Current Funds	$37 374 433
Home Games Remaining	4
Avg. Attendance	16 890
Avg. Revenue/Game	$886 742
Projected Revenue	$3 546 968

Expenses

Pro Payroll	$27 538 000
Farm Payroll	$1 121 200
Prospect Fees	$0 000
Coach	$415 000
Games Remaining	9
Total Game Expenses	$346 121
Projected Expenses	$3 115 093
Projected Balance	$37 806 308

Salary Commitment

Year: 2004	$28 626 700
Year: 2005	$22 625 200
Year: 2006	$13 694 500
Year: 2007	$3 500 000

Jason Allison	3 500 000(1)
Joe Thornton	3 500 000(4)
Byron Dafoe	3 150 000(3)
Alexei Kovalev	2 300 000(2)
Eric Weinrich	2 000 000(2)
Scott Young	1 900 000(3)
Brian Rolston	1 473 000(2)
Martin Lapointe	1 250 000(3)
Trent Klatt	1 200 000(3)
Darren Van Impe	825 000(1)
Hal Gill	800 000(3)
Pascal Rheaume	700 000(3)
Willie Mitchell	650 000(1)
Tomas Vokoun	625 000(1)
Colin White	625 000(2)
Dave Lowry	525 000(2)
Mathieu Darche	500 000(3)
Richard Jackman	440 000(2)
Clarke Wilm	425 000(2)
Jonathan Girard	400 000(2)
Zdenek Kutlak	400 000(2)
Pavel Kubina	350 000(1)

John Maclean	190 000(3)
Don Sweeney	180 000(3)
Steve Smith	150 000(3)
Lee Goren	87 500(2)
Nicholas Boynton	75 000(2)
Kevin Dineen	57 000(3)
Andrei Bashkirov	55 200(2)
Antti Aalto	51 500(1)
Andrew Raycroft	50 000(3)
Maxim Galanov	47 500(2)
Derek Plante	40 000(2)
Wes Walz	37 500(3)
Jay Henderson	37 500(2)
Dan Bylsma	32 500(0)
Andy Hilbert	30 000(3)

Current Funds	$11 410 305
Home Games Remaining	4
Avg. Attendance	11 323
Avg. Revenue/Game	$603 803
Projected Revenue	$2 415 212

Expenses

Pro Payroll	$29 855 833
Farm Payroll	$1 280 500
Prospect Fees	$0 000
Coach	$329 000
Games Remaining	7
Total Game Expenses	$374 587
Projected Expenses	$2 622 111
Projected Balance	$11 203 406

Salary Commitment

Year: 2004	$31 136 333
Year: 2005	$13 635 083
Year: 2006	$7 185 000
Year: 2007	$900 000

John LeClair	7 000 000(1)
Brendan Shanahan	6 500 000(1)
Arturs Irbe	2 100 000(3)
Viktor Kozlov	1 750 000(3)
Michal Handzus	1 233 333(2)
Janne Laukkanen	1 100 000(1)
Shane Doan	1 100 000(3)
Rostislav Klesla	1 075 000(2)
Daniel Sedin	1 025 000(1)
Dimitri Kalinin	912 500(2)
Shawn Horcoff	900 000(4)
Vaclav Varada	700 000(1)
Daniel Cleary	600 000(2)
Marc Denis	600 000(2)
Chris Hajt	575 000(1)
Andy Delmore	500 000(2)
Stephen Guolla	500 000(3)
Kim Johnsson	475 000(2)
Donald Maclean	450 000(3)
Stephane Robidas	400 000(2)
Reed Low	360 000(2)

Shayne Corson	225 000(3)
Larry Murphy	160 000(1)
Matthew Barnaby	110 000(1)
Eric Chouinard	97 500(2)
Mark Bell	90 000(1)
Eric Lacroix	82 500(2)
Mathieu Garon	75 000(1)
Josh Holden	60 000(3)
Reto Von Arx	60 000(1)
Matt Higgins	57 750(2)
Yan Golubovsky	50 000(2)
Jason Ward	46 250(1)
Jozef Balej	40 000(3)
Xavier Delisle	40 000(1)
Ken Sutton	30 000(3)
Matthieu Descoteaux	30 000(3)
Francis Belanger	20 000(1)
Sergey Gusev	6 500(2)

Current Funds	$14 414 356
Home Games Remaining	5
Avg. Attendance	13 199
Avg. Revenue/Game	$692 904
Projected Revenue	$3 464 520

Expenses

Pro Payroll	$42 120 000
Farm Payroll	$1 319 857
Prospect Fees	$0 000
Coach	$518 200
Games Remaining	8
Total Game Expenses	$523 310
Projected Expenses	$4 186 482
Projected Balance	$13 692 394

Salary Commitment

Year: 2004	$43 439 857
Year: 2005	$25 668 500
Year: 2006	$22 923 500
Year: 2007	$3 430 000

Curtis Joseph	6 150 000(1)
Mathieu Schneider	3 250 000(3)
Boris Mironov	3 200 000(3)
Alexei Zhamnov	3 000 000(1)
Miroslav Satan	2 500 000(3)
Vyacheslav Kozlov	2 250 000(1)
Alexander Karpovtsev	2 150 000(3)
Dmitry Yushkevich	2 050 000(2)
Eric Daze	2 000 000(3)
Bret Hedican	1 712 500(1)
Adrian Aucoin	1 600 000(3)
Mike Comrie	1 600 000(3)
Cory Cross	1 500 000(3)
Mike Johnson	1 400 000(4)
Dean Mcammond	1 127 500(1)
Anders Eriksson	1 000 000(1)
Ilya Kovalchuk	1 000 000(4)
Mats Lindgren	850 000(4)
Nils Ekman	800 000(3)
Sergei Nemchinov	650 000(1)
Jay Pandolfo	550 000(1)
Steve Passmore	500 000(3)
Mikael Samuelsson	480 000(2)
Steven Reinprecht	400 000(1)
Tyler Moss	400 000(1)

