Site hosted by Angelfire.com: Build your free website today!

(As of Wednesday, Feb 26 2003)

Anaheim

ArenaArrowhead Pond
Capacity17,174
Ticket Price$35.00


Income

Current Funds$44,375,695
Home Games Remaining28
Avg. Attendance15,564
Avg. Revenue/Game$980,503
Projected Revenue$27,454,084

Expenses

Pro Payroll$28,685,000
Farm Payroll$1,150,000
Prospect Fees$45,000
Coach$800,000
Games Remaining56
Total Game Expenses$374,146
Projected Expenses$20,952,195
Projected Balance$50,877,584

Salary Commitment

Year: 2$29,835,000
Year: 3$21,235,000
Year: 4$12,425,000
Year: 5$5,875,000

Pro Payroll

Petr Sykora 3,535,000(1)
Keith Carney 2,450,000(3)
Ruslan Salei 1,800,000(2)
Vitali Vishnevsky 1,800,000(4)
Maxim Balmochnykh 1,800,000(4)
Matt Cullen 1,500,000(2)
Andy McDonald 1,500,000(4)
Erik Rasmussen 1,100,000(2)
Jakub Koreis 1,000,000(3)
Joffrey Lupul 1,000,000(3)
Stanislav Chistov 1,000,000(3)
Mark Popovic 1,000,000(3)
Samuel Pahlsson 900,000(1)
Sergei Krivokrasov 900,000(1)
JS Giguere 900,000(1)
Pavel Trnka 850,000(2)
Mike Leclerc 800,000(1)
Yanick Lehoux 800,000(2)
Antii-Jussi Niemi 800,000(2)
Jamie Rivers 750,000(2)
Niklas Havelid 700,000(1)
J-F Damphousse 600,000(2)
Kevin Sawyer 425,000(1)
Mike Commodore 400,000(2)
Marc Chouinard 375,000(1)


Farm Payroll

Peter Podhradsky 140,000(2)
Vladimir Kucharcik 100,000(4)
Don Mansoff 100,000(4)
Chris Jarrett 100,000(4)
Alain Gladney 100,000(4)
Aleksandr Zavalnyuk 100,000(4)
Pavel Berdichevsky 100,000(4)
Patrick Masse 100,000(4)
Alexei Smirnov 100,000(3)
Jarrett Smith 75,000(4)
Timo Parssinen 50,000(2)
Torrey Di Roberto 40,000(1)
Martin Brochu 25,000(1)
Mat Snesrud 20,000(2)




Atlanta

ArenaPhilips Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$60,078,625
Home Games Remaining26
Avg. Attendance13,139
Avg. Revenue/Game$827,737
Projected Revenue$21,521,162

Expenses

Pro Payroll$52,475,000
Farm Payroll$1,434,500
Prospect Fees$31,500
Coach$675,000
Games Remaining56
Total Game Expenses$666,049
Projected Expenses$37,298,732
Projected Balance$44,301,055

Salary Commitment

Year: 2$53,909,500
Year: 3$51,120,000
Year: 4$31,715,000
Year: 5$18,000,000

Pro Payroll

Doug Weight 9,000,000(4)
John LeClair 9,000,000(4)
Al MacInnis 7,000,000(2)
Trevor Linden 4,750,000(3)
Jeff Hackett 4,500,000(3)
Vyacheslav Kozlov 3,500,000(3)
Richard Smehlik 2,750,000(2)
Jamie Pushor 2,000,000(2)
Andrew Brunette 1,150,000(2)
Jochen Hecht 1,075,000(2)
Oleg Petrov 1,000,000(2)
Frantisek Kaberle 800,000(2)
Ryan Bayda 800,000(2)
Bryan Adams 725,000(1)
Pascal Rheaume 700,000(2)
Marko Kiprusoff 500,000(2)
Dwayne Roloson 500,000(1)
Steven Reinprecht 475,000(1)
Andreas Karlsson 450,000(1)
Per Svartvadet 400,000(2)
Zenith Komarniski 400,000(2)
Scott Nichol 350,000(1)
Andrew Peters 350,000(2)
Derek MacKenzie 300,000(2)


Farm Payroll

Andy Sutton 150,000(3)
Tomi Kallio 150,000(3)
Dennis Bonvie 130,000(1)
Milan Hnilicka 125,000(3)
Sergei Verenkin 100,000(3)
Tommi Santala 100,000(3)
Zednek Smid 100,000(3)
Milan Gajic 100,000(3)
Steve Moore 60,000(3)
Kamil Piros 50,000(2)
Ben Simon 50,000(2)
Mike Weaver 50,000(2)
Lubos Bartecko 50,000(1)
Pasi Nurminen 50,000(3)
Jason Doig 49,500(1)
Frederic Cassivi 40,000(1)
David Kaczowka 30,000(3)
Garnet Exelby 30,000(2)
Fernando Pisani 20,000(1)




Boston

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$59,238,949
Home Games Remaining22
Avg. Attendance15,626
Avg. Revenue/Game$984,564
Projected Revenue$21,660,408

Expenses

Pro Payroll$40,350,000
Farm Payroll$1,713,400
Prospect Fees$32,750
Coach$550,000
Games Remaining52
Total Game Expenses$520,075
Projected Expenses$27,043,900
Projected Balance$53,855,457

Salary Commitment

Year: 2$42,063,400
Year: 3$30,232,500
Year: 4$14,582,500
Year: 5$10,000,000

Pro Payroll

Chris Pronger 9,500,000(2)
Kyle Calder 3,000,000(5)
Dave Tanabe 2,500,000(5)
Eric Brewer 2,500,000(4)
Todd Marchant 2,400,000(2)
Ray Whitney 2,300,000(1)
Joe Thornton 2,175,000(1)
Mikael Renberg 2,000,000(2)
Brad Isbister 1,800,000(1)
Nick Boynton 1,500,000(4)
Steve Shields 1,200,000(1)
Dan Cloutier 1,100,000(1)
Dany Heatley 1,075,000(2)
Mike Comrie 1,025,000(1)
Martin Samuelsson 1,000,000(3)
Jay Pandolfo 1,000,000(3)
Jan Hrdina 1,000,000(1)
Randy McKay 1,000,000(3)
Bryan Berard 850,000(3)
Erik Cole 525,000(1)
Andy Hilbert 500,000(3)
Jonathan Girard 400,000(1)


Farm Payroll

Rob Zamuner 200,000(2)
Marty McInnis 150,000(2)
Hannu Toivonen 100,000(3)
Kevin Stevens 100,000(2)
Shaone Morrisonn 100,000(3)
Gilbert Bourque 100,000(4)
Eric Klimes 100,000(4)
Brandon Maltais 100,000(4)
Don Rigler 100,000(4)
Luc Gillis 100,000(4)
Randy Robitaille 70,000(2)
Jarno Kultanen 70,000(1)
John Grahame 60,000(2)
Andrew Raycroft 50,000(2)
Sean Haggerty 45,000(2)
Jay Henderson 44,400(1)
P.J. Stock 42,500(1)
Bobby Allen 32,500(3)
Brian Swanson 30,000(1)
Carl Corazzini 30,000(1)
Lee Goren 25,000(1)
Greg Crozier 24,000(1)
Denis Timofeev 20,000(1)
Remi Royer 20,000(1)




Buffalo

ArenaMarine Midland Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$79,869,311
Home Games Remaining26
Avg. Attendance11,123
Avg. Revenue/Game$700,711
Projected Revenue$18,218,486

Expenses

Pro Payroll$36,833,333
Farm Payroll$1,132,500
Prospect Fees$25,000
Coach$500,000
Games Remaining56
Total Game Expenses$469,400
Projected Expenses$26,286,423
Projected Balance$71,801,374

Salary Commitment

Year: 2$37,965,833
Year: 3$26,737,500
Year: 4$16,360,000
Year: 5$5,445,000

Pro Payroll

Petr Nedved 5,500,000(3)
Alexei Zhitnik 3,250,000(2)
Bret Hedican 3,200,000(1)
Valeri Bure 2,600,000(2)
Tim Connolly 2,500,000(3)
Denis Arkhipov 2,300,000(4)
Martin Biron 1,900,000(2)
Vaclav Varada 1,800,000(4)
Rhett Warrener 1,650,000(1)
Stu Barnes 1,600,000(3)
Steve Konowalchuk 1,525,000(2)
Curtis Brown 1,433,333(1)
Jason Woolley 1,375,000(1)
Travis Roche 1,025,000(3)
Taylor Pyatt 1,025,000(1)
Christian Laflamme 1,000,000(4)
J-P Dumont 1,000,000(2)
Pavel Brendl 900,000(1)
Petr Schastlivy 650,000(1)
Mika Noronen 500,000(1)
Maxim Afinogenov 100,000(1)


