Financial Report

(As of Tuesday, Feb 19 2002)

WHALERS

ArenaHartford Civic Center
Capacity25,870
Ticket Price$35.00


Income

Current Funds$162,508,886
Home Games Remaining22
Avg. Attendance25,870
Avg. Revenue/Game$2,173,080
Projected Revenue$47,807,760

Expenses

Pro Payroll$36,475,000
Farm Payroll$702,500
Prospect Fees$1,500
Coach$150,000
Games Remaining52
Total Game Expenses$455,232
Projected Expenses$23,672,049
Projected Balance$186,644,597

Salary Commitment

Year: 2008$37,177,500
Year: 2009$33,207,500
Year: 2010$25,707,500
Year: 2011$3,857,500

 Pro Payroll

Teemu Selanne 6,500,000(2)
Fredrik Olausson 6,000,000(3)
Mike Modano 4,500,000(3)
Darryl Sydor 3,200,000(3)
Alex Tanguay 3,000,000(3)
Tim Connolly 2,250,000(4)
Milan Hejduk 2,000,000(3)
Sergei Zubov 1,825,000(1)
Brad Isbister 1,250,000(1)
Bill Muckalt 1,250,000(3)
Yannick Tremblay 1,000,000(2)
Pavel Brendl 900,000(3)
Martin Biron 750,000(3)
JS Giguere 700,000(1)
Philippe Audet 450,000(4)
Jamie Lundmark 150,000(4)
Mike Mottau 150,000(1)
Tomas Kloucek 150,000(4)
Justin Mapletoft 150,000(4)
Brian Gionta 150,000(3)
Andreas Holmqvist 150,000(4)


 Farm Payroll

Chuck Kobasew 75,000(4)
Jeff Heerema 75,000(4)
Mathieu Garon 50,000(3)
Fedor Fedorov 47,500(4)
Jussi Timonen 45,000(4)
Jonathan Cheechoo 45,000(1)
Colt King 25,000(4)
Lee Goren 20,000(3)
Dave Duerden 20,000(4)
Layne Ulmer 15,000(4)
Konstantin Panov 15,000(4)
Brian Sutherby 15,000(4)
Marcel Hossa 15,000(4)
Chad Starling 15,000(4)
Randy Rowe 15,000(4)
Blake Evans 15,000(4)
Frantisek Mrazek 15,000(4)
Martin Samuelsson 15,000(3)
Libor Ustrnul 15,000(3)
Chris Lyness 15,000(4)
Cory Stillman 15,000(4)
Levente Szuper 15,000(4)
Tomi Kallarsson 15,000(4)
Martin Richter 15,000(4)
Ben Knopp 15,000(4)
Marcus Kristoffersson 15,000(4)
Mathieu Darche 15,000(4)
Christian Chartier 15,000(4)
Niclas Wallin 15,000(4)




CANADIENS

ArenaThe Forum
Capacity30,000
Ticket Price$32.00


Income

Current Funds$135,025,097
Home Games Remaining29
Avg. Attendance30,000
Avg. Revenue/Game$2,304,000
Projected Revenue$66,816,000

Expenses

Pro Payroll$34,775,000
Farm Payroll$980,000
Prospect Fees$18,000
Coach$150,000
Games Remaining55
Total Game Expenses$438,085
Projected Expenses$24,094,695
Projected Balance$177,746,402

Salary Commitment

Year: 2008$35,755,000
Year: 2009$24,175,000
Year: 2010$14,435,000
Year: 2011$8,710,000

 Pro Payroll

Jaromir Jagr 8,500,000(1)
Ray Bourque 6,500,000(2)
Rod Brind'Amour 3,000,000(1)
Joe Nieuwendyk 2,800,000(2)
Teppo Numminen 2,500,000(4)
Daniel Alfredsson 2,250,000(3)
Mike Ribeiro 2,000,000(4)
Hal Gill 1,250,000(4)
Boris Mironov 1,100,000(3)
Evgeny Nabakov 1,000,000(4)
Mark Parrish 925,000(3)
Kirill Safronov 900,000(3)
Shawn Horcoff 600,000(4)
Trevor Letowski 400,000(2)
Josef Vasicek 300,000(4)
Taylor Pyatt 150,000(3)
Petr Svoboda 150,000(4)
Barret Heisten 150,000(4)
Charlie Stevens 150,000(4)
Mikael Tellqvist 150,000(4)


 Farm Payroll

Daniel Cleary 225,000(3)
Jeff Farkas 125,000(4)
Robyn Regehr 80,000(4)
Nikolai Antropov 80,000(1)
Sami Salo 80,000(3)
David Ytfeldt 30,000(3)
Wyatt Smith 25,000(3)
Dan Boyle 25,000(3)
Don MacLean 20,000(2)
Samuel Pahlsson 20,000(2)
Chris Neilsen 15,000(4)
Adam Hall 15,000(4)
Michel Sivek 15,000(4)
Kyle Calder 15,000(4)
Scott Hartnell 15,000(4)
Krys Kalanos 15,000(4)
Jonas Andersson 15,000(4)
Teemu Sainomaa 15,000(4)
Radek Martinek 15,000(4)
Alexander Svitov 15,000(4)
Jason Crain 15,000(4)
Trent Hunter 15,000(4)
Bobby Allen 15,000(3)
Ross Lupaschuck 15,000(4)
Dan Blackburn 15,000(4)
Martin Bartek 15,000(4)
Jordan Leopold 15,000(4)
Andrew Raycroft 15,000(4)




HITMEN

ArenaVerizon Center
Capacity18,100
Ticket Price$33.00


Income

Current Funds$98,373,348
Home Games Remaining26
Avg. Attendance18,100
Avg. Revenue/Game$1,433,520
Projected Revenue$37,271,520

Expenses

Pro Payroll$33,700,000
Farm Payroll$2,275,500
Prospect Fees$7,500
Coach$150,000
Games Remaining55
Total Game Expenses$440,646
Projected Expenses$24,235,549
Projected Balance$111,409,319

Salary Commitment

Year: 2008$35,975,500
Year: 2009$27,128,000
Year: 2010$17,054,500
Year: 2011$9,240,000

 Pro Payroll

Jeff Friesen 4,250,000(4)
Mike Richter 3,900,000(3)
Adam Oates 3,000,000(2)
Claude Lemieux 3,000,000(2)
Luc Robitaille 2,500,000(1)
Roman Hamrlik 2,500,000(1)
Ray Sheppard 2,250,000(4)
Ulf Samuelsson 2,250,000(1)
Sami Kapanen 1,800,000(2)
Doug Gilmour 1,250,000(4)
Ken Daneyko 1,250,000(3)
Richard Smehlik 1,200,000(2)
Rene Corbet 900,000(1)
Cameron Mann 800,000(3)
Kimmo Timonen 800,000(2)
Peter Worrell 500,000(4)
Jamal Mayers 400,000(3)
Marek Posmyk 350,000(3)
Jani Hurme 350,000(3)
Jeff Halpern 300,000(3)
Alexei Vasiliev 150,000(1)


 Farm Payroll

Aaron Miller 450,000(4)
Anson Carter 225,000(4)
Andrew Brunette 150,000(1)
Travis Green 135,000(2)
Calle Johansson 125,000(1)
Vaclav Prospal 125,000(4)
Stephane Quintal 100,000(3)
Matthew Barnaby 100,000(2)
Igor Ulanov 87,500(3)
Espen Knutsen 82,000(3)
Karlis Strastins 75,000(3)
Turner Stevenson 70,000(1)
Jason Strudwick 70,000(4)
Hnat Domenichelli 55,000(3)
Darryl Laplante 45,000(1)
Brad Brown 45,000(1)
P.J. Axelsson 42,500(1)
Eric Bertrand 40,000(1)
Seamus Kotyk 40,000(4)
Dave Scatchard 38,500(2)
J-F Damphousse 35,000(4)
Cale Hulse 35,000(3)
Dominic Moore 15,000(4)
Mike Harder 15,000(1)
Francois Fortier 15,000(3)
Zdenek Blatny 15,000(3)
Robin Leblanc 15,000(4)
Todd Reirden 15,000(1)
Dave Inman 15,000(4)