Todd Gill	175 000(3)
Olli Jokinen	100 000(4)
Scott Pellerin	93 500(1)
Jeff Farkas	80 000(4)
Daniel Briere	66 000(3)
David Vyborny	65 000(1)
Jarkko Ruutu	63 000(1)
Juha Ylonen	62 500(1)
Alexander Kharitonov	60 000(1)
Mikko Eloranta	55 107(1)
Jason Chimera	55 000(2)
Alexei Ponikarovsky	52 500(1)
Lance Ward	47 500(3)
Ed Ward	45 000(3)
Greg Hawgood	45 000(2)
Eric Boguniecki	44 000(1)
Josef Vasicek	40 000(2)
Matt Elich	37 500(2)
Sheldon Keefe	37 500(2)
Dwayne Hay	35 750(1)
Brad Boyes	30 000(3)
Mikael Tellqvist	30 000(3)

Current Funds	$23 692 611
Home Games Remaining	4
Avg. Attendance	17 951
Avg. Revenue/Game	$942 450
Projected Revenue	$3 769 800

Expenses

Pro Payroll	$40 193 086
Farm Payroll	$846 150
Prospect Fees	$0 000
Coach	$446 600
Games Remaining	9
Total Game Expenses	$493 879
Projected Expenses	$4 444 911
Projected Balance	$23 017 500

Salary Commitment

Year: 2004	$41 039 236
Year: 2005	$39 371 736
Year: 2006	$30 297 500
Year: 2007	$8 622 500

Keith Tkachuk	8 300 000(3)
Owen Nolan	4 750 000(3)
Chris Pronger	4 675 000(3)
Simon Gagne	3 000 000(4)
Jarome Iginla	2 500 000(4)
Derek Morris	2 000 000(4)
Janne Niinimaa	1 810 000(3)
Micheal Peca	1 750 000(2)
Scott Gomez	1 750 000(3)
Todd Marchant	1 300 000(2)
Hnat Domenichelli	1 000 000(4)
Roman Cechmanek	1 000 000(2)
Martin Biron	1 000 000(2)
Brendan Witt	1 000 000(2)
Vincent Lecavalier	975 000(2)
Andreas Dackell	900 000(1)
Danil Markov	646 836(2)
Jochen Hecht	617 500(1)
Jeff Halpern	510 000(2)
Shane Willis	508 750(2)
Daniel Trebil	200 000(3)

Steve Mccarthy	102 500(2)
Jan Bulis	80 000(2)
Alyn Mccauley	78 650(2)
Ville Peltonen	70 000(2)
Peter Worrell	70 000(3)
Johan Holmqvist	67 500(1)
Eric Manlow	65 000(4)
Karlis Skrastins	57 500(4)
Steven Halko	55 000(3)
David Harlock	52 500(2)
Andre Roy	42 500(1)
John Emmons	40 000(1)
Jiri Bicek	35 000(3)
Pavel Vorobiev	30 000(3)

Current Funds	$10 065 940
Home Games Remaining	4
Avg. Attendance	15 233
Avg. Revenue/Game	$799 686
Projected Revenue	$3 198 744

Expenses

Pro Payroll	$39 283 333
Farm Payroll	$955 250
Prospect Fees	$0 000
Coach	$335 850
Games Remaining	8
Total Game Expenses	$483 029
Projected Expenses	$3 864 232
Projected Balance	$9 400 452

Salary Commitment

Year: 2004	$40 238 583
Year: 2005	$35 605 833
Year: 2006	$24 935 000
Year: 2007	$10 740 000

Theoren Fleury	6 000 000(4)
Martin Rucinsky	4 000 000(4)
Roman Hamrlik	3 500 000(3)
Trevor Linden	3 500 000(3)
Yanic Perreault	3 000 000(2)
Chris Simon	2 500 000(2)
Ron Tugnutt	2 200 000(1)
Chris Therien	2 125 000(2)
Cory Stillman	1 500 000(3)
Jay Mckee	1 333 333(2)
Aki Berg	1 100 000(3)
Branislav Mezei	1 025 000(1)
Joe Murphy	1 000 000(3)
Todd Harvey	925 000(3)
Chris Terreri	875 000(2)
Kevin Weekes	770 000(3)
P.J. Axelsson	750 000(3)
Patrik Elias	675 000(3)
Dave Scatchard	625 000(1)
Wayne Primeau	575 000(4)
Ian Moran	550 000(2)
Bryce Salvador	400 000(1)
Arron Asham	355 000(3)

Bob Probert	180 000(2)
Tim Taylor	145 000(1)
Andrei Nikolishin	112 750(1)
Rick Dipietro	107 500(2)
Denis Arkhipov	80 000(4)
Jamie Pushor	72 500(3)
Jonathan Sim	60 000(4)
Barry Richter	55 000(1)
Yannick Tremblay	47 500(3)
Bill Bowler	35 000(1)
Ted Drury	35 000(1)
Pascal Dupuis	15 000(4)
Brooks Orpik	10 000(4)

Current Funds	$22 729 769
Home Games Remaining	5
Avg. Attendance	18 511
Avg. Revenue/Game	$971 796
Projected Revenue	$4 858 980

Expenses

Pro Payroll	$44 430 000
Farm Payroll	$582 500
Prospect Fees	$0 000
Coach	$437 650
Games Remaining	9
Total Game Expenses	$541 073
Projected Expenses	$4 869 659
Projected Balance	$22 719 090

Salary Commitment

Year: 2004	$44 952 500
Year: 2005	$29 352 500
Year: 2006	$14 020 000
Year: 2007	$570 000

Pavel Bure	9 000 000(1)
Nicklas Lidstrom	7 250 000(2)
Martin Brodeur	5 500 000(3)
Doug Weight	4 300 000(2)
Sergei Samsonov	4 000 000(3)
Kyle Mclaren	1 755 000(1)
Bryan Smolinski	1 700 000(2)
Geoff Sanderson	1 500 000(1)
Jason Smith	1 450 000(1)
Alexander Korolyuk	1 100 000(3)
Marcus Nilson	1 100 000(2)
Dainius Zubrus	1 000 000(3)
Brad Stuart	975 000(3)
Patrick Marleau	770 000(2)
Mike Commodore	605 000(1)
Denis Gauthier	600 000(3)
Pierre Dagenais	500 000(1)
Evgeni Nabokov	475 000(1)
David Hale	400 000(4)
Mikhail Yakubov	250 000(1)
Lars Jonsson	200 000(3)