Farm Payroll

Brian Campbell 150,000(4)
Dmitri Kalinin 120,000(4)
Ryan Miller 100,000(3)
Keith Ballard 100,000(3)
Daniel Corso 75,000(4)
Tom Askey 52,500(2)
David Moravec 50,000(1)
Ales Kotalik 50,000(2)
Doug Janik 50,000(3)
Chris Taylor 50,000(1)
Christian Matte 45,000(1)
Norm Milley 42,500(1)
Denis Hamel 40,000(1)
Henrik Tallinder 40,000(3)
Rory Fitzpatrick 37,500(1)
Darren Van Oene 30,000(1)
Luc Theoret 30,000(1)
Francois Methot 30,000(1)
Jeremy Adduono 20,000(1)
Mario Larocque 20,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity20,035
Ticket Price$35.00


Income

Current Funds$82,263,314
Home Games Remaining28
Avg. Attendance9,385
Avg. Revenue/Game$591,221
Projected Revenue$16,554,188

Expenses

Pro Payroll$26,062,500
Farm Payroll$2,064,500
Prospect Fees$68,250
Coach$500,000
Games Remaining57
Total Game Expenses$349,942
Projected Expenses$19,946,698
Projected Balance$78,870,804

Salary Commitment

Year: 2$28,127,000
Year: 3$22,195,000
Year: 4$18,390,000
Year: 5$9,350,000

Pro Payroll

Brenden Morrow 3,500,000(3)
Alyn McCauley 2,850,000(5)
Toni Lydman 2,500,000(6)
David Legwand 2,250,000(4)
Brad Leeb 1,500,000(4)
Rob Valicevic 1,500,000(3)
Harold Druken 1,300,000(2)
Brad Werenka 1,250,000(2)
Kevin Weekes 1,250,000(1)
Jiri Slegr 1,050,000(3)
Brian Finley 1,025,000(2)
Henrik Sedin 1,025,000(1)
Rick Nash 1,000,000(3)
Eric Nystrom 1,000,000(3)
David Evans 600,000(1)
Petr Buzek 550,000(1)
Daniel Sedin 512,500(1)
Brian Gionta 500,000(1)
Steve Montador 300,000(1)
Sanny Lindstrom 300,000(1)
Micki DuPont 300,000(1)


Farm Payroll

Robert Reichel 375,000(3)
Dan LaCouture 125,000(5)
Steve Begin 125,000(4)
Martin Gelinas 110,000(2)
Jeff Shantz 102,500(1)
Oleg Saprykin 102,500(1)
Carlo Colaiacovo 100,000(3)
Dave Scatchard 100,000(3)
Jordan Leopold 100,000(3)
Chuck Kobasew 100,000(3)
Jeff Cowan 95,000(3)
Artem Chubarov 90,000(3)
Peter Skudra 80,000(1)
Mikko Ruutu 80,000(2)
Blake Sloan 42,500(1)
Dwayne Hay 42,000(1)
Doug Doull 35,000(1)
Ryan Christie 35,000(1)
Alan LeTang 35,000(1)
Mikael Tellqvist 30,000(1)
Garett Bembridge 30,000(3)
Jeff Toms 25,000(1)
Mike Martin 25,000(1)
Kevin Baker 20,000(1)
Dave Huntzicker 20,000(2)
Jason Lawmaster 20,000(2)
Jason Morgan 20,000(1)




Carolina

ArenaRaleigh Sports Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$41,010,507
Home Games Remaining31
Avg. Attendance16,539
Avg. Revenue/Game$1,041,963
Projected Revenue$32,300,853

Expenses

Pro Payroll$43,283,330
Farm Payroll$1,712,500
Prospect Fees$22,500
Coach$650,000
Games Remaining57
Total Game Expenses$556,931
Projected Expenses$31,745,059
Projected Balance$41,566,301

Salary Commitment

Year: 2$49,095,830
Year: 3$41,317,500
Year: 4$25,632,500
Year: 5$6,770,000

Pro Payroll

Adam Foote 4,100,000(3)
Luc Robitaille 4,000,000(2)
Martin Straka 3,750,000(3)
Patrik Stefan 3,500,000(5)
Jeff O'Neill 3,300,000(2)
Bryan Marchment 3,200,000(3)
Sami Kapanen 3,000,000(1)
Milan Hejduk 2,700,000(2)
Luke Richardson 2,500,000(2)
Sergei Zholtok 2,500,000(4)
Bryan Smolinski 2,300,000(1)
Yannick Tremblay 1,600,000(3)
Jay McKee 1,433,330(1)
Johan Hedberg 1,400,000(2)
Tomas Holmstrom 1,150,000(2)
Scottie Upshall 1,000,000(3)
JM Pelletier 1,000,000(3)
Igor Knyazev 1,000,000(3)
Pierre-Marc Bouchard 1,000,000(3)
Brad Tapper 975,000(3)
Raffi Torres 975,000(3)
Brad Lukowich 750,000(1)
Bujar Amidovski 250,000(2)


Farm Payroll

Rick DiPietro 170,000(5)
Adam Burt 150,000(2)
Mike Larocque 100,000(4)
Benoit Brunet 100,000(3)
Rick Shupe 100,000(4)
Michael Henrich 100,000(1)
Aleksandr Broks 100,000(4)
Milan Baca 100,000(4)
Jean-Francois Dufresne100,000(4)
Wray Black 100,000(4)
Dmitri Afanasenkov 85,000(3)
Sergei Fedotov 80,000(2)
Mike Zigomanis 60,000(2)
Hnat Domenichelli 60,000(1)
Matt Pettinger 52,500(1)
Kaspars Astashenko 45,000(3)
Marco Charpentier 35,000(2)
Damian Surma 32,500(3)
Jeremiah McCarthy 32,500(1)
Nikos Tselios 30,000(2)
Greg Kuznik 30,000(1)
Don Smith 20,000(1)
Jeff Heerema 15,000(2)
Josh DeWolf 15,000(2)




Chicago

ArenaUnited Center
Capacity21,500
Ticket Price$35.00


Income

Current Funds$6,539,561
Home Games Remaining30
Avg. Attendance15,687
Avg. Revenue/Game$988,315
Projected Revenue$29,649,450

Expenses

Pro Payroll$50,725,000
Farm Payroll$2,247,500
Prospect Fees$62,000
Coach$250,000
Games Remaining57
Total Game Expenses$649,811
Projected Expenses$37,039,226
Projected Balance-$850,215

Salary Commitment

Year: 2$52,972,500
Year: 3$39,992,500
Year: 4$22,240,000
Year: 5$16,420,000

Pro Payroll

Chris Chelios 8,000,000(5)
Theoren Fleury 6,500,000(1)
Steve McCarthy 5,500,000(9)
Boris Mironov 5,000,000(3)
Alexei Zhamnov 4,000,000(2)
Glen Murray 3,450,000(2)
Steve Sullivan 3,000,000(2)
Jocelyn Thibault 2,900,000(2)
Jozef Stumpel 2,650,000(1)
Jon Klemm 2,500,000(2)
Michael Nylander 1,800,000(1)
Tuomo Ruutu 1,000,000(4)
Derek McCarthy 1,000,000(4)
Jean-Yves Leroux 800,000(2)
Chris Bala 500,000(3)
Ty Jones 500,000(1)
Dick Tarnstrom 400,000(1)
Joel Kwiatkowski 400,000(1)
Craig Andersson 325,000(2)
Jame Pollock 300,000(1)
Mike Souza 200,000(1)


Farm Payroll

Sergei Berezin 320,000(3)
Alexander Karpovtsev 280,000(2)
Lyle Odelein 240,000(2)
Dmitri Tolkunov 170,000(5)
Igor Korolev 150,000(2)
Sean Brown 150,000(4)
Pavel Vorobiev 100,000(4)
Mikhail Yakubov 100,000(4)
Colin Hubert 100,000(4)
Philippe Gagne 100,000(4)
Nilsson Wiklander 100,000(4)
Simon McCune 100,000(4)
Vladimir Chebaturkin 60,000(1)
Jim Campbell 60,000(1)
Mike Peluso 40,000(1)
Casey Hankinson 40,000(2)
Ruman Ndur 40,000(1)
Quintin Laing 35,000(2)
Michael Leighton 32,500(2)
Ajay Baines 30,000(1)




Colorado

ArenaPepsi Center
Capacity19,309
Ticket Price$35.00


Income

Current Funds$54,197,075
Home Games Remaining27
Avg. Attendance19,294
Avg. Revenue/Game$1,215,631
Projected Revenue$32,822,037

Expenses

Pro Payroll$50,682,730
Farm Payroll$1,348,500
Prospect Fees$33,000
Coach$250,000
Games Remaining54
Total Game Expenses$637,978
Projected Expenses$34,450,834
Projected Balance$52,568,278