76ERS

ArenaNorth Philly Arena
Capacity19,500
Ticket Price$30.00


Income

Current Funds$86,153,391
Home Games Remaining26
Avg. Attendance19,379
Avg. Revenue/Game$1,395,211
Projected Revenue$36,275,486

Expenses

Pro Payroll$30,315,000
Farm Payroll$1,732,500
Prospect Fees$3,000
Coach$328,000
Games Remaining54
Total Game Expenses$394,860
Projected Expenses$21,322,427
Projected Balance$101,106,450

Salary Commitment

Year: 2008$32,047,500
Year: 2009$23,202,500
Year: 2010$13,705,000
Year: 2011$8,065,000

 Pro Payroll

Cory Cross 3,000,000(4)
Gary Roberts 2,500,000(2)
Sean Hill 2,250,000(3)
Rick Tocchet 2,150,000(4)
Shawn McEachern 2,000,000(1)
Patrice Brisebois 2,000,000(1)
Mikael Renberg 1,800,000(2)
Steve Rucchin 1,500,000(2)
Randy McKay 1,500,000(1)
Brendan Witt 1,400,000(1)
Mike Sillinger 1,240,000(4)
Chris Simon 1,000,000(3)
Stephane Richer 1,000,000(3)
J-S Aubin 975,000(2)
Curtis Leschyshyn 900,000(2)
Marcus Ragnarsson 850,000(1)
Dixon Ward 800,000(3)
Matt Cullen 800,000(2)
Alexei Tezikov 800,000(4)
Jeff Toms 750,000(4)
Jamie McLennan 600,000(1)
Paul Kruse 500,000(2)


 Farm Payroll

Benoit Hogue 375,000(3)
John Vanbiesbrouck 220,000(2)
Nelson Emerson 110,000(3)
Marc Bureau 100,000(2)
Patrick Poulin 70,000(1)
Michal Pivonka 65,000(1)
Ladislav Kohn 65,000(3)
Denis Pederson 62,500(2)
Scott Ferguson 55,000(1)
Rocky Thompson 52,500(1)
Ken Sutton 50,000(2)
Michal Sykora 50,000(1)
Peter Ratchuk 50,000(1)
Jason Krog 50,000(2)
Patric Kjellberg 50,000(1)
Antti Laaksonen 50,000(4)
Brandon Smith 45,000(4)
Jim Waite 40,000(2)
Zac Bierk 40,000(3)
Patrick Cote 37,500(1)
Ville Nieminen 35,000(1)
Michael Garnett 15,000(4)
Matt Higgins 15,000(1)
Eric Landry 15,000(1)
Jay McClement 15,000(4)




WOLVES

ArenaStarbucks Center
Capacity19,000
Ticket Price$35.00


Income

Current Funds$30,884,473
Home Games Remaining28
Avg. Attendance19,000
Avg. Revenue/Game$1,420,615
Projected Revenue$39,777,220

Expenses

Pro Payroll$21,717,010
Farm Payroll$595,000
Prospect Fees$1,500
Coach$300,000
Games Remaining55
Total Game Expenses$275,775
Projected Expenses$15,167,598
Projected Balance$55,494,095

Salary Commitment

Year: 2008$22,312,010
Year: 2009$9,037,010
Year: 2010$5,835,000
Year: 2011$3,580,000

 Pro Payroll

Ron Francis 3,000,000(1)
Andrew Cassels 2,500,000(2)
Dallas Drake 2,250,000(1)
Tom Barrasso 2,000,000(4)
Mike Keane 1,750,000(1)
Bryan Marchment 1,500,000(3)
Adam Burt 1,000,000(1)
Brian Savage 1,000,000(1)
Sergei Samsonov 925,000(1)
Stephen Heinze 900,000(1)
Manny Legace 800,000(4)
Mike Knuble 600,000(1)
Greg Andrusak 550,000(1)
Mark Mowers 500,000(3)
Craig Rivet 450,000(1)
Rob Dimaio 400,000(1)
Bryan Muir 392,010(2)
Eric Messier 300,000(1)
Paul Manning 150,000(4)
Jason Labarbera 150,000(3)
Kristoffer Ottosson 150,000(4)
Niklas Nordgren 150,000(4)
Mikael Samuelsson 150,000(4)
Sylvain Cloutier 150,000(1)


 Farm Payroll

Kirk Muller 150,000(2)
Gerald Diduck 130,000(2)
Kevin Dineen 90,000(3)
Darren Van Oene 30,000(2)
Alexei Bulatov 15,000(4)
Shaonne Morrison 15,000(4)
Nathan Paetsch 15,000(4)
Doug Lynch 15,000(4)
Lou Dickenson 15,000(4)
Petr Tenkrat 15,000(4)
Johan Asplund 15,000(4)
Brandon Nolan 15,000(4)
Scott Kelman 15,000(4)
Henrik Lundqvist 15,000(4)
Neil Komadoski 15,000(4)
Sergei Varlamov 15,000(3)
Alexei Smirnov 15,000(4)




DRAGONS

ArenaGannett Center
Capacity20,000
Ticket Price$38.00


Income

Current Funds$87,631,241
Home Games Remaining26
Avg. Attendance20,000
Avg. Revenue/Game$1,824,000
Projected Revenue$47,424,000

Expenses

Pro Payroll$19,820,000
Farm Payroll$677,500
Prospect Fees$6,000
Coach$203,500
Games Remaining55
Total Game Expenses$252,524
Projected Expenses$13,888,841
Projected Balance$121,166,400

Salary Commitment

Year: 2008$20,497,500
Year: 2009$20,272,500
Year: 2010$13,717,500
Year: 2011$3,132,500

 Pro Payroll

Zigmund Palffy 3,000,000(3)
Alexei Zhamnov 2,800,000(2)
Bill Lindsay 2,500,000(2)
Valeri Kamensky 2,000,000(3)
Jason York 1,800,000(3)
Kyle McLaren 1,500,000(3)
Jarome Iginla 1,000,000(4)
Niklas Sundstrom 820,000(2)
Paul Mara 750,000(3)
Manny Malholtra 500,000(3)
Ilya Kovalchuk 500,000(4)
Jason Spezza 500,000(4)
Landon Wilson 450,000(3)
Jason Smith 400,000(2)
Mike Komisarek 250,000(4)
Tim Gleason 250,000(4)
Mikko Koivu 200,000(4)
Roman Cechmanek 150,000(3)
Lubomir Visnovsky 150,000(3)
Johan Hedberg 150,000(3)
Brandon Reid 150,000(1)


 Farm Payroll

Steve Konowalchuk 85,000(4)
Dave Karpa 80,000(4)
Michel Riesen 75,000(1)
Radoslav Suchy 55,000(3)
Johan Holmqvist 40,000(4)
Jan Nemecek 30,000(3)
Benoit Dusablon 20,000(4)
Harold Druken 20,000(3)
Zdeno Ciger 20,000(4)
Drew MacIntyre 20,000(4)
Dan Tessier 20,000(2)
Mike Zigomanis 17,500(4)
Andreas Salomonsson 15,000(4)
Kristian Kudroc 15,000(4)
Hendrik Tallinder 15,000(4)
Alexander Kharitonov 15,000(4)
Marc Popovic 15,000(3)
Bret DeCecco 15,000(4)
Igor Krayazev 15,000(4)
Martin Grenier 15,000(4)
Jiri Novotny 15,000(4)
Filip Novak 15,000(2)
Martin Kasik 15,000(4)
Chris Kenady 15,000(3)
Norm Milley 15,000(4)




BULLIES

ArenaPelle Lindbergh Coliseum
Capacity22,500
Ticket Price$36.00


Income

Current Funds$59,189,132
Home Games Remaining27
Avg. Attendance22,500
Avg. Revenue/Game$1,944,000
Projected Revenue$52,488,000