Cory Sarich	100 000(4)
Terry Yake	60 000(0)
Rob Dimaio	50 000(2)
Rob Ray	50 000(2)
Stanislav Gron	42 500(2)
Ken Belanger	40 000(4)
Niklas Andersson	40 000(3)
Derek Armstrong	40 000(1)
Mike Jefferson	35 000(2)
Travis Scott	35 000(2)
Kip Miller	35 000(3)
Todd Reirden	30 000(4)
Andrei Medvedev	25 000(1)

Current Funds	-$3 162 370
Home Games Remaining	5
Avg. Attendance	19 246
Avg. Revenue/Game	$1 010 479
Projected Revenue	$5 052 395

Expenses

Pro Payroll	$59 095 833
Farm Payroll	$295 000
Prospect Fees	$0 000
Coach	$457 600
Games Remaining	9
Total Game Expenses	$712 481
Projected Expenses	$6 412 332
Projected Balance	-$4 522 307

Salary Commitment

Year: 2004	$59 390 833
Year: 2005	$34 985 000
Year: 2006	$31 100 000
Year: 2007	$11 485 000

Jaromir Jagr	9 533 333(1)
Joe Sakic	7 900 000(3)
Brett Hull	7 000 000(4)
Mike Richter	5 600 000(1)
Mark Recchi	5 000 000(1)
Darryl Sydor	3 500 000(3)
Ryan Smyth	3 000 000(4)
Olaf Kolzig	3 000 000(2)
Sergei Gonchar	3 000 000(1)
Adam Oates	2 950 000(3)
Calle Johansson	2 000 000(3)
Niklas Sundstrom	1 150 000(1)
Sean O'Donnell	1 100 000(3)
Darcy Tucker	825 000(3)
Matt Johnson	800 000(4)
Dave Karpa	625 000(4)
Jim Campbell	525 000(3)
Sergei Zholtok	505 000(3)
Sean Brown	475 000(2)
Eric Boulton	357 500(2)
Mike Crowley	250 000(3)

Garth Snow	60 000(3)
Matt Pettinger	60 000(4)
Jim Mckenzie	52 500(2)
Steve Mckenna	45 000(1)
Trent Whitfield	40 000(1)
Scott Thomas	37 500(1)

Current Funds	$10 553 387
Home Games Remaining	7
Avg. Attendance	16 317
Avg. Revenue/Game	$856 720
Projected Revenue	$5 997 040

Expenses

Pro Payroll	$49 118 175
Farm Payroll	$1 533 450
Prospect Fees	$0 000
Coach	$421 000
Games Remaining	9
Total Game Expenses	$608 007
Projected Expenses	$5 472 067
Projected Balance	$11 078 360

Salary Commitment

Year: 2004	$50 651 625
Year: 2005	$35 316 625
Year: 2006	$31 198 675
Year: 2007	$8 281 250

Eric Lindros	10 000 000(3)
Teemu Selanne	8 000 000(1)
Jeremy Roenick	5 000 000(1)
Chris Osgood	5 000 000(4)
Eric Desjardins	3 800 000(3)
Peter Bondra	3 775 000(3)
Claude Lemieux	2 000 000(2)
Brian Boucher	2 000 000(4)
Dan McGillis	1 750 000(3)
Ray Ferraro	1 150 000(4)
Taylor Pyatt	1 025 000(3)
Brad Richards	975 000(3)
Andy Sutton	577 500(2)
Shean Donovan	565 675(3)
Chris Mcallister	500 000(1)
Petr Hubacek	500 000(1)
Todd Fedoruk	500 000(2)
Sven Butenschon	425 000(1)
Niclas Havelid	425 000(2)
Sean Gagnon	400 000(1)
Yanick Lehoux	400 000(2)
Denis Hamel	350 000(1)

Luke Richardson	250 000(3)
Igor Larionov	180 000(3)
Steve Duchesne	160 000(1)
Kevin Hatcher	150 000(3)
Sylvain Cote	140 000(3)
Maxime Ouellet	102 450(2)
Sheldon Souray	81 250(4)
Aaron Gavey	75 000(3)
Brian Campbell	75 000(3)
Raffi Torres	50 000(4)
Jesse Belanger	46 500(3)
Tomas Divisek	45 000(3)
Evegeny Konstantinov	44 500(2)
Stan Drulia	35 000(2)
Tony Tuzzolino	35 000(3)
Kirby Law	33 500(2)
Bob Wren	30 250(3)

Current Funds	-$2 886 982
Home Games Remaining	2
Avg. Attendance	14 089
Avg. Revenue/Game	$793 715
Projected Revenue	$1 587 430

Expenses

Pro Payroll	$44 192 500
Farm Payroll	$1 012 500
Prospect Fees	$0 000
Coach	$505 400
Games Remaining	7
Total Game Expenses	$544 171
Projected Expenses	$3 809 200
Projected Balance	-$5 108 752

Salary Commitment

Year: 2004	$45 205 000
Year: 2005	$30 662 500
Year: 2006	$17 202 500
Year: 2007	$1 210 000

Dominik Hasek	7 500 000(3)
Mike Modano	7 000 000(1)
Alexander Mogilny	5 200 000(2)
Scott Stevens	4 200 000(3)
Bobby Holik	2 700 000(1)
Felix Potvin	2 700 000(2)
Stephane Fiset	2 350 000(2)
Pavol Demitra	1 800 000(1)
Martin Gelinas	1 300 000(2)
Valeri Bure	1 175 000(2)
Denis Shvidki	1 100 000(4)
Jason Wiemer	1 050 000(1)
Robyn Regehr	975 000(3)
Kirk Maltby	962 500(3)
Chris Nielsen	800 000(1)
Marek Malik	720 000(1)
Vitali Yachmenev	600 000(3)
Brad Bombardir	525 000(3)
Steve Kelly	450 000(3)
Bryan Helmer	425 000(3)
Tomas Kaberle	385 000(2)
Craig Adams	275 000(1)

