamer	900 000(3)
John-Michael Liles	900 000(3)
Ivan Majesky	850 000(2)
Pascal Dupuis	842 000(1)
Richard Park	800 000(1)
Andy Sutton	775 000(1)
Wayne Primeau	750 000(2)
Karlis Skrastins	745 000(2)
Henrik Zetterberg	675 000(1)
Christian Ehrhoff	650 000(2)
Garnet Exelby	450 000(2)
Jean-Pierre Vigier	450 000(1)

Jani Hurme	110 000(2)
Kiril Safronov	97 500(1)
Lubos Bartecko	77 500(2)
Kyle Rossiter	70 000(1)
Joe Dipenta	70 000(2)
Jiri Hudler	67 500(4)
Luke Sellars	65 000(1)
Yuri Butsayev	63 500(1)
Derek MacKenzie	62 500(1)
Shawn Heins	60 000(1)
Tomas Kloucek	58 000(2)
Kari Lehtonen	57 500(2)
Brad Larsen	50 000(2)
Brad Tapper	48 750(1)
Ronald Petrovicky	46 750(1)
Francis Lessard	45 000(1)
Benjamin Simon	40 000(3)
Kip Brennan	37 500(1)
Stephen Baby	30 000(2)
Karl Stewart	29 000(2)
Steve Maltais	27 500(1)

Current Funds	$35 291 716
Home Games Remaining	0
Avg. Attendance	16 213
Avg. Revenue/Game	$1 159 535
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 385 000
Farm Payroll	$1 155 600
Prospect Fees	$15 000
Coach	$900 000
Games Remaining	1
Total Game Expenses	$517 751
Projected Expenses	$517 751
Projected Balance	$34 773 965

Salary Commitment

Year: 2004	$41 540 600
Year: 2005	$15 389 600
Year: 2006	$2 747 500
Year: 2007	$1 007 500

Nikolai Khabibulin	5 750 000(1)
Vincent Lecavalier	4 750 000(1)
Darryl Sydor	3 500 000(2)
Vaclav Prospal	3 300 000(2)
Fredrik Modin	2 870 000(1)
Pavel Kubina	2 500 000(2)
Cory Stillman	2 100 000(1)
Dave Andreychuk	2 000 000(1)
Martin StLouis	1 900 000(1)
Brad Richards	1 775 000(2)
Ruslan Fedotenko	1 755 000(1)
John Grahame	1 250 000(1)
Cory Sarich	1 150 000(1)
Dan Boyle	1 150 000(2)
Brad Lukowich	850 000(4)
Tim Taylor	850 000(1)
Ben Clymer	790 000(1)
Billy Tibbetts	585 000(3)
Shane Willis	560 000(1)
Nolan Pratt	500 000(3)
Gerard Dicaire	500 000(3)

Nikita Alexeev	107 500(4)
Sheldon Keefe	97 600(2)
Stanislav Neckar	90 000(3)
Andre Roy	82 500(1)
Peter Svoboda	73 500(2)
Alexander Polushin	65 000(1)
Jimmie Olvestad	65 000(3)
Chris Dingman	55 000(1)
Darren Reid	50 000(4)
Andreas Holmqvist	49 500(2)
Evegeny Konstantinov	49 000(2)
Adam Henrich	47 500(1)
Martin Cibak	45 000(1)
Kyle Freadrich	45 000(2)
Andy Rogers	40 000(1)
Mike Egener	37 500(2)
Matt Smaby	37 500(2)
Toni Dahlman	32 000(1)
Mark Tobin	30 000(1)
Dimitry Afanasenkov	29 000(1)
Evgeni Artukhin	27 500(2)

Current Funds	$23 618 687
Home Games Remaining	1
Avg. Attendance	13 392
Avg. Revenue/Game	$843 783
Projected Revenue	$843 783

Expenses

Pro Payroll	$51 067 500
Farm Payroll	$910 500
Prospect Fees	$22 500
Coach	$675 000
Games Remaining	2
Total Game Expenses	$642 384
Projected Expenses	$1 284 768
Projected Balance	$23 177 702

Salary Commitment

Year: 2004	$51 978 000
Year: 2005	$25 085 500
Year: 2006	$2 107 000
Year: 2007	$0 000

Dominik Hasek	7 000 000(1)
Brian Leetch	6 600 000(2)
Glen Murray	3 850 000(2)
Ron Francis	3 250 000(2)
Donald Audette	3 000 000(1)
Patrick Lalime	2 575 000(2)
Shayne Corson	2 250 000(1)
Alexander Karpovtsev	2 150 000(1)
Sean Hill	2 050 000(1)
Jon Klemm	1 900 000(3)
Alexander Korolyuk	1 750 000(2)
Mike Sillinger	1 750 000(1)
Bryce Salvador	1 200 000(1)
Steve Shields	1 200 000(1)
Kristian Kudroc	1 025 000(1)
Pavel Trnka	1 000 000(1)
Vaclav Nedorost	975 000(1)
Mathieu Biron	962 500(2)
Eric Cairns	900 000(1)
Juraj Kolnik	800 000(2)
Christian Berglund	725 000(1)
Lukas Krajicek	725 000(1)
Eric Messier	700 000(2)
Lyle Odelein	650 000(2)
Jonas Hoglund	650 000(1)
Mikael Samuelsson	550 000(2)
Darcy Hordichuk	495 000(2)
Joel Kwiatkowski	385 000(2)