Expenses

Pro Payroll$55,450,000
Farm Payroll$720,000
Prospect Fees$16,500
Coach$249,000
Games Remaining55
Total Game Expenses$688,238
Projected Expenses$37,853,079
Projected Balance$73,824,053

Salary Commitment

Year: 2008$56,170,000
Year: 2009$49,215,000
Year: 2010$28,572,500
Year: 2011$14,807,500

 Pro Payroll

Keith Tkachuk 6,500,000(3)
Chris Pronger 6,000,000(4)
Brett Hull 5,000,000(2)
Pierre Turgeon 5,000,000(2)
John LeClair 4,500,000(2)
Mark Recchi 4,000,000(4)
Jeremy Roenick 3,600,000(3)
Michael Peca 3,000,000(1)
Arturs Irbe 3,000,000(2)
Eric Desjardins 3,000,000(1)
Derian Hatcher 3,000,000(3)
Valeri Zelepukin 2,750,000(4)
Don Sweeney 1,500,000(2)
Ed Jovanovski 1,500,000(4)
Brad Werenka 1,250,000(2)
Daniel Tkaczuk 750,000(1)
Mike York 500,000(3)
Jaroslav Bednar 150,000(4)
Darryl Bootland 150,000(2)
Scott Clemmnensen 150,000(4)
Dana Muryzn 150,000(3)


 Farm Payroll

Maxime Ouelette 77,500(4)
Josef Marha 70,000(2)
Greg Hawgood 70,000(1)
Mark Greig 50,000(2)
Todd White 50,000(1)
Travis Brigley 45,000(2)
Harry York 35,000(1)
Danil Markov 32,500(2)
John Jakopin 30,000(1)
Stan Drulia 30,000(2)
Erich Goldmann 20,000(1)
Denis Hamel 15,000(2)
Brad DeFauw 15,000(3)
Joe Rullier 15,000(4)
Doug Janik 15,000(4)
Christian Berglund 15,000(4)
Darren Haydar 15,000(4)
Matt Swain 15,000(4)
Mike Lephart 15,000(4)
Radovan Somik 15,000(4)
Ty Conklin 15,000(4)
Jiri Dopita 15,000(4)
Sergei Zinovjev 15,000(4)
Matt Murley 15,000(4)
Anton But 15,000(4)




ICE RATS

ArenaBrennan Burns Arena
Capacity19,500
Ticket Price$30.00


Income

Current Funds$104,136,064
Home Games Remaining28
Avg. Attendance19,500
Avg. Revenue/Game$1,310,400
Projected Revenue$36,691,200

Expenses

Pro Payroll$36,700,000
Farm Payroll$1,213,500
Prospect Fees$12,000
Coach$300,000
Games Remaining55
Total Game Expenses$466,165
Projected Expenses$25,639,055
Projected Balance$115,188,209

Salary Commitment

Year: 2008$37,913,500
Year: 2009$30,296,000
Year: 2010$19,471,000
Year: 2011$12,545,000

 Pro Payroll

Scott Stevens 4,500,000(3)
Bill Guerin 4,250,000(1)
Alexander Mogilny 3,750,000(4)
Martin Brodeur 3,500,000(2)
Mattias Ohlund 2,800,000(2)
Paul Coffey 2,600,000(4)
Bobby Holik 2,000,000(3)
Scott Niedermayer 2,000,000(4)
Jonas Hoglund 1,750,000(2)
Daymond Langkow 1,250,000(1)
Juha Ylonen 1,200,000(4)
Jamie Storr 1,000,000(4)
Michal Handzus 1,000,000(4)
Marc Savard 900,000(1)
Bates Battaglia 800,000(2)
Cory Sarich 750,000(1)
Brad Richards 600,000(2)
Sergei Brylin 600,000(4)
Jamie Wright 400,000(1)
Pierre Dagenais 400,000(2)
Jiri Bicek 200,000(2)
Brian Rafalski 150,000(3)
Radim Vrbata 150,000(4)
Branislav Mezei 150,000(4)


 Farm Payroll

Mike Eastwood 100,000(2)
Jeff Shantz 97,500(2)
Brenden Morrow 90,000(2)
Peter Popovic 90,000(3)
Scott Hannan 85,000(3)
Trent Klatt 75,000(2)
Steve McCarthy 75,000(2)
Michal Rozsival 72,500(2)
John MacLean 70,000(2)
Denis Gauthier 50,000(2)
Scott Langkow 45,000(3)
Greg deVries 36,000(3)
Pascal Rheaume 35,000(2)
Willie Mitchell 35,000(1)
Krzysztof Oliwa 32,500(1)
Jeff Williams 30,000(2)
Marc Robitaille 30,000(4)
BJ Young 27,500(2)
Bob Corkum 22,500(2)
Josh Langfeld 20,000(3)
Martin Sonnenberg 20,000(4)
Josh DeWolf 15,000(2)
Max Birbraer 15,000(4)
Steve Brule 15,000(2)
Ari Ahonen 15,000(4)
Josef Boumedienne 15,000(4)




LUMBERJACK

ArenaSears Power Tool Center
Capacity30,000
Ticket Price$40.00


Income

Current Funds$97,264,471
Home Games Remaining31
Avg. Attendance23,655
Avg. Revenue/Game$2,270,966
Projected Revenue$70,399,946

Expenses

Pro Payroll$14,270,000
Farm Payroll$1,161,500
Prospect Fees$0,000
Coach$150,000
Games Remaining55
Total Game Expenses$190,018
Projected Expenses$10,451,006
Projected Balance$157,213,411

Salary Commitment

Year: 2008$15,431,500
Year: 2009$13,706,500
Year: 2010$5,177,500
Year: 2011$1,055,000

 Pro Payroll

Chris Gratton 3,000,000(2)
Glen Wesley 1,750,000(3)
Dmitri Mironov 1,500,000(2)
Jozef Stumpel 1,400,000(2)
Todd Bertuzzi 1,225,000(3)
Jay Pandolfo 975,000(1)
Dean McAmmond 800,000(2)
Jan Bulis 770,000(2)
Garth Snow 675,000(3)
Richard Zednik 325,000(2)
Jaroslav Svoboda 300,000(2)
Kirby Law 200,000(1)
Dan Hambuis 150,000(4)
Jon Zion 150,000(4)
Colin White 150,000(1)
Jens Karlsson 150,000(4)
Nolan Yonkman 150,000(4)
Ron Hanzey 150,000(2)
Jason Pominville 150,000(4)
Vitali Yeremeyev 150,000(3)
Tomas Kurka 150,000(4)


 Farm Payroll

Martin Gelinas 130,000(2)
Oleg Kvasha 100,000(1)
Darren McCarty 90,000(3)
Scott Walker 80,000(3)
Jason Ward 70,000(1)
Ronnie Stern 65,000(3)
Sean Brown 50,000(4)
Brandon Convery 50,000(1)
Bryce Wandler 45,000(4)
Frantisek Kaberle 45,000(1)
Yan Golubovsky 44,000(2)
Phillipe Sauve 40,000(2)
Miloslav Guren 40,000(2)
Kevin Brown 37,500(3)
Benoit Gratton 35,000(1)
Sergei Klimentiev 35,000(3)
Jeff Nielsen 30,000(2)
Brad Smyth 30,000(1)
Rory Fitzpatrick 25,000(1)
Colby Armstrong 15,000(4)
Dan LaCouture 15,000(3)
Mikhail Kuleshov 15,000(4)
David Van Drunen 15,000(1)
Peter Sykora 15,000(1)
Anton Volchenkov 15,000(4)
Martin Skoula 15,000(1)
Paul Gaustad 15,000(4)




LORDS

ArenaSB Center
Capacity20,000
Ticket Price$34.00


Income

Current Funds$114,960,432
Home Games Remaining26
Avg. Attendance20,000
Avg. Revenue/Game$1,632,000
Projected Revenue$42,432,000