Stu Barnes	150 000(2)
Greg Johnson	110 000(2)
Tommy Albelin	80 000(4)
Aaron Ward	74 500(3)
Mike Mottau	72 500(1)
Hans Jonsson	65 000(1)
J-S Giguere	60 500(3)
Vitali Yeremeyev	60 000(1)
Patrick Cote	55 000(2)
Mika Alatalo	50 000(3)
Ryan Vandenbussche	50 000(3)
Dean Sylvester	45 000(3)
Joe Hulbig	45 000(3)
Jim Dowd	35 000(2)
Krys Kolanos	30 000(4)
Greg Kuznik	30 000(3)

Current Funds	$30 512 792
Home Games Remaining	6
Avg. Attendance	15 199
Avg. Revenue/Game	$797 931
Projected Revenue	$4 787 586

Expenses

Pro Payroll	$41 957 500
Farm Payroll	$913 500
Prospect Fees	$0 000
Coach	$465 800
Games Remaining	9
Total Game Expenses	$515 914
Projected Expenses	$4 643 229
Projected Balance	$30 657 149

Salary Commitment

Year: 2004	$42 871 000
Year: 2005	$33 330 000
Year: 2006	$16 559 500
Year: 2007	$10 360 000

Steve Yzerman	8 000 000(2)
Vincent Damphousse	5 100 000(4)
Joe Nieuwendyk	4 500 000(2)
Bill Guerin	4 200 000(4)
Scott Niedermayer	3 700 000(1)
Wade Redden	1 950 000(1)
Anson Carter	1 700 000(3)
Jason York	1 650 000(2)
Radek Bonk	1 500 000(1)
Magnus Arvedson	1 210 000(1)
Donald Brashear	1 150 000(3)
Scott Hartnell	1 075 000(1)
Chris Phillips	962 500(2)
Martin Havlat	825 000(3)
Karel Rachunek	800 000(3)
Petr Schastlivy	700 000(4)
Marian Hossa	675 000(2)
Patrick Lalime	550 000(3)
Jason Spezza	500 000(3)
Manny Fernandez	475 000(3)
Shane Hnidy	385 000(2)
Anton Volchenkov	350 000(2)

Guy Hebert	360 000(4)
Bill Lindsay	85 000(2)
Mike Fisher	68 500(1)
Jean-Yves Leroux	60 000(2)
Robbie Tallas	52 500(2)
Glen Metropolit	50 500(2)
Rory Fitzpatrick	45 000(3)
Lubos Bartecko	44 000(3)
Paul Brousseau	40 000(3)
Matthew Herr	37 500(1)
Joel Kwiatkowski	37 500(3)
Ivan Ciernik	33 000(3)

Current Funds	$30 054 943
Home Games Remaining	4
Avg. Attendance	15 847
Avg. Revenue/Game	$831 959
Projected Revenue	$3 327 836

Expenses

Pro Payroll	$28 500 000
Farm Payroll	$2 050 650
Prospect Fees	$0 000
Coach	$410 000
Games Remaining	8
Total Game Expenses	$368 579
Projected Expenses	$2 948 633
Projected Balance	$30 434 146

Salary Commitment

Year: 2004	$30 550 650
Year: 2005	$26 187 650
Year: 2006	$14 132 650
Year: 2007	$11 005 000

Ed Belfour	5 500 000(2)
Donald Audette	5 000 000(4)
Saku Koivu	3 300 000(2)
Darius Kasparaitis	3 000 000(4)
Josef Melichar	1 500 000(4)
Michal Rozsival	1 000 000(3)
Martin Skoula	975 000(1)
Jonas Hoglund	950 000(2)
Ethan Moreau	900 000(3)
Milan Kraft	875 000(1)
Oleg Kvasha	850 000(4)
Jaroslav Spacek	700 000(1)
Jan Hrdina	700 000(3)
Petr Sykora	675 000(1)
Dany Heatley	600 000(4)
Ville Nieminen	475 000(2)
Mike Watt	400 000(2)
Johan Hedberg	375 000(2)
Mathieu Biron	375 000(2)
Lubomir Sekeras	350 000(1)

Vladimir Malakhov	350 000(2)
Phil Housley	250 000(1)
Rick Tocchet	220 000(1)
Nelson Emerson	180 000(2)
Robert Kron	110 000(3)
Vitaly Vishnevski	97 500(1)
Marc Bergevin	87 500(1)
Stanislav Neckar	85 000(3)
Kris Beech	75 000(3)
Michel Larocque	62 500(3)
Jean-Pierre Vigier	62 500(2)
Radoslav Suchy	55 000(4)
Dan Lacouture	52 250(3)
Colin Forbes	50 000(3)
Bobby Dollas	50 000(2)
Vaclav Nedorost	50 000(3)
Joey Tetarenko	42 900(3)
Kyle Freadrich	40 500(1)
David Oliver	37 500(1)
Toby Petersen	37 500(2)
Shane Endicott	30 000(1)
Peter Hamerlik	25 000(1)

Current Funds	$18 962 515
Home Games Remaining	3
Avg. Attendance	12 409
Avg. Revenue/Game	$651 395
Projected Revenue	$1 954 185

Expenses

Pro Payroll	$18 917 400
Farm Payroll	$868 493
Prospect Fees	$0 000
Coach	$432 400
Games Remaining	9
Total Game Expenses	$240 694
Projected Expenses	$2 166 246
Projected Balance	$18 750 454

Salary Commitment

Year: 2004	$19 235 893
Year: 2005	$12 357 400
Year: 2006	$9 222 400
Year: 2007	$5 650 000

Alex Tanguay	2 500 000(4)
Steve Shields	1 650 000(3)
Jeff O'Neill	1 500 000(1)
Doug Gilmour	1 500 000(1)
Roman Lyashenko	1 500 000(4)
Jose Theodore	1 075 000(1)
Jiri Fischer	975 000(2)
Brad Isbister	800 000(4)
Tyson Nash	800 000(1)
Andrei Zyuzin	770 000(2)
Maxim Afinogenov	750 000(1)
Cameron Mann	700 000(4)
Peter Svoboda	650 000(1)
Ossi Vaananen	625 000(2)
David Tanabe	550 000(0)
Deron Quint	532 400(3)
Matt Cullen	440 000(2)
Ruslan Fedotenko	425 000(3)
Alexander Frolov	400 000(3)
Filip Novak	400 000(3)
Matt Cooke	375 000(1)