Igor Kravchuk	172 500(2)
Denis Shvidki	102 500(1)
Mike VanRyn	102 500(2)
Patrick Desrochers	97 500(2)
Chris Nielsen	93 500(3)
Kamil Piros	63 500(3)
Eric Beaudoin	50 000(1)
Jaroslav Bednar	50 000(3)
Lee Goren	50 000(1)
Jeff Toms	45 000(1)
Jim Campbell	38 500(2)
Gregory Campbell	27 500(1)
Grant McNeill	17 500(1)

Current Funds	$29 925 135
Home Games Remaining	1
Avg. Attendance	11 076
Avg. Revenue/Game	$697 706
Projected Revenue	$697 706

Expenses

Pro Payroll	$28 727 500
Farm Payroll	$359 000
Prospect Fees	$27 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$361 140
Projected Expenses	$722 280
Projected Balance	$29 900 561

Salary Commitment

Year: 2004	$29 086 500
Year: 2005	$16 098 000
Year: 2006	$9 082 500
Year: 2007	$300 000

Rod Brind'Amour	4 250 000(3)
Jeff O'Neill	3 700 000(1)
Bret Hedican	3 200 000(1)
Glen Wesley	2 500 000(1)
Matt Cullen	1 750 000(3)
Jamie Storr	1 450 000(3)
Kevin Weekes	1 250 000(2)
Eric Staal	1 240 000(3)
Justin Williams	1 072 500(1)
Aaron Ward	819 500(1)
Niclas Wallin	750 000(2)
Kevyn Adams	700 000(2)
Marty Murray	650 000(1)
Tomas Kurka	650 000(2)
Ryan Bayda	600 000(2)
Erik Cole	525 000(2)
Martin Gerber	500 000(2)
Craig Adams	500 000(1)
Allan Rourke	500 000(2)
Radim Vrbata	400 000(1)
Josef Vasicek	385 000(2)
Bruno St-Jacques	375 000(2)
Brad Defauw	350 000(2)
Jeff Daniels	300 000(4)
Brad Fast	200 000(2)
Frantisek Kaberle	110 500(2)

Pavel Brendl	102 500(1)
Joey Tetarenko	47 500(3)
Jesse Boulerice	45 000(3)
Damian Surma	45 000(2)
Mike Zigomanis	45 000(2)
Mike Watt	44 000(1)
Brett Lysak	30 000(2)

Current Funds	$34 638 571
Home Games Remaining	1
Avg. Attendance	13 682
Avg. Revenue/Game	$861 964
Projected Revenue	$861 964

Expenses

Pro Payroll	$29 618 500
Farm Payroll	$818 750
Prospect Fees	$24 000
Coach	$750 000
Games Remaining	1
Total Game Expenses	$380 625
Projected Expenses	$380 625
Projected Balance	$35 119 910

Salary Commitment

Year: 2004	$30 437 250
Year: 2005	$25 121 500
Year: 2006	$11 875 500
Year: 2007	$4 950 500

Olaf Kolzig	6 000 000(3)
Anson Carter	2 900 000(4)
Robert Reichel	2 500 000(2)
Dallas Drake	2 000 000(4)
Dainius Zubrus	1 750 000(1)
Bill Lindsay	1 750 000(2)
Brendan Witt	1 600 000(2)
Sergei Berezin	1 510 000(2)
Steve Eminger	1 185 000(2)
Jeff Halpern	950 000(2)
Bates Battaglia	935 000(2)
Matt Pettinger	900 000(2)
Craig Johnson	700 000(2)
Nolan Yonkman	600 000(1)
Kip Miller	550 000(1)
Stephen Peat	500 000(1)
J-F Fortin	495 000(1)
Rick Berry	453 500(2)
Brad Norton	450 000(3)
Jason Doig	425 000(2)
Josef Boumedienne	425 000(1)
Brian Willsie	385 000(1)
Owen Fussey	355 000(3)
Sebastien Charpentier	300 000(1)

Maxime Ouellet	102 500(1)
Brian Sutherby	75 000(3)
Jakub Cutta	72 500(2)
J-Luc Grand-Pierre	70 000(2)
Chris Hajt	63 250(1)
Colin Forbes	55 000(1)
Darcy Verot	55 000(2)
Andrej Podkonicky	52 500(2)
Garret Stroshein	50 500(4)
Eric Boguniecki	45 000(1)
Glen Metropolit	45 000(3)
Boyd Gordon	40 000(2)
Ivan Ciernik	32 500(1)
Graham Mink	30 000(2)
Brooks Laich	17 500(2)
Matthew Yeats	12 500(1)

Current Funds	$5 299 135
Home Games Remaining	1
Avg. Attendance	15 201
Avg. Revenue/Game	$957 677
Projected Revenue	$957 677

Expenses

Pro Payroll	$64 040 000
Farm Payroll	$649 400
Prospect Fees	$22 500
Coach	$800 000
Games Remaining	2
Total Game Expenses	$798 926
Projected Expenses	$1 597 851
Projected Balance	$4 658 961

Salary Commitment

Year: 2004	$64 689 400
Year: 2005	$29 320 500
Year: 2006	$11 056 000
Year: 2007	$6 000 000

Nicklas Lidstrom	8 650 000(2)
Curtis Joseph	8 000 000(1)
Derian Hatcher	6 000 000(4)
Robert Lang	4 960 000(1)
Chris Chelios	4 900 000(1)
Brendan Shanahan	4 750 000(3)
Steve Yzerman	4 250 000(2)
Mathieu Schneider	3 250 000(1)
Ray Whitney	2 350 000(2)
Scott Mellanby	2 000 000(1)
Shawn Mceachern	2 000 000(1)
Pavel Datsyuk	1 750 000(1)
Manny Legace	1 700 000(2)
Steve Thomas	1 500 000(1)
Kris Draper	1 475 000(1)
Darren McCarty	1 450 000(1)
Mathieu Dandenault	1 450 000(1)
Tomas Holmstrom	1 150 000(2)
Jason Woolley	975 000(1)
Jaroslav Modry	950 000(1)
Jamie Rivers	530 000(1)