Expenses

Pro Payroll$38,925,000
Farm Payroll$1,065,000
Prospect Fees$6,000
Coach$150,000
Games Remaining55
Total Game Expenses$489,585
Projected Expenses$26,927,195
Projected Balance$130,465,237

Salary Commitment

Year: 2008$39,990,000
Year: 2009$31,202,500
Year: 2010$24,465,000
Year: 2011$24,155,000

 Pro Payroll

Byron Dafoe 7,000,000(4)
Mathieu Schneider 7,000,000(4)
David Harlock 4,500,000(4)
Adam Graves 3,250,000(1)
Saku Koivu 3,000,000(1)
Scott Gomez 2,250,000(4)
Alexei Kovalev 2,000,000(1)
German Titov 1,500,000(2)
Ruslan Salei 1,000,000(4)
P.J. Stock 1,000,000(2)
Dale Purinton 1,000,000(4)
Joe Thornton 925,000(2)
John Madden 900,000(4)
Jay McKee 900,000(2)
Alexei Morozov 850,000(2)
Tomas Kaberle 600,000(2)
Dan Cloutier 450,000(2)
Todd Marchant 350,000(1)
Tony Tuzzolino 150,000(2)
Steve Moore 150,000(3)
Patrick Aufiero 150,000(4)


 Farm Payroll

Sylvain Lefebvre 115,000(3)
Damian Rhodes 100,000(4)
Andrei Zyuzin 87,500(2)
JM Pelletier 75,000(4)
Daniel Briere 65,000(2)
Kyle Rossiter 65,000(2)
Juraj Kolnik 65,000(2)
Mike Leclerc 60,000(1)
JF Fortin 57,500(1)
Roman Vopat 50,000(4)
Peter Ferraro 45,000(1)
Alexei Volkov 45,000(2)
Stephane Robidas 35,000(2)
David Ling 30,000(3)
Eric Houde 25,000(1)
Casey Hankinson 20,000(4)
Pierre Sevigny 20,000(4)
Peter Smrek 15,000(4)
Andrew Long 15,000(3)
Stefan Lundqvist 15,000(4)
Evgeny Gusakov 15,000(4)
Jeff Dessner 15,000(4)
Arto Laatikainen 15,000(4)
Jay Dardis 15,000(4)




TERMINATOR

ArenaVince Carter Arena
Capacity25,000
Ticket Price$30.00


Income

Current Funds$85,410,137
Home Games Remaining28
Avg. Attendance25,000
Avg. Revenue/Game$1,800,000
Projected Revenue$50,400,000

Expenses

Pro Payroll$37,937,500
Farm Payroll$815,000
Prospect Fees$0,000
Coach$150,000
Games Remaining54
Total Game Expenses$474,421
Projected Expenses$25,618,720
Projected Balance$110,191,417

Salary Commitment

Year: 2008$38,752,500
Year: 2009$35,442,500
Year: 2010$27,117,500
Year: 2011$20,915,000

 Pro Payroll

Pavel Bure 18,000,000(4)
Brian Leetch 3,500,000(2)
Nicklas Lidstrom 3,000,000(2)
Sandis Ozolinsh 2,500,000(3)
Doug Weight 2,300,000(3)
Jeff O'Neill 1,800,000(1)
Roman Turek 1,250,000(2)
Kevin Weekes 1,000,000(1)
Patrik Stefan 987,500(3)
Brad Larsen 800,000(4)
Blake Sloan 750,000(4)
Shane Willis 450,000(4)
Joel Kwiatkowski 400,000(2)
Steve Ott 150,000(4)
Karel Betik 150,000(3)
Alexei Semenov 150,000(4)
Jorgen Jonsson 150,000(4)
Dany Heatley 150,000(1)
Raffi Torres 150,000(1)
Ove Molin 150,000(4)
Ryan Bonni 150,000(4)


 Farm Payroll

Tomi Kallio 150,000(3)
Donald Brashear 80,000(1)
Brian Campbell 75,000(2)
Mike Comrie 55,000(1)
Matt Cooke 50,000(3)
Artem Chubarov 50,000(3)
Dan Kesa 45,000(1)
Ryan Savoia 35,000(2)
Roman Lyashenko 35,000(2)
Chris Herperger 30,000(1)
Marian Cisar 30,000(2)
Alexander Khavanov 15,000(4)
David Vyborny 15,000(4)
Jeff Brown 15,000(3)
Jeff Taffe 15,000(4)
Jan Lasak 15,000(4)
Mike Commodore 15,000(4)
R.J. Umberger 15,000(4)
Alexander Ryazantsev 15,000(4)
Dmitriy Afanasenkov 15,000(4)
Stanislav Tchistov 15,000(4)
JP Cote 15,000(4)
Matt Pettinger 15,000(4)




AMERICANS

ArenaBlue Cross Center
Capacity18,600
Ticket Price$30.00


Income

Current Funds$96,244,054
Home Games Remaining29
Avg. Attendance18,600
Avg. Revenue/Game$1,339,200
Projected Revenue$38,836,800

Expenses

Pro Payroll$21,725,000
Farm Payroll$1,519,000
Prospect Fees$7,500
Coach$183,000
Games Remaining54
Total Game Expenses$285,787
Projected Expenses$15,432,476
Projected Balance$119,648,378

Salary Commitment

Year: 2008$23,244,000
Year: 2009$16,031,500
Year: 2010$12,046,500
Year: 2011$1,887,500

 Pro Payroll

Phil Housley 2,500,000(1)
Maxim Afinogenov 2,250,000(3)
Jason Woolley 2,000,000(3)
Robert Lang 1,200,000(3)
Ryan Smyth 1,100,000(1)
Robert Reichel 1,000,000(3)
Rhett Warrener 1,000,000(3)
Bob Bassen 1,000,000(1)
Brian Holzinger 950,000(2)
Adrian Aucoin 900,000(1)
Brent Johnson 900,000(2)
Trevor Halverson 800,000(4)
Marty Reasoner 800,000(2)
Kelly Buchberger 725,000(3)
Stanislav Neckar 650,000(1)
Chris Dingman 600,000(1)
Dmitri Kalinin 500,000(4)
JF Labbe 500,000(4)
Jarkko Ruutu 450,000(2)
Andy Sutton 450,000(3)
Christian Matte 450,000(3)
Ray Giroux 450,000(3)
Grant Marshall 400,000(2)
Jason Jaspers 150,000(3)


 Farm Payroll

Gary Suter 300,000(3)
Erik Rasmussen 125,000(2)
Drew Bannister 95,000(1)
Eric Cairns 87,500(2)
Alexei Gusarov 85,000(2)
Jeff Ware 67,500(1)
Steven Halko 60,000(1)
Sebastien Charpentier 57,500(1)
Aki Berg 50,000(4)
Mark Janssens 50,000(3)
Jamie Pushor 50,000(1)
Pascal Trepanier 50,000(2)
Marcus Nilson 47,500(3)
Ed Ward 45,000(3)
Chris Taylor 45,000(2)
Dwayne Roloson 42,500(2)
Marcel Cousineau 41,500(3)
Rob Zettler 40,000(1)
Steve Valiquette 40,000(1)
Brantt Myhres 37,500(1)
Brett Clark 37,500(4)
Brian Noonan 30,000(2)
Mark Smith 20,000(2)
Steve Martins 15,000(1)




NORTHSTARS

ArenaWD-40 Coliseum
Capacity19,191
Ticket Price$29.00


Income

Current Funds$92,786,983
Home Games Remaining28
Avg. Attendance19,191
Avg. Revenue/Game$1,335,694
Projected Revenue$37,399,432

Expenses

Pro Payroll$45,275,000
Farm Payroll$1,222,500
Prospect Fees$0,000
Coach$150,000
Games Remaining54
Total Game Expenses$568,872
Projected Expenses$30,719,085
Projected Balance$99,467,330