Tie Domi	168 493(1)
Oleg Saprykin	150 000(4)
Justin Williams	107 500(2)
Mika Noronen	70 000(2)
Mike Sullivan	60 000(1)
Jeff Odgers	60 000(3)
Brent Gilchrist	60 000(2)
Kyle Calder	55 000(3)
Marian Cisar	50 000(3)
Steve Begin	45 000(2)
Peter Smrek	42 500(2)

Current Funds	-$1 575 880
Home Games Remaining	6
Avg. Attendance	12 216
Avg. Revenue/Game	$641 385
Projected Revenue	$3 848 310

Expenses

Pro Payroll	$29 190 000
Farm Payroll	$2 123 204
Prospect Fees	$0 000
Coach	$313 750
Games Remaining	10
Total Game Expenses	$376 511
Projected Expenses	$3 765 114
Projected Balance	-$1 492 684

Salary Commitment

Year: 2004	$31 313 204
Year: 2005	$25 127 500
Year: 2006	$14 195 000
Year: 2007	$2 425 000

Ron Francis	5 000 000(2)
Glen Wesley	2 500 000(1)
Jocelyn Thibault	2 300 000(3)
Ray Whitney	2 150 000(3)
Sean Hill	2 000 000(3)
Steve Konowalchuk	1 500 000(2)
Michal Sykora	1 500 000(3)
Steve Heinze	1 320 000(3)
Michael Nylander	1 250 000(2)
Mike Sillinger	1 000 000(3)
Andrei Kovalenko	900 000(2)
Petr Buzek	900 000(4)
Patrick Traverse	900 000(4)
Sandy Mccarthy	880 000(2)
Mark Parrish	875 000(1)
Brian Swanson	750 000(2)
Tomas Holmstrom	750 000(1)
Jaroslav Modry	525 000(1)
Milan Hnilicka	500 000(3)
Ronald Petrovicky	450 000(1)
Herbert Vasiljevs	440 000(4)
Nathan Dempsey	425 000(3)
Jaroslav Obsut	375 000(3)

Mark Messier	480 704(1)
Dallas Drake	200 000(2)
Stephane Quintal	150 000(4)
Marty Mcinnis	143 000(1)
Ken Klee	130 000(2)
Jason Woolley	104 500(1)
Andy Mcdonald	97 500(1)
Denis Pederson	92 500(2)
Miikka Kiprusoff	70 000(1)
Dixon Ward	70 000(2)
Sebastien Bordeleau	70 000(3)
Joe Sacco	62 500(1)
Gord Murphy	60 000(2)
Vladimir Tsyplakov	60 000(2)
Robert Petrovicky	50 000(3)
Jason Blake	45 000(1)
Dennis Bonvie	45 000(1)
Juha Lind	40 000(2)
Marquis Mathieu	40 000(3)
Serge Aubin	40 000(3)
Peter Bartos	37 500(1)
Yves Sarault	35 000(4)

Current Funds	$36 851 884
Home Games Remaining	6
Avg. Attendance	20 235
Avg. Revenue/Game	$1 153 225
Projected Revenue	$6 919 350

Expenses

Pro Payroll	$44 074 750
Farm Payroll	$760 100
Prospect Fees	$0 000
Coach	$487 400
Games Remaining	10
Total Game Expenses	$539 551
Projected Expenses	$5 395 506
Projected Balance	$38 375 728

Salary Commitment

Year: 2004	$44 834 850
Year: 2005	$35 452 350
Year: 2006	$28 994 250
Year: 2007	$8 140 000

Rob Blake	8 521 000(3)
Daniel Alfredsson	5 000 000(4)
Zigmund Palffy	5 000 000(3)
Derian Hatcher	3 900 000(1)
Alexei Yashin	3 600 000(3)
Tommy Salo	3 000 000(4)
Jeff Friesen	2 500 000(3)
Sergei Berezin	2 000 000(2)
Darren Mccarty	1 800 000(1)
Igor Ulanov	1 100 000(2)
Steve Sullivan	1 075 000(1)
Eric Brewer	925 000(2)
Scott Hannan	825 000(1)
Brenden Morrow	790 000(2)
Scott Walker	775 000(2)
J-Sebastien Aubin	700 000(1)
Zdeno Chara	632 500(1)
Daniel Corso	600 000(2)
Jakub Cutta	550 000(3)
Erik Rasmussen	481 250(3)
Sergei Vyshedkevich	300 000(1)

Pat Verbeek	125 000(3)
Todd Simpson	106 600(2)
Andrei Nazarov	92 500(2)
Jason Marshall	85 000(1)
Josef Beranek	77 000(3)
Ted Donato	65 000(1)
Mark Eaton	60 000(4)
Steve Gainey	50 000(4)
Glenn Healy	40 000(2)
Chris Mason	30 000(4)
Greg Leeb	29 000(2)

Current Funds	$11 944 815
Home Games Remaining	4
Avg. Attendance	15 192
Avg. Revenue/Game	$797 620
Projected Revenue	$3 190 480

Expenses

Pro Payroll	$30 917 500
Farm Payroll	$448 400
Prospect Fees	$0 000
Coach	$497 600
Games Remaining	9
Total Game Expenses	$379 327
Projected Expenses	$3 413 946
Projected Balance	$11 721 349

Salary Commitment

Year: 2004	$30 815 900
Year: 2005	$21 083 400
Year: 2006	$15 380 900
Year: 2007	$1 998 400