Fredrik Olausson	125 000(3)
Jesse Wallin	72 600(1)
Dmitri Bykov	67 000(2)
Nathan Robinson	57 500(2)
Stacy Roest	53 800(1)
Dixon Ward	49 500(3)
Darryl Bootland	47 500(3)
Anders Myrvold	45 000(3)
Niklas Kronwall	40 000(2)
Kevin Miller	39 000(3)
Jason Williams	37 500(1)
Marc Lamothe	15 000(1)

Current Funds	$3 766 831
Home Games Remaining	1
Avg. Attendance	13 248
Avg. Revenue/Game	$834 617
Projected Revenue	$834 617

Expenses

Pro Payroll	$25 260 000
Farm Payroll	$984 250
Prospect Fees	$22 500
Coach	$750 000
Games Remaining	2
Total Game Expenses	$329 473
Projected Expenses	$658 945
Projected Balance	$3 942 503

Salary Commitment

Year: 2004	$26 244 250
Year: 2005	$16 301 750
Year: 2006	$6 257 500
Year: 2007	$957 500

Brian Savage	3 500 000(1)
Chris Osgood	3 000 000(3)
Eric Brewer	2 500 000(2)
Nicholas Boynton	1 650 000(1)
Alexander Ovechkin	1 175 000(2)
Ales Hemsky	1 130 000(2)
Murray Baron	1 100 000(3)
Stephen Weiss	1 075 000(1)
Christian Backman	1 025 000(2)
Jeff Finley	1 000 000(1)
Patrice Bergeron	975 000(2)
Brad Isbister	900 000(2)
Alexander Semin	900 000(4)
Jamal Mayers	800 000(3)
Alexei Semenov	700 000(2)
Ryan Johnson	685 000(1)
Ladislav Kohn	485 000(2)
Dany Roussin	450 000(1)
Jeff Drouin-Deslaurier	400 000(1)
Marc-Andre Bergeron	400 000(1)
Juha-Matti Aaltonen	400 000(3)
Mike Danton	385 000(1)
Christian Laflamme	350 000(2)
Bryce Lampman	275 000(2)

Scott Pellerin	110 000(1)
David Morisset	90 000(2)
Peter Sejna	90 000(2)
Michel Riesen	82 500(1)
Marek Schwarz	67 500(1)
Mark Rycroft	60 500(2)
Jeff Heerema	57 500(2)
Mike Stuart	57 500(4)
Jesse Niinimäki	50 000(2)
Steve Dubinsky	50 000(1)
Curtis Sanford	47 500(2)
Aris Brimanis	46 500(2)
Matt Walker	45 000(2)
Cody Rudkowsky	42 250(2)
John Pohl	37 500(1)
Jame Pollock	25 000(1)
Sergei Varlamov	25 000(1)

Current Funds	$31 110 044
Home Games Remaining	1
Avg. Attendance	11 464
Avg. Revenue/Game	$722 272
Projected Revenue	$722 272

Expenses

Pro Payroll	$27 287 500
Farm Payroll	$1 064 500
Prospect Fees	$24 000
Coach	$500 000
Games Remaining	2
Total Game Expenses	$352 146
Projected Expenses	$704 293
Projected Balance	$31 128 023

Salary Commitment

Year: 2004	$28 352 000
Year: 2005	$15 287 500
Year: 2006	$3 483 000
Year: 2007	$565 000

Steve Sullivan	3 000 000(1)
Tomas Vokoun	2 700 000(1)
Kimmo Timonen	2 625 000(2)
Jason York	2 000 000(2)
Greg Johnson	1 600 000(1)
Scott Walker	1 600 000(2)
Scottie Upshall	1 185 000(2)
David Legwand	1 175 000(2)
Rem Murray	1 125 000(3)
Scott Hartnell	1 075 000(2)
Brian Finley	1 025 000(2)
Denis Pederson	1 017 500(1)
Vitali Yachmenev	850 000(1)
Denis Arkhipov	750 000(3)
Brad Bombardir	735 000(3)
Andreas Johansson	650 000(1)
Vladimir Orszagh	550 000(1)
Martin Erat	525 000(4)
Greg Classen	525 000(1)
Adam Hall	500 000(1)
Mark Eaton	500 000(2)
Shane Hnidy	500 000(1)
Andreas Lilja	440 000(1)
Chris Mason	385 000(1)
Andrew Hutchinson	250 000(2)

Marek Zidlicky	195 000(3)
Dan Hamhuis	113 000(3)
Oleg Petrov	100 000(2)
Jordan Tootoo	75 000(2)
Jonas Andersson	72 500(1)
Cameron Mann	66 500(1)
Mathieu Darche	60 500(1)
Jamie Allison	57 500(1)
Jan Lasak	47 500(1)
Libor Pivko	47 500(2)
Andy Berenzweig	47 000(2)
Michael Farrell	42 500(1)
Robert Schnabel	40 000(4)
Pascal Trepanier	40 000(2)
Darren Haydar	30 000(2)
Simon Gamache	30 000(2)

Current Funds	$27 542 380
Home Games Remaining	1
Avg. Attendance	10 857
Avg. Revenue/Game	$684 020
Projected Revenue	$684 020

Expenses

Pro Payroll	$25 942 500
Farm Payroll	$1 597 500
Prospect Fees	$22 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$342 226
Projected Expenses	$684 451
Projected Balance	$27 541 949