Salary Commitment

Year: 2008$46,497,500
Year: 2009$27,592,500
Year: 2010$20,132,500
Year: 2011$6,850,000

 Pro Payroll

Eric Lindros 8,300,000(1)
Tony Amonte 5,000,000(3)
Peter Bondra 3,500,000(1)
Marian Hossa 3,500,000(4)
Alexei Yashin 3,300,000(1)
Martin Rucinsky 3,000,000(3)
Nikolai Khabibulin 3,000,000(2)
Kevin Hatcher 2,500,000(3)
Jocelyn Thibault 2,500,000(2)
Alexei Zhitnik 2,500,000(4)
Patrick Marleau 1,500,000(2)
Radek Dvorak 1,250,000(1)
Dan McGillis 1,000,000(3)
Wade Redden 1,000,000(1)
Zdeno Chara 875,000(3)
Lubos Bartecko 750,000(3)
Mark Lawrence 650,000(1)
Tom Poti 650,000(1)
Mikhial Chernov 200,000(4)
Jean-Guy Trudel 150,000(4)
Petr Hubacek 150,000(4)


 Farm Payroll

David Aebischer 150,000(2)
Eric Daze 110,000(2)
Petr Svoboda 100,000(4)
Ben Clymer 75,000(2)
Juha Lind 75,000(1)
Andrei Trefilov 72,500(3)
Mike Wilson 60,000(4)
Mathieu Chouinard 50,000(2)
Jonathan Aitken 50,000(4)
Jaroslav Spacek 50,000(4)
Greg Leeb 45,000(1)
Craig Darby 45,000(2)
Matt Johnson 40,000(3)
Miika Elomo 40,000(1)
Yves Serault 35,000(1)
Francis Bouillon 30,000(4)
Joel Prpic 30,000(1)
Eric Nickulas 30,000(3)
Warren Luhning 15,000(2)
Craig Reichert 15,000(2)
Aaron Downey 15,000(1)
Lukas Hvila 15,000(1)
Jason Beckett 15,000(3)
Yannick Lehoux 15,000(4)
Rene Vydareny 15,000(4)
Antero Niitymaki 15,000(4)
Tuuka Makela 15,000(4)




BLACK KNIG

ArenaCopper Center
Capacity18,100
Ticket Price$33.00


Income

Current Funds$129,235,792
Home Games Remaining26
Avg. Attendance18,100
Avg. Revenue/Game$1,433,520
Projected Revenue$37,271,520

Expenses

Pro Payroll$22,275,000
Farm Payroll$772,500
Prospect Fees$7,500
Coach$237,000
Games Remaining55
Total Game Expenses$284,049
Projected Expenses$15,622,683
Projected Balance$150,884,629

Salary Commitment

Year: 2008$23,047,500
Year: 2009$20,322,500
Year: 2010$14,315,000
Year: 2011$7,570,000

 Pro Payroll

Jose Theodore 3,000,000(4)
Oleg Tverdovsky 2,500,000(3)
Jamie Langenbrunner 2,500,000(4)
Valeri Bure 2,000,000(2)
Steve Duchesne 2,000,000(3)
Chris Drury 1,800,000(2)
Cliff Ronning 1,250,000(3)
Patrick Lalime 800,000(1)
Georges Laraque 750,000(4)
Ladislav Nagy 750,000(2)
Andrew Ference 750,000(4)
Jeff Staples 650,000(2)
Mattias Timander 525,000(1)
Vitali Vishnevsky 500,000(1)
Clarke Wilm 450,000(3)
Steve Kariya 350,000(2)
Lee Sorochan 300,000(1)
Tyler Wright 300,000(3)
Evgeny Tsybouk 250,000(2)
Adam Colagiacomo 250,000(1)
Ramzi Abid 150,000(1)
Kurt Sauer 150,000(4)
Jordan Kestanovich 150,000(4)
Sergei Soin 150,000(4)


 Farm Payroll

Rick DiPietro 90,000(1)
Shawn Burr 85,000(2)
Josh Green 75,000(4)
Robert Dome 72,500(2)
Stephane Yelle 60,000(3)
Mark Bell 60,000(1)
Martin Brochu 57,500(3)
Jay Legault 50,000(1)
Josef Beranek 45,000(4)
Alexander Volchkov 37,500(3)
Mark Eaton 35,000(2)
Tavis Hansen 30,000(3)
David Wilkie 30,000(3)
Brad Tiley 15,000(2)
Rick Berry 15,000(3)
Justin Papineau 15,000(3)




REDWINGS

ArenaJoe Louis Arena
Capacity30,000
Ticket Price$20.00


Income

Current Funds$82,378,406
Home Games Remaining27
Avg. Attendance30,000
Avg. Revenue/Game$1,440,000
Projected Revenue$38,880,000

Expenses

Pro Payroll$32,150,000
Farm Payroll$1,021,000
Prospect Fees$0,000
Coach$358,000
Games Remaining55
Total Game Expenses$408,890
Projected Expenses$22,488,963
Projected Balance$98,769,443

Salary Commitment

Year: 2008$33,171,000
Year: 2009$25,865,000
Year: 2010$8,615,000
Year: 2011$3,130,000

 Pro Payroll

Sergei Fedorov 8,500,000(2)
Steve Yzerman 4,500,000(1)
Chris Osgood 3,000,000(2)
Igor Larionov 1,900,000(2)
Vyacheslav Kozlov 1,900,000(3)
Donald Audette 1,800,000(2)
Mattias Norstrom 1,300,000(1)
Ken Wregget 1,100,000(2)
Jiri Fischer 875,000(3)
Kris Draper 800,000(1)
Tomas Holmstrom 800,000(3)
Andre Roy 750,000(2)
Doug Brown 750,000(3)
Jonathan Girard 650,000(4)
Todd Warriner 575,000(4)
Mathieu Dandenault 500,000(4)
Stacy Roest 500,000(4)
Kirk Maltby 425,000(1)
Aaron Ward 425,000(3)
Rico Fata 300,000(4)
Mathieu Descoteaux 200,000(1)
Sheldon Keefe 150,000(4)
Pavel Datsyuk 150,000(3)
Maxim Kuznetsov 150,000(4)
Matt Kinch 150,000(2)


 Farm Payroll

Mark Tinordi 300,000(3)
Brent Gilchrist 135,000(3)
Todd Gill 120,000(3)
Sergei Vyshedkevich 77,500(4)
Brad Norton 50,000(2)
Joey Kocur 46,000(1)
Yuri Butsayev 37,500(4)
Aren Miller 25,000(4)
Jeremy Reich 25,000(4)
Nick Smith 20,000(1)
Karel Mosovsky 20,000(4)
Brad Boyes 15,000(4)
Tomas Duba 15,000(4)
Nick Schultz 15,000(4)
Sven Butenschon 15,000(1)
Alexei Mikhnov 15,000(4)
Thacher Bell 15,000(3)
Niklas Kronwall 15,000(3)
Sean Avery 15,000(4)
Tomek Valtonen 15,000(4)
Jimmie Svensson 15,000(4)
Niklas Hagman 15,000(4)




SCORPIONS

ArenaAztec Arena
Capacity22,375
Ticket Price$30.00


Income

Current Funds$100,403,974
Home Games Remaining28
Avg. Attendance22,375
Avg. Revenue/Game$1,611,000
Projected Revenue$45,108,000

Expenses

Pro Payroll$24,350,000
Farm Payroll$1,485,000
Prospect Fees$0,000
Coach$150,000
Games Remaining54
Total Game Expenses$316,890
Projected Expenses$17,112,073
Projected Balance$128,399,901

Salary Commitment

Year: 2008$25,835,000
Year: 2009$23,048,000
Year: 2010$15,930,000
Year: 2011$13,360,000