Salary Commitment

Year: 2$52,031,230
Year: 3$39,072,730
Year: 4$21,352,730
Year: 5$14,957,730

Pro Payroll

Joe Sakic 9,832,730(5)
Patrick Roy 8,500,000(2)
Rod Brind'Amour 4,750,000(5)
Daniel Alfredsson 4,550,000(2)
Scott Young 3,500,000(1)
Eric Daze 2,800,000(2)
Ryan Smyth 2,525,000(1)
Martin Skoula 2,500,000(3)
Chris Drury 2,500,000(1)
Magnus Arvedson 1,500,000(1)
Derek Morris 1,400,000(1)
Greg deVries 1,375,000(1)
Anton Volchenkov 1,000,000(3)
Tim Gleason 1,000,000(3)
Evgeny Lazarev 800,000(2)
Rob Ray 600,000(3)
David Aebischer 450,000(2)
Radim Vrbata 400,000(2)
Alexander Riazantsev 400,000(3)
Riku Hahl 300,000(3)


Farm Payroll

Paul Martin 100,000(3)
Jiri Hudler 100,000(3)
Antoine Vermette 100,000(3)
Jim Lemieux 100,000(4)
Ludek Pipa 100,000(4)
Stefan Liv 100,000(3)
Brendan Buckley 90,000(3)
Dale Clarke 90,000(2)
Alexei Kaigorodov 80,000(2)
Ivan Huml 70,000(3)
Brad Larsen 70,000(4)
Jaroslav Obsut 55,000(4)
Scott Parker 50,000(4)
Brian Willsie 38,500(1)
Justin Cox 35,000(3)
Jeff Paul 30,000(1)
Eric Van Acker 30,000(2)
Tony Hrkac 20,000(1)
Lee Sorochan 20,000(2)
Daniel Tjarnqvist 20,000(1)
Juha Lind 20,000(1)
Bob Corkum 15,000(1)
Mike Keane 15,000(1)




Columbus

ArenaNationwide Arena
Capacity18,500
Ticket Price$35.00


Income

Current Funds$34,809,331
Home Games Remaining31
Avg. Attendance11,401
Avg. Revenue/Game$718,288
Projected Revenue$22,266,928

Expenses

Pro Payroll$16,975,000
Farm Payroll$1,993,333
Prospect Fees$36,000
Coach$800,000
Games Remaining56
Total Game Expenses$241,516
Projected Expenses$13,524,910
Projected Balance$43,551,349

Salary Commitment

Year: 2$19,468,333
Year: 3$16,588,333
Year: 4$8,450,000
Year: 5$4,050,000

Pro Payroll

Andrew Cassels 2,600,000(2)
Greg Leeb 1,500,000(4)
Marc Denis 1,300,000(4)
Jaroslav Spacek 1,300,000(2)
Jason Pominville 1,000,000(3)
Fredrik Sjostrom 1,000,000(3)
Lars Jonsson 1,000,000(3)
David Vyborny 950,000(4)
Chris Nielsen 850,000(1)
Jason Spezza 800,000(2)
Jeremy Reich 700,000(2)
Jeff Ware 675,000(2)
Jason Botterill 600,000(2)
Jason Strudwick 600,000(2)
Ryan Bonni 500,000(1)
Karl Goehring 500,000(3)
Dan Watson 350,000(3)
Brett Harkins 350,000(1)
Brad Moran 300,000(1)
Ramzi Abid 300,000(1)
Francis Lessard 300,000(1)


Farm Payroll

Bob Boughner 230,000(2)
Scott Lachance 200,000(1)
Mike Sillinger 183,333(2)
Travis Green 140,000(2)
Todd Caissie 100,000(4)
Carol Nykyforuk 100,000(4)
Sergei Potaichuk 100,000(4)
Kiel McLeod 80,000(3)
Tim Jackman 80,000(3)
Shane Bendera 80,000(3)
Murat Kuznetsov 80,000(3)
Michal Caslava 80,000(3)
Jean-Luc Grand-Pierre 60,000(2)
Martin Spanhel 60,000(3)
Blake Bellefeuille 50,000(1)
Jody Shelley 50,000(2)
Mathieu Darche 40,000(2)
Guillaume Lefebvre 35,000(2)
Kent McDonell 35,000(2)
Duvie Westcott 30,000(2)
Charlie Stephens 30,000(3)
Andrej Nedorost 30,000(2)
Martin Paroulek 30,000(3)
Kyle Clark 30,000(2)
Miika Elomo 30,000(1)
Jure Penko 30,000(3)




Dallas

ArenaReunion Arena
Capacity21,000
Ticket Price$35.00


Income

Current Funds$54,854,899
Home Games Remaining29
Avg. Attendance19,848
Avg. Revenue/Game$1,250,461
Projected Revenue$36,263,369

Expenses

Pro Payroll$51,925,000
Farm Payroll$1,207,000
Prospect Fees$36,000
Coach$450,000
Games Remaining56
Total Game Expenses$653,878
Projected Expenses$36,617,171
Projected Balance$54,501,097

Salary Commitment

Year: 2$53,132,000
Year: 3$32,660,000
Year: 4$14,970,000
Year: 5$0,000

Pro Payroll

Paul Kariya 10,000,000(1)
Zigmund Palffy 7,250,000(2)
Sergei Zubov 5,000,000(3)
Peter Bondra 4,500,000(3)
Derian Hatcher 4,100,000(1)
Tommy Salo 3,000,000(3)
Jere Lehtinen 2,450,000(2)
Mike Ricci 2,200,000(2)
Philippe Boucher 2,200,000(2)
Richard Matvichuk 2,000,000(1)
Aaron Miller 1,600,000(1)
Scott Thornton 1,425,000(2)
Kris Draper 1,150,000(1)
Marcel Hossa 1,075,000(2)
Igor Grigorenko 1,000,000(3)
Todd White 1,000,000(3)
Mike Cammalleri 800,000(2)
Bryan Helmer 450,000(1)
Josef Vasicek 425,000(1)
Travis Scott 300,000(1)


Farm Payroll

Marcus Ragnarsson 300,000(3)
Martin Rucinsky 210,000(2)
Ken Klee 142,000(1)
Scott Pellerin 100,000(1)
Rob Dimaio 80,000(2)
Colin Forbes 75,000(1)
Dan Jancevski 50,000(3)
Andre Lakos 40,000(1)
Jeff Bateman 40,000(3)
Marcus Kristofferson 40,000(3)
Justin Kurtz 40,000(3)
Jeff MacMillan 32,500(1)
Gavin Morgan 32,500(1)
Jimmy Roy 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity18,785
Ticket Price$35.00


Income

Current Funds$52,441,908
Home Games Remaining28
Avg. Attendance15,641
Avg. Revenue/Game$985,388
Projected Revenue$27,590,864

Expenses

Pro Payroll$41,445,550
Farm Payroll$890,000
Prospect Fees$64,500
Coach$300,000
Games Remaining57
Total Game Expenses$520,732
Projected Expenses$29,681,742
Projected Balance$50,351,030

Salary Commitment

Year: 2$41,633,750
Year: 3$33,242,500
Year: 4$15,130,000
Year: 5$4,500,000

Pro Payroll

Byron Dafoe 9,000,000(3)
Brett Hull 5,500,000(2)
Robert Svehla 3,250,000(2)
Aki Berg 2,500,000(2)
Glen Wesley 2,500,000(1)
Darren McCarty 2,500,000(4)
Mariusz Czerkawski 2,400,000(2)
Mathieu Dandenault 2,000,000(4)
Sergei Fedorov 2,000,000(1)
Dean McAmmond 1,300,000(2)
Kirk Maltby 1,058,750(1)
Mattias Timander 1,000,000(1)
Manny Legace 900,000(1)
Yuri Butsayev 750,000(2)
Roman Lyashenko 750,000(2)
Lubomir Sekeras 735,000(2)
Wade Belak 701,800(0)
Krzysztof Oliwa 600,000(3)
Pavel Datsyuk 500,000(3)
Jason Williams 500,000(2)
Radim Bicanek 400,000(1)
Henrik Zetterberg 400,000(3)
Karel Mosovsky 200,000(1)


Farm Payroll

Stephane Yelle 120,000(1)
Tyson Nash 100,000(1)
Ladislav Kohn 100,000(3)
Magnus Nilsson 75,000(2)
Eric Messier 70,000(2)
Jason Elliot 60,000(2)
Stacy Roest 50,000(2)
Radek Martinek 50,000(2)
Maxim Kuznetsov 47,500(1)
Steve Brule 35,000(1)
John Wikstrom 35,000(2)
Ryan Barnes 32,500(2)
Ryan Gaucher 30,000(1)
Bruce Richardson 30,000(2)
Dwayne Zinger 30,000(3)
Tim Verbeek 25,000(2)




Edmonton

ArenaSky Reach Centre
Capacity17,500
Ticket Price$35.00


Income

Current Funds$14,505,879
Home Games Remaining29
Avg. Attendance10,035
Avg. Revenue/Game$632,169
Projected Revenue$18,332,901

Expenses

Pro Payroll$20,395,000
Farm Payroll$1,657,500
Prospect Fees$63,000
Coach$450,000
Games Remaining55
Total Game Expenses$275,189
Projected Expenses$15,135,396
Projected Balance$17,703,384