Salary Commitment

Year: 2004	$27 540 000
Year: 2005	$20 729 000
Year: 2006	$5 205 000
Year: 2007	$90 000

Todd Marchant	2 900 000(2)
Andrew Cassels	2 775 000(2)
Geoff Sanderson	2 100 000(3)
Marc Denis	2 000 000(3)
Nikolai Zherdev	1 600 000(2)
Fred Brathwaite	1 500 000(2)
Espen Knutsen	1 500 000(1)
Anders Eriksson	1 250 000(1)
Radoslav Suchy	1 100 000(2)
Rostislav Klesla	1 075 000(2)
Manny Malhotra	1 072 500(1)
Brian Holzinger	1 050 000(2)
David Vyborny	1 050 000(1)
Trevor Letowski	1 000 000(2)
Scott Lachance	875 000(3)
Tyler Wright	750 000(2)
Lasse Pirjeta	550 000(2)
Mike Pandolfo	475 000(2)
Hannes Hyvonen	450 000(1)
Derrick Walser	440 000(1)
Duvie Westcott	430 000(1)

Luke Richardson	275 000(1)
Arturs Irbe	270 000(2)
Alexander Svitov	113 000(2)
Anton Volchenkov	100 000(2)
Darren VanImpe	100 000(3)
Antoine Vermette	90 000(4)
Paul Manning	77 500(2)
Jody Shelley	60 000(2)
Mark Hartigan	57 500(1)
Brad Moran	55 000(1)
Pascal Leclaire	47 500(1)
J-F Labbe	45 000(1)
David Ling	42 500(1)
Andrej Nedorost	41 000(1)
Aaron Johnson	40 000(3)
Jeremy Reich	39 500(2)
Blake Bellefeuille	35 000(2)
Donald MacLean	29 000(2)
Joe Motzko	25 000(2)
Shawn Weller	20 000(1)
Dan Fritsche	17 500(1)
Greg Mauldin	17 500(1)

Current Funds	$31 591 980
Home Games Remaining	1
Avg. Attendance	11 564
Avg. Revenue/Game	$728 540
Projected Revenue	$728 540

Expenses

Pro Payroll	$27 787 500
Farm Payroll	$716 500
Prospect Fees	$16 500
Coach	$750 000
Games Remaining	3
Total Game Expenses	$356 957
Projected Expenses	$1 070 872
Projected Balance	$31 249 648

Salary Commitment

Year: 2004	$28 504 000
Year: 2005	$19 044 000
Year: 2006	$2 755 000
Year: 2007	$582 500

Theoren Fleury	4 000 000(2)
Jocelyn Thibault	2 600 000(2)
Bryan Berard	2 300 000(1)
Igor Korolev	1 700 000(1)
Curtis Brown	1 600 000(1)
Matthew Barnaby	1 587 500(2)
Jassen Cullimore	1 200 000(2)
Tyler Arnason	1 155 000(1)
Tuomo Ruutu	1 130 000(3)
Steve Mccarthy	1 127 500(2)
Jochen Hecht	975 000(3)
Mark Bell	975 000(1)
Kyle Calder	900 000(2)
Craig Andersson	775 000(2)
Burke Henry	775 000(2)
Stephane Robidas	727 500(2)
Deron Quint	675 000(1)
Steve Poapst	600 000(2)
Michael Leighton	575 000(2)
Jason Morgan	475 000(4)
Eric Nickulas	450 000(2)
Travis Moen	410 000(1)
Jim Vandermeer	400 000(2)
Scott Nichol	350 000(1)
Mikhail Yakubov	325 000(2)

Johnathan Aitken	85 000(4)
Igor Radulov	67 500(2)
Ryan Vandenbussche	55 000(1)
Garry Valk	55 000(2)
Petr Hubacek	55 000(1)
Todd Gill	55 000(2)
Matt Ellison	50 000(1)
Steve Passmore	50 000(2)
Anton Babchuk	47 500(3)
Michal Barinka	44 500(1)
Louie Debrusk	44 000(1)
Lasse Kukkonen	27 500(1)
Matt Keith	22 500(4)
Adam Munro	20 000(3)
Matt Underhill	19 000(2)
Pavel Vorobiev	19 000(1)

Current Funds	$18 226 055
Home Games Remaining	1
Avg. Attendance	17 209
Avg. Revenue/Game	$1 084 179
Projected Revenue	$1 084 179

Expenses

Pro Payroll	$55 712 000
Farm Payroll	$721 750
Prospect Fees	$24 000
Coach	$800 000
Games Remaining	2
Total Game Expenses	$698 265
Projected Expenses	$1 396 530
Projected Balance	$17 913 704

Salary Commitment

Year: 2004	$56 433 750
Year: 2005	$42 607 500
Year: 2006	$2 881 500
Year: 2007	$2 256 500

Peter Forsberg	9 750 000(2)
Joe Sakic	9 250 000(2)
Vincent Damphousse	4 000 000(1)
Sergei Samsonov	3 650 000(2)
Adam Foote	3 500 000(1)
Milan Hejduk	3 200 000(2)
Tom Poti	2 950 000(2)
Jason Arnott	2 750 000(2)
Chris Gratton	2 200 000(2)
Brenden Morrow	2 175 000(4)
Bob Boughner	2 000 000(2)
Maxim Afinogenov	1 300 000(2)
Kurt Sauer	1 102 000(2)
Alex Tanguay	1 100 000(1)
Ossi Vaananen	900 000(1)
Ian Laperriere	900 000(2)
David Aebischer	800 000(1)
Brian Campbell	710 000(1)
Dan Hinote	700 000(1)
Pierre Dagenais	650 000(1)
Randy Robitaille	625 000(3)
Peter Worrell	550 000(1)
D.J Smith	500 000(2)
Philippe Sauve	450 000(1)