 Pro Payroll

Brendan Shanahan 10,000,000(4)
Jeff Hackett 2,000,000(2)
Rob Niedermayer 1,800,000(2)
Janne Niinimaa 1,500,000(2)
Anders Eriksson 1,000,000(4)
Marek Malik 850,000(4)
Martin Lapointe 850,000(4)
Pavel Kubina 750,000(3)
Brendan Morrison 700,000(3)
Alexander Korolyuk 700,000(2)
Michael Nylander 700,000(1)
Mike Crowley 650,000(1)
Glen Murray 600,000(2)
Mikko Eloranta 450,000(3)
Steve Passmore 400,000(1)
Denis Mullen 300,000(3)
Jan Horacek 250,000(1)
Chris Neil 250,000(2)
Henrik Zetterberg 150,000(4)
Tomas Kopecky 150,000(4)
Matthew Keith 150,000(4)
Marcel Goc 150,000(4)


 Farm Payroll

Andrej Podkonicky 450,000(1)
Bob Probert 168,000(2)
Stu Barnes 150,000(3)
Gord Murphy 110,000(1)
Tyson Nash 90,000(3)
Steve Poapst 65,000(2)
Scott Swanson 57,500(1)
Nolan Baumgartner 50,000(3)
Jere Karalahti 40,000(1)
Phil Crowe 40,000(1)
Ivan Ciernik 35,000(1)
Marquis Mathieu 35,000(3)
Doug Friedman 34,500(1)
Derek Wilkinson 30,000(3)
Craig Mills 20,000(2)
Byron Ritchie 20,000(1)
Mika Alatalo 15,000(2)
Kenny Smith 15,000(4)
Craig Anderson 15,000(4)
Calle Steen 15,000(4)
Igor Pohanka 15,000(4)
Michel Laroque 15,000(3)




ICE

ArenaGreen Bay Arena
Capacity18,500
Ticket Price$30.00


Income

Current Funds$74,492,432
Home Games Remaining30
Avg. Attendance18,500
Avg. Revenue/Game$1,332,000
Projected Revenue$39,960,000

Expenses

Pro Payroll$30,575,000
Farm Payroll$877,500
Prospect Fees$7,500
Coach$150,000
Games Remaining55
Total Game Expenses$385,488
Projected Expenses$21,201,829
Projected Balance$93,250,603

Salary Commitment

Year: 2008$31,452,500
Year: 2009$25,063,000
Year: 2010$17,950,000
Year: 2011$13,030,000

 Pro Payroll

Theoren Fleury 6,000,000(4)
Alexander Selivanov 3,750,000(4)
Keith Primeau 3,000,000(1)
Joe Juneau 2,200,000(3)
Lyle Odelein 2,000,000(1)
Jyrki Lumme 2,000,000(2)
Derek King 1,450,000(3)
Claude Lapointe 1,250,000(2)
Shane Doan 1,250,000(2)
Chris Tamer 1,250,000(4)
David Legwand 1,100,000(1)
Scott Young 1,050,000(2)
Mike Watt 850,000(4)
Michal Grosek 850,000(4)
Darryl Shannon 700,000(2)
Lance Pitlick 475,000(3)
Christian Laflamme 450,000(2)
Mike Dunham 450,000(3)
Remi Royer 200,000(3)
JF Racine 150,000(4)
Josef Balej 150,000(4)


 Farm Payroll

Pat Falloon 120,000(1)
Kent Manderville 87,500(2)
Chad Kilger 85,000(2)
Todd Harvey 80,000(3)
Shjon Podein 65,000(3)
Vitali Yachmenev 60,000(1)
Tyler Moss 60,000(2)
Richard Pilon 52,500(2)
Dan Hinote 50,000(1)
Garry Valk 47,500(2)
Terran Sandwith 35,000(2)
Jon Sim 34,500(1)
Sean Haggerty 25,000(1)
Geordie Kinnear 24,000(2)
Richard Shulmistra 21,500(2)
Andrew Brown 15,000(4)
Michael Ryan 15,000(4)




BLADES

ArenaEA Sports Arena
Capacity30,000
Ticket Price$34.00


Income

Current Funds$90,212,174
Home Games Remaining25
Avg. Attendance24,678
Avg. Revenue/Game$2,013,771
Projected Revenue$50,344,275

Expenses

Pro Payroll$22,950,000
Farm Payroll$1,088,500
Prospect Fees$10,500
Coach$300,000
Games Remaining55
Total Game Expenses$296,939
Projected Expenses$16,331,646
Projected Balance$124,224,803

Salary Commitment

Year: 2008$25,038,500
Year: 2009$23,268,500
Year: 2010$16,100,000
Year: 2011$1,975,000

 Pro Payroll

Dominik Hasek 8,000,000(3)
Mark Messier 5,000,000(2)
Dominic Forget 1,250,000(3)
Joe Murphy 1,000,000(3)
Jean-Yves Leroux 1,000,000(3)
JP Dumont 1,000,000(4)
Brad Lukowich 900,000(2)
Kim Johnsson 850,000(3)
Jean-Luc Grand-Pierre 750,000(3)
Patrick DesRochers 500,000(1)
Sergei Zholtok 500,000(3)
Serge Aubin 400,000(1)
Ville Peltonen 350,000(1)
Gregg Naumenko 300,000(1)
Jeff Zehr 250,000(2)
Brian Gowdy 250,000(4)
Derek Roy 250,000(4)
Sascha Goc 200,000(3)
Mike Souza 200,000(2)
Daniel Goneau 200,000(2)
Yuri Babenko 200,000(2)
Sandy Allen 150,000(4)
Jan Houkko 150,000(4)
Andres Lilja 150,000(3)
Steve Reinprecht 150,000(3)


 Farm Payroll

Tony Granato 150,000(2)
Kevin Haller 120,000(3)
Joe Reekie 96,500(2)
Stephane Matteau 80,000(2)
Maxim Balmochynkh 67,500(4)
John Spoltore 67,500(4)
Robert Schnabel 50,000(3)
Karl Dykhuis 50,000(1)
Milan Hnilicka 50,000(1)
Kelly Fairchild 40,000(1)
Louie DeBrusk 40,000(1)
Terry Yake 40,000(3)
Scott Parker 40,000(1)
Sebastien Bordeleau 35,000(2)
Jason Elders 32,000(2)
Andy MacIntyre 30,000(3)
Danny Bousquet 25,000(4)
Matt VanHorlick 25,000(2)
Daryl Andrews 20,000(3)
Justin Williams 15,000(3)
Kari Lehtonen 15,000(4)




OILERS

ArenaCanadian Airlines Center
Capacity27,000
Ticket Price$28.00


Income

Current Funds$100,876,411
Home Games Remaining27
Avg. Attendance27,000
Avg. Revenue/Game$1,814,400
Projected Revenue$48,988,800

Expenses

Pro Payroll$30,150,000
Farm Payroll$380,000
Prospect Fees$7,500
Coach$150,000
Games Remaining56
Total Game Expenses$374,238
Projected Expenses$20,957,317
Projected Balance$128,907,894

Salary Commitment

Year: 2008$30,530,000
Year: 2009$26,330,000
Year: 2010$24,780,000
Year: 2011$9,885,000

 Pro Payroll

Paul Kariya 8,000,000(3)
Curtis Joseph 6,000,000(4)
Pavol Demitra 2,000,000(3)
Dimitri Yushkevich 1,800,000(1)
Mike Johnson 1,500,000(3)
Viktor Kozlov 1,500,000(4)
Mikhail Yakubov 1,500,000(4)
Dainius Zubrus 1,100,000(2)
Vincent Lecavalier 1,000,000(3)
Mike Rathje 1,000,000(3)
Sean O'Donnell 900,000(1)
Tomas Vokoun 900,000(3)
Chris Phillips 875,000(1)
Milan Kraft 625,000(1)
Andrei Markov 400,000(2)
Alan Rourke 150,000(3)
Bryce Salvador 150,000(3)
Vaclav Pletka 150,000(4)
Timofei Shishkanov 150,000(4)
Simon Gamanche 150,000(4)
Pavel Vorobiev 150,000(4)
Denis Arkhipov 150,000(3)