Salary Commitment

Year: 2$22,052,500
Year: 3$19,080,000
Year: 4$11,045,000
Year: 5$4,200,000

Pro Payroll

Karl Dykhuis 2,200,000(2)
Ivan Novoseltsev 1,750,000(3)
Blair Betts 1,570,000(3)
Grant Marshall 1,300,000(2)
Mike Fisher 1,250,000(3)
Ethan Moreau 1,250,000(1)
Scott Ferguson 1,100,000(3)
Rostislav Klesla 1,075,000(1)
Jason Bacashihua 1,000,000(4)
Kevin Brown 1,000,000(3)
Scott Jollimore 1,000,000(4)
Eric Gareau 1,000,000(4)
Jared Aulin 800,000(2)
Jonas Johansson 800,000(2)
Tomas Vokoun 800,000(2)
Jay Bouwmeester 800,000(2)
Elias Abrahamsson 800,000(2)
Alexei Semenov 500,000(2)
Jonas Andersson 200,000(1)
Jason Chimera 200,000(1)


Farm Payroll

Daniel Verret 100,000(4)
Mike Komisarek 100,000(4)
Alexei Mikhnov 100,000(4)
Alexander Perezhogin 100,000(4)
Jozef Balej 100,000(4)
Jeff Deslauriers 100,000(4)
Bill Israel 100,000(4)
Sylvain Kelley 100,000(4)
Andrei Tsurenkov 100,000(4)
Dale Nemeth 100,000(4)
David Anastasio 100,000(4)
Simon Bawa 100,000(4)
Ari Ahonen 75,000(3)
Marty Reasoner 65,000(1)
Shawn Horcoff 57,500(1)
Brett McLean 50,000(3)
Matthew Lombardi 50,000(1)
Zdenek Kutlak 40,000(1)
Shaun Sutter 35,000(1)
Marc-Andre Bergeron 35,000(2)
Ales Pisa 30,000(3)
Chad Hinz 20,000(3)




Florida

ArenaNational Car Rental Center
Capacity19,452
Ticket Price$35.00


Income

Current Funds$40,630,798
Home Games Remaining29
Avg. Attendance12,421
Avg. Revenue/Game$782,518
Projected Revenue$22,693,022

Expenses

Pro Payroll$27,508,000
Farm Payroll$1,351,250
Prospect Fees$32,500
Coach$700,000
Games Remaining56
Total Game Expenses$360,875
Projected Expenses$20,209,000
Projected Balance$43,114,820

Salary Commitment

Year: 2$28,859,250
Year: 3$18,563,750
Year: 4$10,540,000
Year: 5$7,900,000

Pro Payroll

Shawn McEachern 3,350,000(2)
Brad Ference 2,800,000(5)
Chris Simon 2,250,000(1)
Josef Melichar 1,800,000(4)
Brendan Witt 1,600,000(2)
Josh Green 1,500,000(3)
Jason Wiemer 1,400,000(1)
Stephen Webb 1,300,000(2)
Chris Neil 1,200,000(4)
Joey Tetarenko 1,100,000(4)
Jan Hlavac 1,100,000(1)
Branislav Mezei 1,025,000(1)
Adam Mair 1,000,000(3)
Aleksandr Ivanov 1,000,000(4)
Jakub Klepis 800,000(2)
Colin White 675,000(1)
Marty Turco 600,000(1)
Peter Worrell 533,000(1)
Kyle Rossiter 500,000(1)
David Morisset 500,000(2)
Shane Endicott 500,000(1)
Matt Cooke 400,000(1)
Toby Petersen 375,000(1)
Peter Sarno 200,000(1)


Farm Payroll

Trevor Kidd 230,000(1)
Brian Holzinger 125,000(2)
Darren McLachlan 100,000(3)
Chris Herperger 80,000(1)
R.J. Umberger 80,000(2)
Jan Horacek 80,000(2)
Kirill Koltsov 60,000(1)
Rob Globke 60,000(1)
Matthew Spiller 60,000(1)
Rocky Thompson 52,500(1)
Donald MacLean 50,000(2)
Martin Erat 50,000(1)
Simon Lajeunesse 50,000(1)
Michel Periard 50,000(2)
Bryan Allen 48,750(2)
Lance Ward 40,000(2)
Pierre Dagenais 40,000(1)
Toni Dahlman 40,000(3)
Serge Payer 35,000(1)
Yuri Babenko 20,000(1)




LosAngeles

ArenaStaples Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$36,839,113
Home Games Remaining27
Avg. Attendance12,589
Avg. Revenue/Game$793,169
Projected Revenue$21,415,563

Expenses

Pro Payroll$70,750,000
Farm Payroll$1,428,050
Prospect Fees$69,500
Coach$450,000
Games Remaining55
Total Game Expenses$886,555
Projected Expenses$48,760,552
Projected Balance$9,494,124

Salary Commitment

Year: 2$72,178,050
Year: 3$65,563,050
Year: 4$36,048,050
Year: 5$17,260,000

Pro Payroll

Keith Tkachuk 11,000,000(3)
Bill Guerin 9,000,000(2)
Mike Modano 8,000,000(2)
Olaf Kolzig 6,000,000(4)
Pierre Turgeon 6,000,000(4)
Robert Lang 5,000,000(2)
Darryl Sydor 3,500,000(5)
Mathieu Schneider 3,500,000(2)
Adam Deadmarsh 3,000,000(1)
Steve Martins 2,900,000(3)
Mattias Norstrom 2,500,000(1)
Patrice Brisebois 2,500,000(3)
Steve Rucchin 1,900,000(3)
Stephen Heinze 1,750,000(2)
Mikael Samuelsson 1,500,000(4)
Greg Phillips 750,000(2)
Craig Johnson 700,000(1)
Jaroslav Modry 600,000(2)
Aren Miller 350,000(2)
Tomas Zizka 300,000(2)


Farm Payroll

Aaron Ward 150,000(1)
Steve Kelly 120,000(4)
Ales Hemsky 100,000(3)
Mike May 100,000(4)
Josh Holden 88,050(3)
Ian Laperriere 85,000(2)
Scott Barney 80,000(3)
Ray Emery 80,000(3)
Jens Karlsson 80,000(3)
Sean Pronger 65,000(2)
Ken Belanger 60,000(1)
Eric Belanger 60,000(1)
Sean Selmser 45,000(1)
Andreas Lilja 40,000(2)
Alexei Volkov 40,000(4)
Brad Chartrand 30,000(3)
Joe Rullier 30,000(1)
Kip Brennan 30,000(2)
Ryan Flinn 30,000(2)
Michael Pudlick 30,000(3)
Chris Schmidt 20,000(1)
Scott Thomas 20,000(1)
Dmitri Mironov 15,000(2)
Andrei Kovalenko 15,000(1)
Uwe Krupp 15,000(1)




Minnesota

ArenaSt. Paul Arena
Capacity18,632
Ticket Price$35.00


Income

Current Funds$64,210,296
Home Games Remaining26
Avg. Attendance13,194
Avg. Revenue/Game$831,196
Projected Revenue$21,611,096

Expenses

Pro Payroll$41,211,000
Farm Payroll$1,540,000
Prospect Fees$24,000
Coach$900,000
Games Remaining57
Total Game Expenses$532,622
Projected Expenses$30,359,451
Projected Balance$55,461,941

Salary Commitment

Year: 2$42,751,000
Year: 3$19,380,000
Year: 4$12,290,000
Year: 5$6,075,000

Pro Payroll

Brian Leetch 8,680,000(1)
Steve Yzerman 7,500,000(1)
Ron Francis 5,936,000(1)
Peter Popovic 2,000,000(3)
Jassen Cullimore 2,000,000(4)
Cory Cross 1,600,000(3)
Michal Grosek 1,600,000(2)
Espen Knutsen 1,550,000(2)
Deron Quint 1,500,000(3)
Matt Johnson 1,100,000(2)
Frank Chartrand 1,000,000(4)
Ross Larouche 1,000,000(4)
Joe Zanussi 1,000,000(4)
Andre Savage 975,000(4)
Frantisek Lukes 800,000(2)
Nick Schultz 600,000(2)
JF Fortin 575,000(2)
Mikka Kiprusoff 550,000(1)
Mark Bell 487,500(1)
Alexander Auld 400,000(3)
Eric Boulton 357,500(2)


Farm Payroll

Mike Crowley 130,000(3)
Jason Krog 110,000(3)
Mario Cartelli 100,000(3)
Robin Lemelin 100,000(4)
Jason Marshall 97,500(2)
Steve Kariya 80,000(2)
Wes Walz 75,000(2)
Antti Laaksonen 75,000(2)
Mika Alatalo 75,000(3)
Darryl Laplante 70,000(2)
Frank Banham 65,000(3)
Filip Novak 60,000(1)
Vadim Sharifijanov 60,000(3)
David Cullen 52,500(1)
Francois Beauchemin 50,000(3)
Cam Stewart 45,000(2)
Chris Kelley 40,000(3)
Roman Simicek 40,000(1)
Lynn Loyns 35,000(3)
Richard Rochefort 35,000(2)
Mike Matteucci 35,000(1)
Richard Park 30,000(1)
Curtis Murphy 30,000(3)
Stephane Veilleux 30,000(2)
Frederic Cloutier 20,000(3)