Jeff Shantz	99 000(2)
Jeff Paul	90 000(1)
Darby Hendrickson	81 500(4)
Jim Cummins	55 000(1)
Antti Laaksonen	47 500(1)
Mikhail Kuleshov	47 000(1)
Charlie Stephens	45 000(2)
Brett Clark	45 000(1)
Chris Bala	45 000(1)
David Oliver	41 250(1)
Jordan Krestanovich	40 000(1)
Tom Lawson	32 500(1)
Brett McLean	30 000(2)
Cody McCormick	23 000(1)

Current Funds	$23 240 253
Home Games Remaining	1
Avg. Attendance	16 188
Avg. Revenue/Game	$1 019 857
Projected Revenue	$1 019 857

Expenses

Pro Payroll	$48 395 000
Farm Payroll	$603 100
Prospect Fees	$21 000
Coach	$875 000
Games Remaining	2
Total Game Expenses	$608 465
Projected Expenses	$1 216 929
Projected Balance	$23 043 181

Salary Commitment

Year: 2004	$48 998 100
Year: 2005	$32 618 500
Year: 2006	$17 130 000
Year: 2007	$0 000

Todd Bertuzzi	7 950 000(3)
Markus Naslund	5 950 000(1)
Ed Jovanovski	5 000 000(3)
Trevor Linden	4 500 000(2)
Martin Rucinsky	3 300 000(2)
Brendan Morrison	2 300 000(1)
Mattias Ohlund	2 000 000(2)
Mike Keane	1 950 000(2)
Dan Cloutier	1 725 000(3)
Johan Hedberg	1 505 000(3)
Magnus Arvedson	1 500 000(1)
Brad May	1 200 000(2)
Bryan Allen	1 175 000(1)
Henrik Sedin	1 115 000(2)
Daniel Sedin	1 025 000(1)
Marek Malik	975 000(1)
Artem Chubarov	900 000(3)
Brent Sopel	875 000(1)
Fedor Fedorov	775 000(2)
Martin Grenier	600 000(1)
Jarkko Ruutu	575 000(1)
Matt Cooke	525 000(1)
Jason King	400 000(2)
Marc Bergevin	400 000(1)
Sami Salo	175 000(1)

Alexander Auld	85 000(1)
Nolan Baumgartner	84 700(1)
Mats Lindgren	80 000(2)
Todd Warriner	67 500(1)
Mikko Jokela	65 000(2)
Tyler Bouck	63 500(2)
Nathan Smith	50 000(3)
Brandon Reid	40 000(2)
Sean Pronger	40 000(1)
Ryan Kesler	27 400(1)

Current Funds	$32 455 076
Home Games Remaining	1
Avg. Attendance	15 720
Avg. Revenue/Game	$990 425
Projected Revenue	$990 425

Expenses

Pro Payroll	$33 972 500
Farm Payroll	$1 117 350
Prospect Fees	$16 500
Coach	$261 000
Games Remaining	2
Total Game Expenses	$431 309
Projected Expenses	$862 618
Projected Balance	$32 582 883

Salary Commitment

Year: 2004	$35 714 850
Year: 2005	$22 162 100
Year: 2006	$11 089 000
Year: 2007	$0 000

Jarome Iginla	6 500 000(3)
Roman Turek	4 500 000(1)
Chris Simon	2 475 000(3)
Martin Gelinas	2 400 000(2)
Daymond Langkow	1 950 000(3)
Toni Lydman	1 700 000(1)
Jason Wiemer	1 622 500(1)
Stephane Yelle	1 600 000(1)
Dean Mcammond	1 500 000(2)
Rhett Warrener	1 500 000(2)
Steven Reinprecht	1 500 000(1)
Robyn Regehr	1 250 000(1)
Jordan Leopold	900 000(2)
Krzysztof Oliwa	900 000(2)
Miikka Kiprusoff	880 000(2)
Mike Commodore	850 000(2)
Dion Phaneuf	795 000(2)
Shean Donovan	625 000(1)
Dave Lowry	500 000(2)
Tim Ramholt	350 000(2)
Byron Ritchie	300 000(1)

Chuck Kobasew	113 000(2)
Marcus Nilson	99 500(1)
Matthew Lombardi	77 500(3)
Josh Green	72 600(2)
Petr Buzek	71 000(2)
Chris Clark	70 000(2)
Ville Nieminen	60 000(2)
Aki Seitsonen	50 000(1)
Eric Nystrom	50 000(1)
Kris Chucko	46 500(3)
Matt Davidson	45 250(1)
Brent Krahn	45 000(1)
Andrew Ference	44 000(1)
Lynn Loyns	43 000(2)
Yuri Trubachev	40 000(3)
Andrei Taratukhin	39 000(2)
Steve Montador	35 000(1)
Richie Regehr	30 000(1)
Andrei Medvedev	29 500(2)
Micki Dupont	29 000(1)
Dustin Boyd	27 500(1)

Current Funds	$19 804 485
Home Games Remaining	1
Avg. Attendance	11 934
Avg. Revenue/Game	$751 892
Projected Revenue	$751 892

Expenses

Pro Payroll	$52 265 000
Farm Payroll	$381 500
Prospect Fees	$21 000
Coach	$1 000 000
Games Remaining	2
Total Game Expenses	$654 482
Projected Expenses	$1 308 963
Projected Balance	$19 247 414