Petr Nedved	4 000 000(3)
Sean Burke	3 000 000(2)
Gary Roberts	2 750 000(1)
Jason Arnott	2 500 000(1)
Oleg Tverdovsky	2 500 000(3)
Jozef Stumpel	2 200 000(3)
Bryan Marchment	1 200 000(4)
Karl Dykhuis	1 000 000(3)
Grant Marshall	935 000(1)
Scott Lachance	850 000(3)
Rene Corbet	825 000(2)
Espen Knutsen	750 000(4)
Jeff Norton	750 000(3)
Randy Mckay	750 000(3)
Jere Karalahti	700 000(2)
Paul Mara	687 500(3)
Richard Zednik	685 000(1)
Jyrki Lumme	650 000(2)
Marko Tuomainen	500 000(3)
Tommy Westlund	500 000(0)
Radim Bicanek	450 000(1)
Mike Leclerc	440 000(1)
Aris Brimanis	420 000(1)
Dan Boyle	412 500(1)
Kaspars Astashenko	412 500(2)
Robert Esche	375 000(1)
Scott Ferguson	350 000(1)
Wyatt Smith	325 000(1)

Todd Warriner	75 000(2)
Stu Grimson	50 000(0)
Pavel Kolarik	50 000(1)
Louie Debrusk	50 000(3)
Gino Odjick	50 000(3)
Ryan Johnson	48 400(4)
Peter White	45 000(3)
Mark Wotton	40 000(1)
Chris Armstrong	40 000(2)

Current Funds	$4 850 056
Home Games Remaining	4
Avg. Attendance	13 490
Avg. Revenue/Game	$708 176
Projected Revenue	$2 832 704

Expenses

Pro Payroll	$33 859 999
Farm Payroll	$1 660 397
Prospect Fees	$0 000
Coach	$462 400
Games Remaining	10
Total Game Expenses	$428 367
Projected Expenses	$4 283 666
Projected Balance	$3 399 094

Salary Commitment

Year: 2004	$35 520 396
Year: 2005	$33 314 396
Year: 2006	$15 630 833
Year: 2007	$7 312 500

Al MacInnis	5 000 000(2)
Gary Suter	3 200 000(2)
Steve Rucchin	2 150 000(2)
Rhett Warrener	2 000 000(2)
Brian Savage	1 900 000(3)
Richard Matvichuk	1 900 000(4)
Daymond Langkow	1 800 000(4)
Craig Conroy	1 400 000(3)
Tomas Kloucek	1 350 000(4)
Curtis Brown	1 333 333(3)
Nik Antropov	1 300 000(2)
Marian Gaborik	1 075 000(4)
Kristian Kudroc	1 025 000(1)
Dale Clarke	1 000 000(4)
Fredrik Modin	975 000(3)
Fred Brathwaite	950 000(2)
Daniel Tkaczuk	925 000(1)
Roberto Luongo	925 000(2)
Georges Laraque	866 666(2)
Michel Riesen	825 000(3)
Patrick Poulin	600 000(3)
Barret Jackman	550 000(3)
Craig Darby	450 000(2)
Filip Kuba	360 000(3)

Adam Graves	400 000(2)
Sylvain Lefebvre	230 000(3)
Petr Svoboda	216 897(2)
Brent Johnson	125 000(4)
Mike Van Ryn	102 500(2)
Mark Janssens	80 000(1)
Jamie Rivers	62 500(4)
Mattias Timander	61 000(1)
Tony Hrkac	60 000(3)
Wade Flaherty	45 000(3)
Aaron Downey	42 500(2)
Sean Haggerty	40 000(2)
William Tibbetts	40 000(1)
Ladislav Kohn	40 000(1)
Michael Gaul	40 000(2)
Justin Papineau	40 000(3)
Jody Shelley	35 000(1)

Current Funds	-$612 610
Home Games Remaining	4
Avg. Attendance	13 412
Avg. Revenue/Game	$704 121
Projected Revenue	$2 816 484

Expenses

Pro Payroll	$44 655 000
Farm Payroll	$1 527 500
Prospect Fees	$0 000
Coach	$632 250
Games Remaining	9
Total Game Expenses	$557 318
Projected Expenses	$5 015 866
Projected Balance	-$2 811 992

Salary Commitment

Year: 2004	$46 182 500
Year: 2005	$41 720 000
Year: 2006	$19 105 000
Year: 2007	$7 265 000

Mats Sundin	7 500 000(2)
Sergei Fedorov	6 500 000(2)
Mike Ricci	3 500 000(4)
John Vanbiesbrouck	3 500 000(2)
Shawn Mceachern	2 800 000(3)
Patrice Brisebois	2 200 000(2)
Bryan Mccabe	2 150 000(3)
Scott Mellanby	2 000 000(1)
Mariusz Czerkawski	1 500 000(3)
Glen Murray	1 375 000(2)
Tim Connolly	1 300 000(4)
Aaron Miller	900 000(2)
Sergei Brylin	900 000(3)
Cale Hulse	850 000(3)
Mike Wilson	800 000(1)
Landon Wilson	800 000(4)
Brad Brown	800 000(3)
Greg DeVries	725 000(1)
Craig Johnson	700 000(3)
Andrei Markov	700 000(3)
Alexei Morozov	660 000(3)
Jason Williams	650 000(4)
Jani Hurme	550 000(1)
Chris Dingman	500 000(3)
Trevor Letowski	495 000(4)
Mike Rucinski	300 000(2)

Boyd Devereaux	200 000(4)
Murray Baron	200 000(1)
Benoit Brunet	110 000(2)
Ilja Bryzgalov	90 000(4)
Darcy Hordichuk	90 000(4)
Pavel Patera	80 000(4)
Yuri Butsayev	75 000(2)
Dmitri Khristich	70 000(2)
Jesse Wallin	65 000(1)
Brad Smyth	60 000(4)
Nolan Pratt	55 000(3)
Sean Selmser	50 000(3)
Bert Robertsson	50 000(3)
Brandon Smith	50 000(3)
Chris Mcalpine	45 000(2)
Drew Bannister	40 000(3)
Marc Moro	40 000(2)
Mike Maneluk	35 000(3)
Tomas Kopecky	35 000(1)
Fredrik Sjostrom	30 000(1)
Niklas Kronwall	30 000(1)
Maxim Kuznetsov	27 500(1)

Current Funds	$20 038 685
Home Games Remaining	5
Avg. Attendance	13 707
Avg. Revenue/Game	$712 766
Projected Revenue	$3 563 830