Montreal

ArenaMolson Centre
Capacity21,631
Ticket Price$45.00


Income

Current Funds$45,694,459
Home Games Remaining29
Avg. Attendance19,896
Avg. Revenue/Game$1,611,584
Projected Revenue$46,735,936

Expenses

Pro Payroll$54,625,000
Farm Payroll$1,402,250
Prospect Fees$27,000
Coach$650,000
Games Remaining57
Total Game Expenses$691,515
Projected Expenses$39,416,369
Projected Balance$53,014,026

Salary Commitment

Year: 2$56,027,250
Year: 3$48,823,750
Year: 4$30,400,000
Year: 5$21,800,000

Pro Payroll

Jaromir Jagr 11,000,000(7)
Alexei Yashin 6,400,000(9)
Mario Lemieux 5,250,000(2)
Jose Theodore 5,000,000(3)
Radek Bonk 3,200,000(2)
Sergei Gonchar 3,200,000(2)
Donald Audette 3,000,000(3)
Shane Willis 3,000,000(5)
Yanic Perreault 2,800,000(2)
Wade Redden 2,800,000(1)
Joe Juneau 1,800,000(2)
Craig Rivet 1,300,000(1)
Hal Gill 1,100,000(1)
Andreas Dackell 1,000,000(4)
Mathieu Garon 1,000,000(2)
Jan Bulis 675,000(1)
Eric Landry 550,000(1)
Martti Jarventie 500,000(2)
Jaroslav Bednar 500,000(3)
Julien Vauclair 300,000(1)
Josef Marha 250,000(1)


Farm Payroll

Stephane Quintal 195,000(2)
Sheldon Souray 140,000(2)
Chad Kilger 120,000(2)
Maxime Daigneault 100,000(3)
Mike Ribeiro 100,000(4)
Olivier Michaud 100,000(4)
Tomas Plekanec 100,000(4)
Matt Shasby 100,000(4)
Gino Odjick 95,000(2)
Patrick Traverse 73,750(2)
Bill Lindsay 60,000(1)
Peter Schaefer 50,000(2)
Stephane Robidas 49,500(1)
Benoit Gratton 39,000(1)
Jamie Heward 30,000(1)
Jayme Filipowicz 30,000(1)
Dixon Ward 20,000(1)




Nashville

ArenaNashville Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$64,653,568
Home Games Remaining26
Avg. Attendance16,683
Avg. Revenue/Game$1,051,029
Projected Revenue$27,326,754

Expenses

Pro Payroll$33,300,000
Farm Payroll$1,907,500
Prospect Fees$50,500
Coach$900,000
Games Remaining57
Total Game Expenses$440,951
Projected Expenses$25,134,220
Projected Balance$66,846,102

Salary Commitment

Year: 2$35,207,500
Year: 3$27,407,500
Year: 4$24,705,000
Year: 5$8,600,000

Pro Payroll

Sandis Ozolinsh 5,000,000(3)
Viktor Kozlov 4,000,000(4)
Vlad Malakhov 3,500,000(3)
Mike Dunham 2,600,000(3)
Andy Delmore 2,500,000(4)
Scott Gomez 2,000,000(4)
Scott Walker 1,800,000(2)
Greg Johnson 1,500,000(1)
David Gosselin 1,200,000(3)
Mark Eaton 1,000,000(1)
Alexander Korolyuk 1,000,000(3)
Adam Hall 1,000,000(3)
Jordin Tootoo 1,000,000(3)
Kristian Huselius 925,000(1)
Vitali Yachmenev 850,000(1)
Kimmo Timonen 850,000(1)
Jere Karalahti 750,000(1)
Jay Legault 500,000(1)
Trevor Letowski 500,000(1)
Jan Lasak 500,000(3)
Wyatt Smith 325,000(2)


Farm Payroll

Petr Tenkrat 100,000(4)
Pavel Skrbek 100,000(1)
Dan Hamhuis 100,000(3)
Marc Moro 100,000(1)
Pascal Trepanier 100,000(2)
Ty Conklin 100,000(2)
Jon Disalvatore 80,000(2)
Greg Classen 75,000(1)
Clarke Wilm 75,000(1)
Richard Lintner 75,000(1)
Bubba Berenzweig 75,000(1)
Marian Cisar 75,000(1)
Mark Mowers 75,000(1)
Tomas Surovy 75,000(3)
Darby Hendrickson 75,000(2)
Karlis Skrastins 67,500(1)
Andreas Johansson 65,000(1)
Adam Colagiacomo 62,500(2)
Andreas Lindstrom 50,000(3)
Jukka Hentunen 50,000(3)
Jeremy Stevenson 45,000(2)
Brian Pothier 45,000(2)
Peter Smrek 42,500(1)
Petr Hubacek 40,000(2)
Vladimir Orszagh 40,000(1)
Dmitri Upper 30,000(3)
Rob Davison 30,000(1)
Levente Szuper 30,000(1)
Robert Schnabel 30,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$35.00


Income

Current Funds$60,165,752
Home Games Remaining28
Avg. Attendance13,244
Avg. Revenue/Game$834,327
Projected Revenue$23,361,156

Expenses

Pro Payroll$45,427,580
Farm Payroll$1,033,000
Prospect Fees$31,500
Coach$900,000
Games Remaining56
Total Game Expenses$577,952
Projected Expenses$32,365,323
Projected Balance$51,161,585

Salary Commitment

Year: 2$46,460,580
Year: 3$38,347,580
Year: 4$23,587,580
Year: 5$12,210,000

Pro Payroll

Curtis Joseph 8,000,000(2)
Scott Stevens 4,152,580(3)
Ulf Dahlen 4,000,000(3)
Jeff Friesen 3,000,000(1)
Ben Clymer 3,000,000(5)
Dainius Zubrus 2,700,000(4)
Denis Gauthier 2,500,000(4)
Jason Smith 2,300,000(1)
Dan Snyder 2,100,000(3)
Kyle Kos 2,000,000(5)
Tie Domi 1,900,000(2)
Herbert Vasiljevs 1,800,000(4)
Sergei Brylin 1,300,000(2)
Ron Hainsey 1,075,000(3)
Marc Savard 900,000(1)
Teemu Laine 800,000(2)
Jan Platil 800,000(2)
David Hale 800,000(2)
Max Birbraer 750,000(2)
Jani Hurme 700,000(1)
Andreas Salomonsson 450,000(1)
Fedor Fedorov 400,000(1)


Farm Payroll

Scott Clemmensen 210,000(5)
Dave Karpa 160,000(1)
Turner Stevenson 100,000(2)
Adrian Foster 80,000(2)
Dan Hinote 65,000(2)
Joel Bouchard 65,000(2)
Jim McKenzie 52,500(1)
Ilja Bryzgalov 50,000(3)
Mike Jefferson 47,500(1)
Shane Hnidy 42,500(1)
Kyle Freadrich 40,500(1)
Mattias Karlin 40,000(2)
Stanislav Gron 35,000(2)
Frederic Henry 25,000(2)
Joel Dezainde 20,000(1)




NYIslander

ArenaNassau Coliseum
Capacity16,297
Ticket Price$35.00


Income

Current Funds$44,700,116
Home Games Remaining27
Avg. Attendance14,972
Avg. Revenue/Game$943,191
Projected Revenue$25,466,157

Expenses

Pro Payroll$26,520,000
Farm Payroll$1,161,326
Prospect Fees$27,800
Coach$750,000
Games Remaining56
Total Game Expenses$347,063
Projected Expenses$19,435,501
Projected Balance$50,730,772

Salary Commitment

Year: 2$27,681,326
Year: 3$21,050,000
Year: 4$11,167,500
Year: 5$5,960,000

Pro Payroll

Niklas Sundstrom 3,500,000(2)
Jiri Fischer 3,000,000(5)
Eric Cairns 2,100,000(3)
Arron Asham 2,100,000(5)
Patrick Marleau 1,800,000(1)
Fredrik Modin 1,700,000(1)
John Madden 1,500,000(2)
Darren Van-Impe 1,500,000(1)
Paul Healey 1,300,000(3)
Garth Snow 1,100,000(2)
Jeff Jillson 1,025,000(2)
Roberto Luongo 907,500(3)
Jacques Lariviere 900,000(3)
Nick Smith 700,000(2)
Oleg Kvasha 650,000(2)
Jesse Fibiger 500,000(1)
Shawn Bates 500,000(1)
David St. Germain 500,000(4)
Brent Sopel 475,000(1)
Jason Ward 462,500(2)
Ben Guite 300,000(2)


Farm Payroll

Kevin Haller 160,000(2)
Boyd Devereaux 145,000(2)
Jesse Wallin 130,000(4)
Claude Lapointe 116,326(1)
Ray Schultz 90,000(4)
Alexadre Kharitonov 80,000(4)
Sean Connolly 80,000(2)
Juraj Kolnik 65,000(2)
Peter Sykora 65,000(2)
Petr Mika 60,000(4)
Jason Blake 50,000(2)
Rob Zepp 50,000(2)
Evgeny Korolev 40,000(1)
Trent Hunter 30,000(2)




NYRangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$35.00


Income

Current Funds$47,699,540
Home Games Remaining28
Avg. Attendance14,573
Avg. Revenue/Game$918,124
Projected Revenue$25,707,472

Expenses

Pro Payroll$31,322,500
Farm Payroll$1,706,000
Prospect Fees$36,618
Coach$650,000
Games Remaining57
Total Game Expenses$411,160
Projected Expenses$23,436,119
Projected Balance$49,970,893

Salary Commitment

Year: 2$33,028,500
Year: 3$27,201,000
Year: 4$17,160,000
Year: 5$11,700,000

Pro Payroll

Markus Naslund 4,000,000(3)
Brad Stuart 4,000,000(7)
Kyle McLaren 3,600,000(5)
Chris Gratton 3,500,000(5)
Sean Burke 3,000,000(2)
Jamie Storr 1,700,000(2)
Jason Dawe 1,400,000(2)
Landon Wilson 1,350,000(3)
Rico Fata 1,200,000(2)
Scott Hartnell 1,075,000(1)
Brad Richards 975,000(1)
Denis Shvidki 975,000(2)
Andrei Zyuzin 850,000(1)
Filip Kuba 735,000(1)
Milan Kraft 712,500(1)
Patrick Poulin 650,000(1)
Barrett Heisten 600,000(2)
Niko Kapanen 400,000(2)
Chris St. Croix 300,000(1)
Matt Kinch 300,000(2)


Farm Payroll

Mike Grier 170,000(2)
Jiri Dopita 150,000(1)
Jonathan Cheechoo 110,000(3)
Paul Hudson 100,000(4)
Marc Gauthier 100,000(4)
Aleksandr Zolotov 100,000(4)
Val Jackman 100,000(4)
Vladimir Sedov 100,000(4)
Al Lindal 100,000(4)
Vaclav Nedorost 97,500(2)
Johan Holmqvist 90,000(2)
Mike Mottau 72,500(1)
Dale Purinton 70,000(2)
Jason Labarbera 57,500(1)
Kent Manderville 55,000(1)
Petr Svoboda 50,000(1)
Dave Duerden 38,500(2)
Eric Beaudoin 35,000(1)
Wes Jarvis 30,000(1)
Boyd Kane 30,000(1)
Layne Ulmer 30,000(1)
Brad Mehalko 20,000(1)




Ottawa

ArenaCorel Center
Capacity18,500
Ticket Price$75.00


Income

Current Funds$27,842,495
Home Games Remaining27
Avg. Attendance17,082
Avg. Revenue/Game$1,449,823
Projected Revenue$39,145,221

Expenses

Pro Payroll$68,176,490
Farm Payroll$1,077,500
Prospect Fees$0,000
Coach$550,000
Games Remaining57
Total Game Expenses$851,268
Projected Expenses$48,522,286
Projected Balance$18,465,430

Salary Commitment

Year: 2$69,253,990
Year: 3$56,716,490
Year: 4$45,956,490
Year: 5$17,950,190

Pro Payroll

Pavel Bure 10,000,000(3)
Rob Blake 9,285,190(5)
Eric Lindros 8,300,000(3)
Mats Sundin 7,500,000(5)
Tony Amonte 6,250,000(3)
Alexei Kovalev 4,600,000(1)
Nikolai Khabibulin 3,316,300(3)
Miroslav Satan 3,250,000(1)
Adrian Aucoin 3,100,000(2)
Ed Jovanovski 2,200,000(1)
Fred Brathwaite 2,000,000(2)
Todd Bertuzzi 2,000,000(2)
Ladislav Benysek 1,400,000(2)
Marco Sturm 1,000,000(1)
Dennis Seidenberg 1,000,000(4)
Denis Grebeshkov 800,000(2)
Martin Havlat 800,000(1)
Steve Ott 600,000(2)
Darcy Hordichuk 450,000(1)
Sean Avery 325,000(2)


Farm Payroll

Matthew Barnaby 135,000(2)
Dmitri Khristich 100,000(2)
Andre Roy 90,000(4)
Damian Rhodes 75,000(3)
Josh Langfeld 75,000(4)
Dmitri Mironov 75,000(2)
Pat Falloon 70,000(1)
Patric Kjellberg 65,000(1)
Darrel Scoville 65,000(2)
Shjon Podein 65,000(2)
Derrick Walser 65,000(2)
Jarkko Ruutu 40,000(1)
Dmitri Nabokov 35,000(3)
Jeff Ulmer 32,500(1)
Jason Podollan 30,000(3)
Martin Prusek 30,000(2)
Ilja Demidov 30,000(1)




Philly

ArenaFirst Union Center
Capacity18,168
Ticket Price$35.00


Income

Current Funds$60,713,081
Home Games Remaining32
Avg. Attendance17,709
Avg. Revenue/Game$1,115,667
Projected Revenue$35,701,344

Expenses

Pro Payroll$34,956,663
Farm Payroll$1,010,000
Prospect Fees$37,750
Coach$800,000
Games Remaining57
Total Game Expenses$448,834
Projected Expenses$25,583,555
Projected Balance$70,830,870

Salary Commitment

Year: 2$35,966,663
Year: 3$23,411,663
Year: 4$4,243,333
Year: 5$0,000

Pro Payroll

Mark Recchi 5,000,000(2)
Keith Primeau 5,000,000(1)
Eric Desjardins 4,000,000(1)
Pavol Demitra 3,975,000(2)
Roman Cechmanek 3,333,333(3)
Dan McGillis 2,800,000(2)
Simon Gagne 2,100,000(1)
Todd Fedoruk 1,500,000(2)
Michal Handzus 1,333,330(2)
Ilya Kovalchuk 1,130,000(2)
Kim Johnsson 1,000,000(2)
Joni Pitkanen 800,000(2)
Chris McAllister 575,000(2)
Marty Murray 460,000(3)
Robert Esche 450,000(3)
Vaclav Pletka 400,000(1)
Simon Gamache 300,000(2)
Tomas Divisek 300,000(1)
Craig Brunel 300,000(1)
Dan Peters 200,000(1)


Farm Payroll

Chris Therien 260,000(2)
Chris Clark 150,000(2)
Jeff Woywitka 80,000(2)
Alexander Drozdetsky 80,000(2)
Antero Nittymaki 80,000(2)
Matt Zultek 45,000(2)
Neil Little 40,000(1)
Greg Koehler 40,000(2)
Mike Watt 40,000(1)
Ian Forbes 35,000(1)
Bruno St. Jacques 30,000(1)
Jim Vandermeer 30,000(1)
James Chalmers 30,000(1)
Mike Lephart 30,000(1)
Brad Tiley 20,000(2)
Joe DiPenta 20,000(1)




Phoenix

ArenaAmerica West Arena
Capacity17,500
Ticket Price$35.00


Income

Current Funds$67,611,380
Home Games Remaining29
Avg. Attendance14,227
Avg. Revenue/Game$896,264
Projected Revenue$25,991,656

Expenses

Pro Payroll$46,130,000
Farm Payroll$1,725,000
Prospect Fees$28,500
Coach$650,000
Games Remaining57
Total Game Expenses$591,872
Projected Expenses$33,736,701
Projected Balance$59,866,335

Salary Commitment

Year: 2$47,855,000
Year: 3$39,225,000
Year: 4$21,240,000
Year: 5$15,250,000

Pro Payroll

Teemu Selanne 9,000,000(4)
Darius Kasparaitis 4,100,000(2)
Adam Oates 3,500,000(1)
Brian Boucher 3,250,000(3)
Claude Lemieux 3,000,000(2)
Chris Phillips 2,500,000(3)
Paul Mara 2,500,000(4)
Daniel Briere 2,500,000(4)
Shane Doan 2,000,000(2)
Mark Parrish 2,000,000(1)
Craig Conroy 1,900,000(2)
Todd Simpson 1,900,000(2)
Andrei Nazarov 1,250,000(4)
Serge Aubin 1,200,000(2)
Dan Blackburn 1,130,000(2)
Krys Kolanos 1,075,000(2)
Alexander Tatarinov 800,000(2)
Bates Battaglia 750,000(1)
Ossi Vaananen 700,000(1)
Marek Malik 650,000(1)
Radoslav Suchy 425,000(1)


Farm Payroll

Brian Savage 325,000(2)
Drake Berehowsky 145,000(2)
Brad May 110,000(1)
Kirill Safronov 95,000(2)
Ladislav Nagy 80,000(1)
Jean-Guy Trudel 80,000(1)
Jeff Taffe 80,000(2)
Shaun MacRae 80,000(3)
Paul Dandurand 80,000(3)
Brian Rendall 80,000(3)
Sebastien Bordeleau 70,000(1)
Patrick DesRochers 65,000(2)
Stephen Weiss 60,000(1)
Josh Blackburn 60,000(1)
Dan Focht 50,000(2)
Martin Grenier 50,000(2)
Jason Jaspers 45,000(1)
Erik Westrum 40,000(2)
Goran Bezina 40,000(1)
Branko Radivojevic 30,000(1)
Jay Leach 30,000(2)
Ryan Lauzon 30,000(1)