Salary Commitment

Year: 2004	$52 646 500
Year: 2005	$22 806 500
Year: 2006	$16 309 000
Year: 2007	$2 285 000

Chris Pronger	9 500 000(1)
Bill Guerin	7 950 000(3)
Pierre Turgeon	3 900 000(1)
Adam Oates	3 500 000(1)
Stu Barnes	2 800 000(3)
Joe Nieuwendyk	2 500 000(1)
Bryan McCabe	2 350 000(1)
Jason Smith	2 300 000(2)
Kristian Huselius	2 000 000(3)
Igor Ulanov	2 000 000(4)
Vyacheslav Kozlov	1 750 000(1)
Georges Laraque	1 366 000(2)
Ethan Moreau	1 250 000(1)
Ty Conklin	1 174 000(3)
Lubomir Sekeras	1 150 000(1)
Yannick Tremblay	1 050 000(1)
Jani Rita	925 000(1)
Petr Cajanek	800 000(2)
Shawn Horcoff	800 000(2)
Marty Reasoner	715 000(1)
Niklas Hagman	650 000(1)
Fernando Pisani	600 000(2)
Scott Ferguson	550 000(2)
Jussi Markannen	400 000(1)
Mikko Luoma	285 000(4)

Jiri Dopita	150 000(1)
Peter Sarno	70 000(3)
Toby Petersen	41 500(2)
Kari Haakana	40 000(2)
Doug Lynch	37 500(1)
Mike Bishai	30 000(3)
Tyler Moss	12 500(1)

Current Funds	$33 365 425
Home Games Remaining	1
Avg. Attendance	14 123
Avg. Revenue/Game	$889 732
Projected Revenue	$889 732

Expenses

Pro Payroll	$32 692 500
Farm Payroll	$575 500
Prospect Fees	$21 000
Coach	$950 000
Games Remaining	1
Total Game Expenses	$417 549
Projected Expenses	$417 549
Projected Balance	$33 837 608

Salary Commitment

Year: 2004	$33 268 000
Year: 2005	$27 927 000
Year: 2006	$7 159 000
Year: 2007	$1 550 000

Luc Robitaille	4 750 000(2)
Roman Cechmanek	3 750 000(2)
Nils Ekman	2 990 000(3)
Jozef Stumpel	2 850 000(1)
Marco Sturm	2 500 000(2)
Cliff Ronning	1 850 000(3)
Filip Kuba	1 450 000(2)
Jason Spezza	1 130 000(2)
Marcel Hossa	1 075 000(2)
Mike Cammalleri	1 075 000(2)
Jason Marshall	975 000(2)
Matt Johnson	962 500(4)
Michael Ryder	900 000(1)
Andrei Zyuzin	850 000(2)
Henrik Tallinder	775 000(1)
Alexandre Daigle	700 000(2)
Niclas Havelid	700 000(3)
Pasi Nurminen	630 000(1)
Alex Henry	605 000(2)
Brad Brown	575 000(4)
Serge Aubin	575 000(2)
Mikko Koivu	575 000(2)
Ales Kotalik	450 000(2)

Bill Muckalt	80 000(2)
Kyle Wanvig	77 500(2)
Ladislav Benysek	73 500(2)
Hnat Domenichelli	69 000(3)
Eric Chouinard	65 000(1)
Jean-Guy Trudel	52 500(1)
Stephane Veilleux	48 000(2)
Dieter Kochan	38 500(1)
Curtis Murphy	30 000(1)
Christoph Brandner	29 000(2)
Derek Gustafson	12 500(4)

Current Funds	$22 560 626
Home Games Remaining	1
Avg. Attendance	13 005
Avg. Revenue/Game	$819 263
Projected Revenue	$819 263

Expenses

Pro Payroll	$40 877 500
Farm Payroll	$845 980
Prospect Fees	$24 000
Coach	$750 000
Games Remaining	2
Total Game Expenses	$518 262
Projected Expenses	$1 036 524
Projected Balance	$22 343 365

Salary Commitment

Year: 2004	$41 723 480
Year: 2005	$23 380 000
Year: 2006	$8 371 000
Year: 2007	$0 000

Peter Bondra	4 500 000(1)
Mattias Norstrom	4 500 000(1)
Marian Gaborik	4 155 000(2)
Martin Straka	3 750 000(3)
Sean Burke	3 000 000(1)
Brian Rolston	2 000 000(2)
Craig Conroy	1 900 000(3)
Steve Heinze	1 750 000(2)
Chris Phillips	1 700 000(2)
Stephane Quintal	1 500 000(1)
Mathieu Garon	1 450 000(3)
Willie Mitchell	1 350 000(1)
Joni Pitkanen	1 185 000(3)
Pierre-Marc Bouchard	1 130 000(2)
Alexander Frolov	1 075 000(2)
Trent Klatt	1 000 000(2)
Mike Fisher	962 500(1)
John Tripp	900 000(2)
Lubomir Visnovsky	850 000(1)
Todd White	750 000(1)
Nathan Dempsey	550 000(1)
Derek Armstrong	500 000(2)
Brad Chartrand	420 000(2)

Pavel Rosa	90 000(2)
Jared Aulin	80 000(2)
Eric Belanger	74 380(1)
Ken Belanger	66 000(1)
Mikko Eloranta	60 600(1)
Maxim Kuznetsov	57 500(2)
Jeff Cowan	52 500(2)
Bryan Muir	50 000(1)
Jason Holland	47 500(1)
Dustin Brown	45 000(3)
Brad Smyth	44 000(2)
Denis Grebeshkov	41 000(3)
Sean Avery	40 000(1)
Chris Schmidt	40 000(2)
Joe Corvo	25 000(1)
Noah Clarke	17 500(1)
Mathieu Chouinard	15 000(2)