Expenses

Pro Payroll	$24 427 500
Farm Payroll	$924 500
Prospect Fees	$0 000
Coach	$526 600
Games Remaining	9
Total Game Expenses	$308 079
Projected Expenses	$2 772 707
Projected Balance	$20 829 808

Salary Commitment

Year: 2004	$21 202 000
Year: 2005	$12 462 000
Year: 2006	$7 717 000
Year: 2007	$6 000 000

Keith Primeau	6 000 000(4)
Steve Thomas	2 500 000(0)
Mattias Norstrom	1 600 000(1)
Kris Draper	1 500 000(1)
Mike Dunham	1 500 000(2)
Jamie Storr	1 450 000(0)
Jan Hlavac	1 200 000(2)
Patrik Stefan	1 025 000(1)
Bob Boughner	950 000(1)
Jean-Pierre Dumont	875 000(3)
Tomi Kallio	850 000(2)
Mike Knuble	775 000(1)
Marco Sturm	770 000(1)
Christian Laflamme	625 000(1)
Kevin Stevens	600 000(2)
Lubomir Visnovsky	500 000(1)
Jamal Mayers	450 000(2)
Brian Rafalski	450 000(1)
Alexander Khavanov	450 000(3)
Eric Belanger	357 500(1)

Travis Green	180 000(3)
Jamie Mclennan	87 500(0)
Paul Ranheim	70 000(2)
Petteri Nummelin	70 000(0)
Jamie Allison	60 000(1)
Brantt Myhres	50 000(1)
John Jakopin	50 000(3)
Niclas Wallin	45 000(3)
Jarno Kultanen	42 500(0)
Jeff Toms	42 000(3)
Adam Mair	40 000(3)
Maxim Sushinsky	40 000(1)
Chris Taylor	40 000(2)
Brad Chartrand	37 500(1)
Joaquin Gage	35 000(2)
Rich Parent	35 000(3)

Current Funds	$29 666 530
Home Games Remaining	4
Avg. Attendance	11 375
Avg. Revenue/Game	$597 165
Projected Revenue	$2 388 660

Expenses

Pro Payroll	$25 450 500
Farm Payroll	$701 500
Prospect Fees	$0 000
Coach	$459 400
Games Remaining	10
Total Game Expenses	$316 802
Projected Expenses	$3 168 024
Projected Balance	$28 887 166

Salary Commitment

Year: 2004	$23 452 000
Year: 2005	$14 447 000
Year: 2006	$8 767 000
Year: 2007	$0 000

Rod Brind'Amour	4 250 000(1)
Jeff Hackett	3 300 000(2)
Tony Amonte	3 000 000(3)
Rob Zamuner	2 200 000(3)
Chris Gratton	1 500 000(1)
Shjon Podein	1 100 000(3)
Adam Burt	1 000 000(1)
Nolan Baumgartner	770 000(0)
Bruce Gardiner	700 000(3)
Jason Strudwick	675 000(2)
Matt Bradley	650 000(0)
Wade Belak	638 000(3)
Oleg Petrov	575 000(1)
Eric Cairns	550 000(2)
Derek Gustafson	540 000(2)
John Grahame	500 000(1)
Eric Messier	500 000(0)
David Legwand	487 500(3)
Randy Robitaille	450 000(0)
Mark Smith	430 000(3)
Jeff Nielsen	405 000(1)
Chris Joseph	400 000(1)
Ray Schultz	330 000(1)
Chris Clark	250 000(2)
Richard Brennan	250 000(0)

Trevor Kidd	230 000(2)
Ruslan Salei	90 000(3)
Krzysztof Oliwa	80 000(0)
Jeff Ulmer	50 000(2)
Cameron Stewart	45 000(1)
Robert Valicevic	45 000(2)
Kevin Sawyer	42 500(3)
Len Barrie	40 000(3)
Greg Koehler	40 000(2)
Benoit Gratton	39 000(3)

Current Funds	-$515 637
Home Games Remaining	5
Avg. Attendance	15 908
Avg. Revenue/Game	$835 216
Projected Revenue	$4 176 080

Expenses

Pro Payroll	$44 165 000
Farm Payroll	$1 045 000
Prospect Fees	$0 000
Coach	$387 000
Games Remaining	9
Total Game Expenses	$542 821
Projected Expenses	$4 885 393
Projected Balance	-$1 224 950

Salary Commitment

Year: 2004	$45 210 000
Year: 2005	$34 110 000
Year: 2006	$22 120 000
Year: 2007	$8 710 000

Brian Leetch	7 680 000(1)
Pierre Turgeon	5 000 000(3)
Nikolai Khabibulin	5 000 000(4)
Sergei Zubov	4 000 000(2)
Luc Robitaille	3 500 000(2)
Rob Niedermayer	2 500 000(3)
Jere Lehtinen	2 400 000(2)
Martin Straka	2 200 000(3)
Kenny Jonsson	1 850 000(1)
Robert Lang	1 500 000(4)
Jamie Langenbrunner	1 265 000(3)
Sami Salo	1 250 000(3)
Brad May	1 100 000(2)
Mike Grier	950 000(1)
Sergei Krivokrasov	935 000(4)
Rem Murray	925 000(4)
Tom Poti	850 000(3)
Manny Legace	525 000(2)
Brad Lukowich	385 000(1)
Nikita Alexeev	350 000(4)

Joe Juneau	220 000(2)
Valeri Zelepukin	120 000(3)
Michal Grosek	110 000(3)
Doug Brown	105 000(2)
Marty Reasoner	75 000(3)
Kevin Dean	65 000(1)
Frantisek Kaberle	50 000(1)
Jamie Wright	42 500(2)
Per Svartvadet	40 000(1)
Norm Maracle	40 000(3)
Jarrod Skalde	40 000(1)
Jonas Ronnqvist	40 000(1)
Mike Matteucci	35 000(2)
Francis Bouillon	32 500(2)
Jeff Cowan	30 000(2)

Current Funds	$39 929 945
Home Games Remaining	3
Avg. Attendance	16 010
Avg. Revenue/Game	$912 478
Projected Revenue	$2 737 434