Pittsburgh

ArenaCivic Arena
Capacity17,323
Ticket Price$35.00


Income

Current Funds$66,066,462
Home Games Remaining30
Avg. Attendance10,812
Avg. Revenue/Game$681,127
Projected Revenue$20,433,810

Expenses

Pro Payroll$32,485,250
Farm Payroll$2,357,500
Prospect Fees$60,000
Coach$350,000
Games Remaining57
Total Game Expenses$429,912
Projected Expenses$24,504,960
Projected Balance$61,995,312

Salary Commitment

Year: 2$34,842,750
Year: 3$23,935,000
Year: 4$19,490,000
Year: 5$3,500,000

Pro Payroll

Bobby Holik 9,600,000(3)
Felix Potvin 3,500,000(1)
Jonas Hoglund 2,750,000(4)
Rick Berry 2,000,000(3)
Karel Rachunek 2,000,000(3)
Shean Donovan 1,400,000(3)
Andrei Nikolishin 1,240,250(1)
Stanislav Neckar 1,200,000(1)
Rem Murray 1,100,000(1)
Alexei Morozov 1,100,000(1)
Konstantin Koltsov 1,000,000(2)
Richard Jackman 900,000(2)
Hans Jonsson 800,000(1)
Robbie Tallas 750,000(3)
Milan Bartovic 650,000(4)
Billy Tibbetts 600,000(2)
Glen Metropolit 595,000(2)
Bill Houlder 500,000(1)
Jon Sim 500,000(1)
Craig Adams 300,000(1)


Farm Payroll

Calle Johansson 210,000(2)
Igor Ulanov 200,000(2)
Janne Laukkanen 160,000(1)
Manny Fernandez 145,000(1)
Justin Williams 107,500(1)
Brooks Orpik 102,500(2)
Ilja Nikulin 100,000(3)
Mike Wilson 100,000(2)
J-S Aubin 100,000(2)
Jonas Frost 100,000(4)
Jeff Halpern 95,000(2)
John Jakopin 90,000(2)
Michal Rozsival 90,000(3)
Brad Brown 80,000(2)
Wayne Primeau 75,000(2)
Ian Moran 70,000(1)
Tomas Kurka 70,000(2)
Martin Sonnenberg 50,000(1)
Kurtis Foster 50,000(2)
Dan Cavanaugh 50,000(2)
Luke Sellars 50,000(3)
Peter Ratchuk 50,000(2)
Jim Dowd 47,500(2)
Reed Low 45,000(1)
Steve McKenna 40,000(1)
David Koci 30,000(2)
Darcy Robinson 30,000(1)
Rob Scuderi 20,000(1)




St.Louis

ArenaKiel Center
Capacity19,267
Ticket Price$35.00


Income

Current Funds$44,922,357
Home Games Remaining29
Avg. Attendance14,724
Avg. Revenue/Game$927,649
Projected Revenue$26,901,821

Expenses

Pro Payroll$39,955,000
Farm Payroll$1,505,350
Prospect Fees$84,000
Coach$650,000
Games Remaining57
Total Game Expenses$514,565
Projected Expenses$29,330,219
Projected Balance$42,493,959

Salary Commitment

Year: 2$43,960,350
Year: 3$36,623,500
Year: 4$27,560,000
Year: 5$18,000,000

Pro Payroll

Jeremy Roenick 8,500,000(4)
Owen Nolan 5,250,000(3)
Cory Stillman 3,500,000(4)
Tom Poti 3,000,000(5)
Alexander Khavanov 2,800,000(5)
Sean O'Donnell 2,500,000(2)
Kenny Jonsson 2,500,000(1)
Dallas Drake 2,500,000(2)
Geoff Sanderson 2,400,000(2)
Brian Rolston 2,200,000(1)
Sami Salo 2,000,000(3)
Marko Tuomainen 1,400,000(3)
Steve Staios 850,000(2)
Brent Johnson 550,000(1)
Trent Whitfield 440,000(3)
Reinhard Divis 400,000(1)
Craig MacDonald 375,000(1)
Jesse Boulerice 325,000(1)
Zdenek Blantny 300,000(2)
Matt Walker 300,000(1)
Lawrence Nycholat 200,000(1)
Sergei Varlamov 165,000(2)


Farm Payroll

Mike Van Ryn 108,350(1)
Petr Cajanek 100,000(4)
Colin Hemingway 100,000(4)
Jamal Mayers 100,000(2)
Eric Boguniecki 80,000(3)
Mark Rycroft 80,000(3)
Alexei Shkovtov 80,000(3)
Jay McClement 80,000(3)
Trevor Byrne 80,000(3)
Brad Bombardir 73,500(2)
Eric Nickulas 70,000(3)
Marc Brown 70,000(2)
Steven Halko 60,000(1)
Cody Rudkowsky 50,000(1)
Bryce Salvador 49,500(1)
Jamie Thompson 45,000(2)
Barret Jackman 40,000(1)
Andrey Troschinsky 40,000(1)
Curtis Sanford 40,000(1)
Igor Valeev 40,000(1)
Justin Papineau 30,000(2)
Lauri Kinos 30,000(1)
Shawn Mamane 30,000(2)
Daniel Tkaczuk 29,000(1)




San Jose

ArenaSan Jose Arena
Capacity17,483
Ticket Price$35.00


Income

Current Funds$42,140,086
Home Games Remaining27
Avg. Attendance14,892
Avg. Revenue/Game$938,264
Projected Revenue$25,333,128

Expenses

Pro Payroll$47,875,000
Farm Payroll$1,682,500
Prospect Fees$46,500
Coach$500,000
Games Remaining57
Total Game Expenses$611,024
Projected Expenses$34,828,390
Projected Balance$32,644,824

Salary Commitment

Year: 2$49,557,500
Year: 3$44,000,000
Year: 4$20,685,000
Year: 5$10,635,000

Pro Payroll

Vincent Damphousse 5,750,000(2)
Alexander Mogilny 5,500,000(3)
Teppo Numminen 4,750,000(2)
Dimitri Yushkevich 4,500,000(4)
Adam Graves 3,200,000(1)
Evgeni Nabokov 3,000,000(6)
Sean Hill 2,500,000(2)
Radek Dvorak 2,500,000(4)
Ron Tugnutt 2,400,000(2)
Curtis Leschyshyn 2,000,000(2)
Sergei Samsonov 1,800,000(1)
Todd Harvey 1,300,000(2)
Chris Tamer 1,175,000(2)
Marcel Goc 1,000,000(3)
Sergei Zinovjev 1,000,000(3)
Mikko Koivu 1,000,000(3)
Mikhail Kuleshov 975,000(3)
Sami Helenius 800,000(2)
Tero Maatta 800,000(2)
Christian Ehrhoff 800,000(2)
Marcus Nilson 725,000(2)
Miroslav Zalesak 400,000(1)


Farm Payroll

P.J. Axelsson 160,000(3)
Anders Eriksson 125,000(2)
Kari Lehtonen 100,000(3)
Mattais Weinhandl 100,000(4)
Rickard Wallin 100,000(4)
Ryan Kraft 97,500(4)
Niclas Wallin 95,000(5)
Sven Butenschon 95,000(3)
Mark Smith 87,500(4)
Tomas Plihal 80,000(2)
Alexander Frolov 80,000(2)
Martin Bartek 65,000(4)
Sergei Vyshedkevich 55,000(3)
Jiri Bicek 55,000(3)
Matt Carkner 50,000(1)
Miloslav Guren 50,000(3)
Lars Pettersen 50,000(4)
Vesa Toskala 40,000(4)
Marc Kielkucki 40,000(1)
Seamus Kotyk 37,500(1)
Kyle Wanvig 30,000(2)
Andrej Podkonicky 30,000(3)
Mike Craig 30,000(1)
Andrei Petrunin 30,000(3)




Tampa Bay

ArenaIce Palace
Capacity19,756
Ticket Price$30.00


Income

Current Funds$18,898,375
Home Games Remaining28
Avg. Attendance16,855
Avg. Revenue/Game$896,467
Projected Revenue$25,101,076

Expenses

Pro Payroll$24,850,000
Farm Payroll$2,265,000
Prospect Fees$63,000
Coach$1,500,000
Games Remaining57
Total Game Expenses$349,732
Projected Expenses$19,934,707
Projected Balance$24,064,744