Current Funds	$35 633 370
Home Games Remaining	1
Avg. Attendance	13 881
Avg. Revenue/Game	$874 501
Projected Revenue	$874 501

Expenses

Pro Payroll	$28 510 000
Farm Payroll	$689 000
Prospect Fees	$19 500
Coach	$1 000 000
Games Remaining	1
Total Game Expenses	$368 518
Projected Expenses	$368 518
Projected Balance	$36 139 353

Salary Commitment

Year: 2004	$29 199 000
Year: 2005	$19 696 500
Year: 2006	$6 645 000
Year: 2007	$30 000

Daniel Alfredsson	5 050 000(3)
Evgeni Nabokov	3 625 000(2)
Kyle Mclaren	2 500 000(2)
Brad Stuart	1 750 000(1)
Scott Thornton	1 425 000(1)
Todd Harvey	1 300 000(2)
Scott Hannan	1 250 000(1)
Andrew Brunette	1 100 000(3)
Alvaro Montoya	995 000(2)
Barret Jackman	975 000(1)
Evgeni Malkin	875 000(1)
Jonathan Cheechoo	665 000(2)
Scott Parker	665 000(1)
Fedor Tyutin	625 000(2)
Boris Valabik	600 000(1)
Jim Fahey	600 000(2)
Braydon Coburn	600 000(1)
Vesa Toskala	575 000(2)
Patrick O'Sullivan	515 000(1)
Steve Bernier	490 000(2)
Rob Davison	450 000(2)
Niko Dimitrakos	450 000(2)
Mark Smith	425 000(3)
Milan Michalek	390 000(2)
Jesse Fibiger	340 000(1)
Brad Boyes	275 000(1)

Anthony Stewart	70 000(2)
Rostislav Olesz	65 000(2)
Nigel Dawes	60 000(1)
John Jakopin	52 500(2)
Josh Hennessy	50 000(1)
Miroslav Zalesak	45 000(2)
Josh Harding	45 000(2)
Rob Schremp	45 000(1)
Mark Greig	41 500(2)
Chris Corrinet	40 000(1)
Lukas Kaspar	40 000(3)
Marcel Goc	37 500(1)
Matt Carle	37 500(2)
Pat Rissmiller	30 000(4)
Dimitri Patzold	30 000(2)

Current Funds	$22 672 303
Home Games Remaining	1
Avg. Attendance	15 189
Avg. Revenue/Game	$956 863
Projected Revenue	$956 863

Expenses

Pro Payroll	$46 255 000
Farm Payroll	$689 600
Prospect Fees	$28 500
Coach	$500 000
Games Remaining	2
Total Game Expenses	$578 940
Projected Expenses	$1 157 880
Projected Balance	$22 471 286

Salary Commitment

Year: 2004	$46 944 600
Year: 2005	$33 218 500
Year: 2006	$25 617 500
Year: 2007	$9 025 000

Sergei Fedorov	9 000 000(4)
J-S Giguere	6 550 000(3)
Sandis Ozolinsh	5 500 000(3)
Petr Sykora	3 300 000(3)
Steve Rucchin	2 950 000(1)
Keith Carney	2 600 000(1)
Rob Niedermayer	2 100 000(2)
Ruslan Salei	1 750 000(1)
Mike Leclerc	1 400 000(1)
Martin Skoula	1 350 000(1)
Joffrey Lupul	1 185 000(3)
Vitaly Vishnevsky	1 175 000(1)
Stanislav Chistov	1 130 000(2)
Kurtis Foster	900 000(2)
Ilja Bryzgalov	875 000(2)
Petr Schastlivy	715 000(1)
Lance Ward	600 000(2)
Andy McDonald	575 000(1)
Samuel Pahlsson	550 000(2)
Jason Krog	500 000(1)
Dan Bylsma	450 000(1)
Garrett Burnett	300 000(2)
Aaron Rome	300 000(2)
Jonathan Hedstrom	300 000(2)
Zenon Konopka	200 000(2)

Alexei Smirnov	107 500(2)
Chris O'Sullivan	90 000(1)
Tomas Malec	67 500(2)
Mikael Holmqvist	67 500(2)
Mark Popovic	57 500(3)
Casey Hankinson	45 000(2)
J-F Damphousse	40 000(1)
Cam Severson	38 500(2)
Nick Smith	35 000(1)
Kevin Sawyer	29 700(1)
Dustin Penner	27 500(1)
Chris Armstrong	25 000(4)
Frederic Cassivi	20 000(2)
Chris Kunitz	19 900(1)
Sheldon Brookbank	19 000(1)

Current Funds	$12 973 505
Home Games Remaining	1
Avg. Attendance	16 345
Avg. Revenue/Game	$1 029 672
Projected Revenue	$1 029 672

Expenses

Pro Payroll	$54 188 949
Farm Payroll	$605 300
Prospect Fees	$22 500
Coach	$650 000
Games Remaining	2
Total Game Expenses	$676 424
Projected Expenses	$1 352 848
Projected Balance	$12 650 329

Salary Commitment

Year: 2004	$54 794 249
Year: 2005	$40 826 249
Year: 2006	$23 309 800
Year: 2007	$5 500 000