 Farm Payroll

Ossi Vaananen 50,000(2)
Jeff Woywitka 45,000(4)
Andy Hilbert 15,000(4)
Stephan Wiess 15,000(4)
Karel Pilar 15,000(4)
Fredrik Sjostrom 15,000(4)
Kristian Heselius 15,000(3)
Mattias Weinhandl 15,000(4)
Dmitri Vlasenkov 15,000(3)
Alexander Perezoghin 15,000(4)
Lars Jonsson 15,000(4)
Alexander Polushin 15,000(4)
Brad Tapper 15,000(3)
Barrett Jackman 15,000(4)
Ryan Miller 15,000(4)
Michael Heinrich 15,000(4)
Ilya Nikulin 15,000(4)
Niko Kapanen 15,000(4)
Miroslav Blatak 15,000(4)
Timo Parssinen 15,000(4)
Teemu Elomo 15,000(4)




KINGS

ArenaThunderdome
Capacity22,894
Ticket Price$31.00


Income

Current Funds$82,043,438
Home Games Remaining32
Avg. Attendance22,894
Avg. Revenue/Game$1,703,314
Projected Revenue$54,506,048

Expenses

Pro Payroll$35,675,000
Farm Payroll$1,762,000
Prospect Fees$10,500
Coach$150,000
Games Remaining55
Total Game Expenses$458,506
Projected Expenses$25,217,835
Projected Balance$111,331,651

Salary Commitment

Year: 2008$37,437,000
Year: 2009$33,422,000
Year: 2010$21,600,000
Year: 2011$7,470,000

 Pro Payroll

Chris Chelios 4,000,000(2)
Vlad Malakhov 3,500,000(3)
Rob Blake 3,150,000(3)
Sean Burke 2,500,000(3)
Geoff Sanderson 2,200,000(4)
Patrik Elias 2,000,000(4)
Olaf Kolzig 2,000,000(3)
Denis Shvidki 2,000,000(4)
Adam Deadmarsh 1,900,000(2)
Jason Arnott 1,800,000(2)
Jere Lehtinen 1,500,000(1)
Petr Sykora 1,500,000(3)
Bryan Berard 1,500,000(2)
Richard Matvichuk 1,250,000(2)
Henrik Sedin 1,200,000(1)
Brian Rolston 1,000,000(3)
Derek Morris 875,000(1)
Bret Hedican 850,000(2)
Martin Straka 400,000(4)
Martin Havlat 250,000(2)
Marian Gaborik 150,000(3)
David Tanabe 150,000(4)


 Farm Payroll

Vincent Damphousse 375,000(1)
Kenny Jonsson 225,000(4)
Daniel Sedin 150,000(4)
Mika Noronen 135,000(4)
Brad Stuart 135,000(4)
Roberto Luongo 97,500(3)
Konstantin Koltsov 87,500(2)
Kris Beech 87,500(3)
Rostislav Klesla 85,000(2)
Bryan Allen 80,000(3)
Adam Mair 65,000(1)
Karel Rachunek 50,000(3)
Eric Chouinard 45,000(2)
Brad Ference 34,500(2)
Petr Schastlivy 20,000(2)
Erik Cole 15,000(4)
Jeff Jillson 15,000(4)
Daniel Corso 15,000(4)
Vaclav Nedorost 15,000(4)
Brooks Orpik 15,000(4)
Jani Rita 15,000(3)




STINGRAYS

ArenaTrans-America Sports Center
Capacity21,545
Ticket Price$30.00


Income

Current Funds$82,990,980
Home Games Remaining27
Avg. Attendance21,545
Avg. Revenue/Game$1,551,240
Projected Revenue$41,883,480

Expenses

Pro Payroll$37,275,000
Farm Payroll$1,121,250
Prospect Fees$19,500
Coach$150,000
Games Remaining54
Total Game Expenses$470,314
Projected Expenses$25,396,957
Projected Balance$99,477,503

Salary Commitment

Year: 2008$38,396,250
Year: 2009$32,901,250
Year: 2010$21,225,000
Year: 2011$15,045,000

 Pro Payroll

Tommy Salo 6,000,000(4)
Joe Sakic 5,000,000(3)
Petr Nedved 4,500,000(2)
Dmitri Khristich 3,850,000(4)
Ken Klee 3,000,000(4)
Owen Nolan 2,700,000(2)
Adam Foote 2,000,000(1)
Bill Houlder 1,450,000(4)
Alexander Karpovtsev 1,450,000(1)
Keith Carney 1,200,000(2)
Bryan McCabe 1,000,000(2)
Sheldon Souray 900,000(1)
Fredrik Modin 900,000(2)
Dmitri Nabokov 850,000(3)
Dave Reid 700,000(1)
Greg Johnson 600,000(2)
Emmanuel Fernandez 325,000(2)
Tomas Divisek 250,000(4)
Wes Jarvis 150,000(3)
Vlad Serov 150,000(4)
Duncan Milroy 150,000(4)
Ales Hemsky 150,000(4)


 Farm Payroll

Shawn Chambers 190,000(1)
Janne Laukkanen 180,000(2)
Ted Donato 96,250(2)
Mats Lindgren 90,000(1)
Enrico Ciccone 80,000(2)
Jamie Rivers 70,000(1)
Tom Chorske 60,000(3)
Mikka Kiprusoff 55,000(2)
Johan Davidsson 50,000(3)
Dwayne Hay 40,000(2)
Gordie Dwyer 40,000(1)
Arron Asham 40,000(3)
Rob Brown 40,000(1)
Rob Zepp 15,000(4)
Tomas Malec 15,000(4)
Nils Ekman 15,000(3)
Marc-Andre Thinel 15,000(4)
Mark Bishai 15,000(1)
Xavier Delisle 15,000(3)




S&MS

ArenaMGM Grand Arena
Capacity26,250
Ticket Price$32.00


Income

Current Funds$130,104,806
Home Games Remaining26
Avg. Attendance26,250
Avg. Revenue/Game$2,016,000
Projected Revenue$52,416,000

Expenses

Pro Payroll$29,840,000
Farm Payroll$955,000
Prospect Fees$10,500
Coach$150,000
Games Remaining55
Total Game Expenses$377,506
Projected Expenses$20,762,835
Projected Balance$161,757,971

Salary Commitment

Year: 2008$30,795,000
Year: 2009$25,912,500
Year: 2010$15,675,000
Year: 2011$7,047,500

 Pro Payroll

Peter Forsberg 7,000,000(2)
Mats Sundin 4,000,000(3)
Ed Belfour 3,800,000(4)
Kevin Stevens 1,750,000(4)
Eric Weinrich 1,500,000(1)
Jiri Slegr 1,500,000(2)
Garry Galley 1,400,000(1)
Tie Domi 1,250,000(3)
Bobby Dollas 1,000,000(1)
Marty Turco 950,000(3)
Alyn McCauley 890,000(4)
Oleg Petrov 850,000(3)
Andrei Nazarov 800,000(2)
Joel Bouchard 800,000(3)
Colin Forbes 750,000(2)
Curtis Brown 600,000(1)
Shean Donovan 400,000(3)
Kip Miller 300,000(4)
Sami Helenius 150,000(4)
Jaroslav Modry 150,000(3)


 Farm Payroll

Olli Jokinen 92,500(1)
J.J. Daigneault 90,000(1)
Boyd Devereaux 87,500(2)
Jassen Cullimore 75,000(3)
Mike McBain 70,000(1)
Ryan Johnson 67,500(4)
Nick Boynton 60,000(3)
Vladimir Chebaturkin 60,000(2)
Mike Rucinski 50,000(4)
Bob Essensa 40,000(3)
Steve Staios 40,000(1)
Wade Flaherty 40,000(2)
Robert Esche 40,000(4)
Evgeny Korolev 40,000(1)
Blair Atcheynum 37,500(3)
Alex Hicks 35,000(1)
Scott Mellanby 15,000(3)
Niklas Andersson 15,000(1)