Salary Commitment

Year: 2$27,115,000
Year: 3$25,850,000
Year: 4$20,465,000
Year: 5$8,000,000

Pro Payroll

Richard Zednik 3,000,000(4)
Olli Jokinen 2,500,000(5)
Pavel Kubina 2,250,000(2)
Gordie Dwyer 2,000,000(5)
Vincent Lecavalier 1,500,000(3)
Zdeno Chara 1,100,000(2)
Nikita Alexeev 1,075,000(3)
Karri Akkanen 1,000,000(3)
Arthur Femenella 1,000,000(3)
Joseph Pearce 1,000,000(3)
Vasily Koshechkin 1,000,000(3)
Derek Boogaard 1,000,000(3)
Evgeni Artukhin 1,000,000(3)
David Steckel 1,000,000(3)
Alexander Svitov 1,000,000(3)
Mathieu Biron 950,000(3)
Nikolai Antropov 925,000(2)
John Erskine 650,000(2)
Vratislav Cech 300,000(1)
Alexei Ponikarovsky 300,000(1)
Brad Defauw 300,000(1)


Farm Payroll

Tim Taylor 145,000(1)
Andreas Holmqvist 100,000(3)
Dennis Packard 100,000(3)
Sean Curry 100,000(3)
Dave Pigeon 100,000(4)
Adam Henrich 100,000(3)
Aaron Lobb 100,000(3)
Yves Nantel 100,000(4)
Johan Ahlstrm 100,000(4)
Dan Boyle 100,000(2)
Brent Bright 100,000(4)
Vitali Smolianinov 100,000(3)
Petr Stepan 100,000(4)
Chris Dingman 95,000(3)
Teemu Sainomaa 80,000(2)
Sascha Goc 80,000(3)
Evgeny Konstantinov 75,000(3)
Matt Elich 70,000(1)
Cory Sarich 65,000(2)
Jimmy Olvestad 65,000(2)
Josh Olson 60,000(1)
Josef Boumedienne 55,000(3)
Thomas Ziegler 50,000(2)
Marek Priechodsky 50,000(2)
Nolan Pratt 50,000(1)
Kristian Kudroc 50,000(2)
Martin Cibak 40,000(1)
Michael Rupp 35,000(3)




Toronto

ArenaAir Canada Center
Capacity21,000
Ticket Price$35.00


Income

Current Funds$48,567,114
Home Games Remaining30
Avg. Attendance21,000
Avg. Revenue/Game$1,323,000
Projected Revenue$39,690,000

Expenses

Pro Payroll$51,225,000
Farm Payroll$1,220,250
Prospect Fees$50,175
Coach$750,000
Games Remaining57
Total Game Expenses$649,334
Projected Expenses$37,012,064
Projected Balance$51,245,050

Salary Commitment

Year: 2$52,445,250
Year: 3$43,190,000
Year: 4$14,290,000
Year: 5$7,000,000

Pro Payroll

Martin Brodeur 7,000,000(6)
Jason Allison 5,500,000(2)
Martin Lapointe 5,250,000(3)
Scott Niedermayer 3,800,000(2)
Oleg Tverdovsky 3,600,000(1)
Roman Hamrlik 2,900,000(2)
Janne Niinimaa 2,700,000(2)
Anson Carter 2,400,000(2)
Jamie Langenbrunner 2,100,000(2)
Rob Niedermayer 2,100,000(1)
Mike Rathje 2,000,000(3)
Daymond Langkow 1,950,000(1)
Brendan Morrison 1,800,000(2)
Patrick Lalime 1,600,000(2)
Darcy Tucker 1,375,000(2)
Tomas Kaberle 1,250,000(2)
Mike York 1,200,000(2)
Marian Gaborik 1,000,000(2)
Georges Laraque 900,000(1)
Tom Fitzgerald 800,000(2)


Farm Payroll

Vaclav Prospal 155,000(1)
Bill Muckalt 120,000(1)
Daniel Cleary 75,000(2)
Aaron Gavey 75,000(1)
Lubomir Visnovsky 70,000(2)
Nathan Dempsey 65,000(2)
Niklas Hagman 65,000(2)
Karel Pilar 60,000(2)
Sergei Gusev 55,250(1)
Jamie Hodson 45,000(2)
Christian Berglund 40,000(3)
Rob Zettler 40,000(1)
Michal Travnicek 35,000(1)
Jonathan Gagnon 35,000(2)
Bob Wren 32,500(1)
Luca Cereda 30,000(1)
Corey Schwab 30,000(1)
Sebastien Centomo 30,000(1)
Wade Belak 30,000(2)
Morgan Warren 30,000(1)
Franktisek Mrazek 30,000(1)
Chris Chartier 30,000(2)
Robb Palahnuk 22,500(1)
Randy Fitzgerald 20,000(1)




Vancouver

ArenaGM Place
Capacity19,193
Ticket Price$50.00


Income

Current Funds$31,312,103
Home Games Remaining30
Avg. Attendance18,367
Avg. Revenue/Game$1,323,292
Projected Revenue$39,698,760

Expenses

Pro Payroll$66,400,000
Farm Payroll$1,027,500
Prospect Fees$42,000
Coach$875,000
Games Remaining57
Total Game Expenses$833,470
Projected Expenses$47,507,762
Projected Balance$23,503,101

Salary Commitment

Year: 2$67,427,500
Year: 3$57,905,000
Year: 4$27,775,000
Year: 5$15,450,000

Pro Payroll

Peter Forsberg 11,000,000(2)
Nicklas Lidstrom 10,500,000(2)
Brendan Shanahan 6,000,000(3)
Alex Tanguay 4,500,000(7)
Patrik Elias 4,500,000(2)
Mattias Ohlund 4,200,000(5)
Chris Osgood 3,750,000(1)
Donald Brashear 3,500,000(4)
Michael Peca 3,250,000(4)
Brian Rafalski 2,500,000(3)
Bryan McCabe 2,350,000(1)
Marian Hossa 2,000,000(3)
Robyn Regehr 1,600,000(3)
Ruslan Fedotenko 1,600,000(2)
Martin St. Louis 1,200,000(2)
Jamie Lundmark 1,025,000(1)
Danil Markov 925,000(1)
Jussi Markkanen 900,000(1)
Tyler Wright 750,000(2)
Ronald Petrovicky 350,000(1)


Farm Payroll

Trent Klatt 90,000(1)
Paul Laus 90,000(2)
Mike Knuble 82,500(2)
Rene Vydareny 65,000(3)
Pascal Leclaire 60,000(2)
Mike Brown 60,000(2)
Maxim Galanov 60,000(2)
Trevor Daley 60,000(2)
Dan Ellis 60,000(2)
Kevin Bieska 60,000(2)
Regan Darby 60,000(3)
Tyler Bouck 57,500(1)
Ted Drury 47,500(2)
Justin Morrison 40,000(3)
Eric Meloche 40,000(3)
Jaroslav Svoboda 30,000(1)
Jeff Farkas 25,000(1)
Ryan Ready 20,000(1)
Tyler Arnason 20,000(3)




Washington

ArenaMCI Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$38,833,424
Home Games Remaining28
Avg. Attendance15,453
Avg. Revenue/Game$973,490
Projected Revenue$27,257,720

Expenses

Pro Payroll$27,350,000
Farm Payroll$1,720,000
Prospect Fees$38,500
Coach$250,000
Games Remaining57
Total Game Expenses$358,030
Projected Expenses$20,407,738
Projected Balance$45,683,406

Salary Commitment

Year: 2$29,070,000
Year: 3$23,215,000
Year: 4$14,480,000
Year: 5$9,300,000

Pro Payroll

Jarome Iginla 5,500,000(2)
Saku Koivu 4,200,000(6)
Jason Arnott 3,650,000(1)
Roman Turek 2,800,000(4)
Kris Beech 1,025,000(1)
Brian Sutherby 1,000,000(3)
Jeff Jerrard 1,000,000(4)
Dustin Coupal 1,000,000(4)
Scott Hannan 1,000,000(3)
Ivan Ciernik 900,000(3)
Steve Eminger 800,000(2)
Andrei Markov 700,000(3)
Justin Mapletoft 650,000(2)
Ross Lupaschuk 600,000(2)
Tomas Kloucek 525,000(1)
Michal Sivek 500,000(2)
Ratislav Stana 450,000(2)
Krys Barch 400,000(3)
Jakub Cutta 350,000(3)
Matt Bradley 300,000(1)


Farm Payroll

Manny Malhotra 175,000(3)
Maxime Ouellet 102,500(1)
Duncan Milroy 100,000(4)
Derek Roy 100,000(3)
Nathan Paetsch 100,000(4)
Robert Larsmarker 100,000(4)
Ryan Whitney 100,000(3)
Eric Chouinard 97,500(1)
Brad Boyes 80,000(2)
Owen Fussey 80,000(2)
Andrew Ference 75,000(3)
Sheldon Keefe 60,000(3)
Willie Mitchell 55,000(1)
Ryan Vanbuskirk 50,000(3)
Brett Lysak 40,000(3)
Nolan Yonkman 40,000(3)
Nathan Forster 40,000(3)
Stephen Peat 40,000(3)
Mike Farrell 40,000(2)
Roman Tvrdon 40,000(3)
Pascal Dupuis 35,000(1)
Brad Church 35,000(3)
Chris Corrinet 35,000(3)
Dean Melanson 35,000(1)
Victor Uchevatov 35,000(2)
Curtis Cruickshank 30,000(1)