Expenses

Pro Payroll	$29 375 000
Farm Payroll	$1 328 607
Prospect Fees	$0 000
Coach	$480 000
Games Remaining	9
Total Game Expenses	$371 233
Projected Expenses	$3 341 101
Projected Balance	$39 326 278

Salary Commitment

Year: 2004	$30 703 607
Year: 2005	$25 476 107
Year: 2006	$20 510 000
Year: 2007	$9 100 000

Markus Naslund	3 500 000(4)
Ed Jovanovski	2 300 000(1)
Radek Dvorak	2 250 000(4)
Mattias Ohlund	2 000 000(2)
Curtis Leschyshyn	1 900 000(3)
Brendan Morrison	1 800 000(4)
Chad Kilger	1 750 000(3)
Drake Berehowsky	1 500 000(4)
Marcus Ragnarsson	1 500 000(3)
Dan Cloutier	1 200 000(3)
Jiri Slegr	1 200 000(1)
Todd Bertuzzi	1 175 000(1)
Bryan Allen	975 000(2)
Bill Muckalt	950 000(3)
Turner Stevenson	950 000(3)
Steve Kariya	900 000(3)
Harold Druken	775 000(3)
Mike Brown	750 000(3)
Tyler Bouck	550 000(2)
Michael York	525 000(2)
Marty Turco	475 000(3)
Peter Schaefer	450 000(2)

German Titov	175 000(1)
Bill Houlder	145 000(2)
Richard Smehlik	140 000(1)
Henrik Sedin	102 500(1)
Brad Tapper	97 500(2)
Jon Klemm	90 000(1)
Patric Kjellberg	90 000(3)
Artem Chubarov	85 000(2)
Ron Hainsey	60 000(3)
Bryan Muir	55 107(2)
Marcel Hossa	55 000(3)
Blake Sloan	55 000(3)
Bob Essensa	50 000(4)
Steve Martins	45 000(1)
Chris Herperger	45 000(2)
Scott Fankhouser	38 500(2)

Current Funds	-$4 459 227
Home Games Remaining	4
Avg. Attendance	12 486
Avg. Revenue/Game	$711 612
Projected Revenue	$2 846 448

Expenses

Pro Payroll	$35 975 000
Farm Payroll	$1 690 000
Prospect Fees	$0 000
Coach	$433 200
Games Remaining	8
Total Game Expenses	$453 550
Projected Expenses	$3 628 400
Projected Balance	-$5 241 179

Salary Commitment

Year: 2004	$37 665 000
Year: 2005	$24 725 000
Year: 2006	$17 557 500
Year: 2007	$11 850 000

Paul Kariya	10 000 000(1)
Sandis Ozolinsh	4 000 000(4)
Roman Turek	3 250 000(4)
Andrew Cassels	2 800 000(2)
Adam Deadmarsh	2 500 000(2)
Keith Carney	2 100 000(3)
Marc Savard	1 500 000(4)
Manny Malhotra	1 325 000(4)
John Madden	1 000 000(1)
Rico Fata	975 000(2)
Brad Ference	925 000(4)
Andrew Ference	800 000(4)
Juraj Kolnik	800 000(3)
Kimmo Timonen	750 000(1)
Vaclav Prospal	750 000(3)
Jason Labarbera	575 000(2)
Pavel Trnka	500 000(1)
Ladislav Nagy	450 000(3)
Brent Sopel	375 000(1)
Brent Krahn	300 000(3)
Jarret Stoll	300 000(3)

Chris Chelios	550 000(3)
Damian Rhodes	225 000(3)
J-Luc Grand-Pierre	120 000(2)
Jeff Shantz	92 500(3)
Ivan Novoseltsev	87 500(2)
Dimitri Afanasenkov	85 000(2)
Mathieu Dandenault	72 500(1)
Toni Lydman	60 000(1)
Shawn Heins	50 000(4)
Jason Doig	49 500(1)
Eric Nickulas	44 000(1)
Michel Picard	40 000(1)
David Cooper	40 000(1)
Dale Purinton	37 500(3)
Evgeny Korolev	37 500(3)
Sasha Goc	35 000(3)
Kurtis Foster	30 000(3)
Paul Kruse	25 000(2)
Mike Ribeiro	9 000(1)

Current Funds	$22 286 067
Home Games Remaining	4
Avg. Attendance	17 042
Avg. Revenue/Game	$998 797
Projected Revenue	$3 995 188

Expenses

Pro Payroll	$44 295 000
Farm Payroll	$330 000
Prospect Fees	$0 000
Coach	$437 600
Games Remaining	10
Total Game Expenses	$536 460
Projected Expenses	$5 364 595
Projected Balance	$20 916 660

Salary Commitment

Year: 2004	$47 625 000
Year: 2005	$24 027 500
Year: 2006	$16 542 500
Year: 2007	$4 635 000

Peter Forsberg	10 000 000(1)
Patrick Roy	7 500 000(1)
Teppo Numminen	4 500 000(1)
Adam Foote	3 200 000(3)
Chris Drury	3 000 000(4)
Alexei Zhitnik	2 500 000(3)
Robert Svehla	2 500 000(2)
Sami Kapanen	2 200 000(3)
Scott Thornton	1 725 000(2)
Mario Lemieux	1 410 000(2)
Milan Hejduk	1 200 000(2)
Claude Lapointe	1 200 000(3)
Mike Rathje	1 100 000(3)
Ulf Dahlen	1 000 000(4)
Bates Battaglia	700 000(1)
Andreas Lilja	575 000(4)
Peter Skudra	525 000(3)
Vlad Chebaturkin	500 000(2)
Andrew Brunette	475 000(1)
Brad Larsen	385 000(1)
David Aebischer	350 000(3)
Rick Berry	350 000(3)
Martin St. Louis	250 000(3)
Tony Granato	150 000(3)

David Cullen	60 000(4)
Scott Parker	60 000(2)
Roman Simicek	55 000(2)
Philippe Boucher	42 500(3)
Yuri Babenko	40 000(3)
Dan Hinote	37 500(1)
Ricard Persson	35 000(2)