Keith Tkachuk	8 300 000(2)
Mike Modano	8 150 000(1)
Marty Turco	5 750 000(3)
Teemu Selanne	5 500 000(4)
Sergei Zubov	5 350 000(3)
Teppo Numminen	3 500 000(3)
Sheldon Souray	2 950 000(1)
Jere Lehtinen	2 600 000(2)
Radek Dvorak	1 575 000(2)
Don Sweeney	1 500 000(2)
Philippe Boucher	1 500 000(2)
Nathan Horton	1 240 000(3)
Raffi Torres	1 075 000(3)
Nik Antropov	925 000(1)
Steve Ott	923 949(2)
Jarret Stoll	900 000(2)
Branislav Mezei	825 000(3)
John Erskine	700 000(1)
Martin Prusek	450 000(1)
Niko Kapanen	350 000(1)
Antti Miettinen	125 000(1)

Rob Dimaio	80 000(2)
Jaroslav Svoboda	70 000(1)
Junior Lessard	60 000(2)
Wojtek Wolski	50 000(1)
Aaron Downey	45 000(2)
Jim Montgomery	45 000(1)
Steve Gainey	44 000(1)
Blake Sloan	42 500(3)
Riku Hahl	41 500(1)
Trevor Daley	37 500(1)
Shawn Belle	30 000(1)
Gavin Morgan	27 300(3)
Jeff MacMillan	20 000(2)
Dan Ellis	12 500(2)

Current Funds	$17 996 314
Home Games Remaining	1
Avg. Attendance	11 233
Avg. Revenue/Game	$707 860
Projected Revenue	$707 860

Expenses

Pro Payroll	$41 782 500
Farm Payroll	$951 500
Prospect Fees	$25 500
Coach	$550 000
Games Remaining	2
Total Game Expenses	$528 165
Projected Expenses	$1 056 329
Projected Balance	$17 647 845

Salary Commitment

Year: 2004	$42 734 000
Year: 2005	$30 041 750
Year: 2006	$13 930 000
Year: 2007	$2 100 000

Brett Hull	4 250 000(1)
Eric Daze	3 800 000(3)
Derek Morris	3 500 000(2)
Petr Nedved	3 155 000(2)
Mike Ricci	3 000 000(2)
Sean O'Donnell	2 500 000(3)
Paul Mara	2 100 000(4)
Brian Boucher	2 060 000(3)
Mike Comrie	1 750 000(3)
Boyd Devereaux	1 595 000(1)
Brad Ference	1 320 000(3)
Denis Gauthier	1 300 000(1)
Tyson Nash	1 292 500(2)
Mike Johnson	1 250 000(1)
Andrei Nazarov	1 100 000(1)
Cale Hulse	1 100 000(1)
Jeff Taffe	1 025 000(2)
Taylor Pyatt	1 025 000(2)
Jan Hrdina	1 000 000(2)
Daniel Cleary	750 000(1)
Brent Johnson	700 000(2)
David Tanabe	660 000(1)
James Patrick	600 000(2)
Zac Bierk	550 000(2)
Landon Wilson	400 000(3)

Krystofer Kolanos	107 500(1)
Daniel Tkaczuk	102 000(1)
Ivan Novoseltsev	87 750(2)
Matt Elich	77 000(1)
Todd Reirden	66 000(1)
Nikos Tselios	60 500(1)
Matthew Spiller	57 500(2)
Jason Jaspers	57 500(1)
Oleg Saprykin	51 250(1)
Jason Chimera	49 500(1)
Bryan Helmer	49 500(1)
Erik Westrum	45 000(2)
Frank Banham	45 000(2)
Fredrik Sjostrom	37 500(1)
Goran Bezina	29 000(1)
Mike Stutzel	29 000(2)

Current Funds	$1 190 291
Home Games Remaining	1
Avg. Attendance	13 210
Avg. Revenue/Game	$832 334
Projected Revenue	$832 334

Expenses

Pro Payroll	$61 553 333
Farm Payroll	$1 251 000
Prospect Fees	$25 500
Coach	$273 500
Games Remaining	1
Total Game Expenses	$769 553
Projected Expenses	$769 553
Projected Balance	$1 253 072

Salary Commitment

Year: 2004	$62 804 333
Year: 2005	$45 124 000
Year: 2006	$6 547 500
Year: 2007	$102 500

John LeClair	6 750 000(2)
Jeremy Roenick	6 500 000(2)
Tony Amonte	5 500 000(2)
Mark Recchi	5 155 000(3)
Radek Bonk	4 350 000(1)
Eric Desjardins	4 000 000(1)
Alexei Zhamnov	3 700 000(2)
Sami Kapanen	3 000 000(2)
Vladimir Malakhov	2 950 000(2)
Danil Markov	2 700 000(2)
Dwayne Roloson	2 200 000(2)
Eric Weinrich	1 950 000(1)
Marcus Ragnarsson	1 900 000(2)
Simon Gagne	1 755 000(1)
Michal Handzus	1 533 333(1)
Mike Knuble	1 375 000(2)
Chris Therien	1 275 000(1)
Donald Brashear	1 250 000(3)
Kim Johnsson	1 250 000(1)
Mattias Timander	1 200 000(1)
Jeff Carter	700 000(2)
Robert Esche	560 000(2)

Dmitry Yushkevich	242 000(1)
Claude Lapointe	120 000(2)
Turner Stevenson	105 000(2)
Patrick Sharp	77 500(2)
Dennis Seidenberg	77 000(2)
Antero Niittymaki	75 000(4)
Jamie Wright	75 000(2)
Ian MacNeil	65 000(2)
Todd Fedoruk	60 000(2)
Branko Radivojevic	57 500(1)
Tomi Kallio	55 000(2)
Andre Savage	50 000(2)
Neil Little	50 000(1)
Mike Peluso	40 000(3)
Kirby Law	37 000(2)
Joe Sacco	27 500(4)
Frederick Meyer	20 000(2)
Boyd Kane	17 500(1)