SASQUATCHE

ArenaThe Sasquatch Den
Capacity22,000
Ticket Price$31.00


Income

Current Funds$106,953,572
Home Games Remaining26
Avg. Attendance22,000
Avg. Revenue/Game$1,636,800
Projected Revenue$42,556,800

Expenses

Pro Payroll$25,700,000
Farm Payroll$748,900
Prospect Fees$7,500
Coach$150,000
Games Remaining56
Total Game Expenses$324,468
Projected Expenses$18,170,224
Projected Balance$131,340,148

Salary Commitment

Year: 2008$26,448,900
Year: 2009$18,428,900
Year: 2010$13,039,000
Year: 2011$5,367,500

 Pro Payroll

Patrick Roy 6,000,000(3)
Trevor Linden 3,750,000(1)
Robert Svehla 2,650,000(4)
Murray Baron 1,900,000(2)
Markus Naslund 1,850,000(1)
Igor Korolev 1,000,000(1)
Oleg Saprykin 950,000(1)
Simon Gagne 950,000(4)
Pavel Trnka 900,000(2)
Wayne Primeau 800,000(4)
Richard Jackman 800,000(2)
Darren Van-Impe 650,000(3)
Mike Fisher 600,000(2)
Frederic Chabot 400,000(3)
Vaclav Varada 400,000(2)
Bryan Adams 400,000(4)
Ivan Novoseltsev 400,000(4)
Brad Bombardir 350,000(2)
Jan Hlavac 350,000(1)
Reed Low 300,000(2)
Ruslan Fedotenko 150,000(3)
Ashlin Halfnight 150,000(3)


 Farm Payroll

Vladimir Orszagh 87,500(3)
Philippe Boucher 55,000(3)
Dan Focht 55,000(1)
Chris Wells 52,500(4)
Bert Robertsson 50,000(3)
Pascal LeClair 50,000(4)
Jeff Cowan 45,000(3)
Mike Buzak 40,000(4)
Mike Grier 40,000(2)
Zenith Komarniski 40,000(1)
Michel Picard 39,900(2)
Kevin Dahl 30,000(2)
Boris Protsenko 30,000(2)
Marc Moro 30,000(3)
Ricard Persson 25,000(4)
Kevin Hodson 25,000(1)
Greg Crozier 24,000(3)
Keil McLeod 15,000(3)
Martin Sonnenburg 15,000(3)




FLAMES

ArenaAsa Corpse Memorial Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$61,798,668
Home Games Remaining28
Avg. Attendance20,000
Avg. Revenue/Game$1,440,000
Projected Revenue$40,320,000

Expenses

Pro Payroll$35,530,000
Farm Payroll$956,000
Prospect Fees$4,500
Coach$150,000
Games Remaining55
Total Game Expenses$446,835
Projected Expenses$24,575,945
Projected Balance$77,542,723

Salary Commitment

Year: 2008$36,986,000
Year: 2009$31,208,500
Year: 2010$23,850,000
Year: 2011$13,710,000

 Pro Payroll

Shayne Corson 5,000,000(4)
Mario Lemieux 5,000,000(3)
Al MacInnis 3,500,000(2)
Mike Ricci 3,500,000(4)
Mike Vernon 3,100,000(1)
Darcy Tucker 2,000,000(4)
Mariusz Czerkawski 2,000,000(2)
Steve Thomas 1,800,000(2)
Cory Stillman 1,750,000(4)
Sergei Gonchar 1,150,000(3)
Eric Brewer 1,000,000(4)
Brian Boucher 950,000(3)
Todd Simpson 900,000(3)
Scott Lachance 800,000(1)
Paul Laus 650,000(1)
Vadim Sharifijanov 630,000(3)
Eric Lacroix 600,000(3)
Vladimir Tsyplakov 500,000(1)
Jim Baxter 300,000(3)
Trent McCleary 300,000(4)
Chris Clark 300,000(3)
Keli Corpse 150,000(3)
Benjamin Carpentier 150,000(1)


 Farm Payroll

Scott Thornton 125,000(1)
Glenn Healy 120,000(1)
Brad May 100,000(1)
Wade Belak 60,000(3)
Ian Laperriere 60,000(1)
Shawn Bates 58,500(2)
Steve Dubinsky 45,000(1)
Jeff Finley 45,000(3)
Lonny Bohonos 40,000(4)
Aaron Gavey 40,000(1)
Mark Lamothe 40,000(3)
Sean Pronger 37,500(1)
Sasha Lakovic 35,000(1)
Teemu Riihijarvi 35,000(4)
Sean Gagnon 25,000(4)
Yared Hagos 15,000(4)
Joe Hulbig 15,000(1)
Tero Maatta 15,000(4)
Ray Schultz 15,000(3)
Artem Kriukov 15,000(4)
Marek Svatos 15,000(4)




TIGERSHARK

ArenaTamarac Arena
Capacity30,000
Ticket Price$25.00


Income

Current Funds$59,500,715
Home Games Remaining30
Avg. Attendance30,000
Avg. Revenue/Game$1,800,000
Projected Revenue$54,000,000

Expenses

Pro Payroll$30,900,000
Farm Payroll$1,618,500
Prospect Fees$4,500
Coach$237,000
Games Remaining56
Total Game Expenses$399,512
Projected Expenses$22,372,683
Projected Balance$91,128,032

Salary Commitment

Year: 2008$32,518,500
Year: 2009$26,713,500
Year: 2010$14,553,500
Year: 2011$9,585,000

 Pro Payroll

Ron Tugnutt 5,000,000(4)
Guy Hebert 4,000,000(2)
Pat Verbeek 3,000,000(2)
Dave Andreychuk 2,700,000(1)
Larry Murphy 2,350,000(1)
Ray Whitney 2,000,000(4)
Radek Bonk 2,000,000(2)
Sergei Nemchinov 1,600,000(3)
Sylvain Cote 1,500,000(3)
Chris Therien 1,250,000(3)
Keith Jones 950,000(2)
Patrick Traverse 700,000(2)
Filip Kuba 600,000(4)
Miroslav Satan 600,000(2)
Pavel Rosa 500,000(1)
Per Svartvadet 500,000(4)
Sergei Krivokrasov 450,000(3)
Jeff Ulmer 450,000(4)
Gregor Baumgartner 300,000(2)
Brandon Dietrich 150,000(2)
Francis Lessard 150,000(4)
Ian Forbes 150,000(4)


 Farm Payroll

Sandy McCarthy 300,000(4)
Yanic Perreault 200,000(2)
Benoit Brunet 125,000(4)
Darius Kasparaitis 110,000(2)
Stephane Fiset 100,000(3)
Paul Ranheim 90,000(2)
Kevyn Adams 85,000(1)
Marco Sturm 80,000(1)
Jan Hrdina 80,000(4)
Jochen Hecht 60,000(2)
Jody Hull 53,500(3)
Peter Schaefer 50,000(1)
Steve Shields 40,000(1)
Ian Herbers 35,000(4)
Fredrik Lindquist 15,000(4)
Joe DiPenta 15,000(4)
Jesse Boulerice 15,000(3)
Marko Kauppinen 15,000(4)
Patrick Leahy 15,000(4)
David Nystrom 15,000(4)
David Printz 15,000(4)
Serge Payer 15,000(4)
Eric Beaudoin 15,000(4)
Mike Cirillo 15,000(4)
Eric Godard 15,000(4)
Mike Green 15,000(4)
Paul Harvey 15,000(4)
Dmirti Bezrukov 15,000(4)




BLACKHAWKS

Arena109th Street Coliseum
Capacity22,476
Ticket Price$32.00


Income

Current Funds$68,324,142
Home Games Remaining26
Avg. Attendance22,476
Avg. Revenue/Game$1,726,157
Projected Revenue$44,880,082

Expenses

Pro Payroll$21,960,000
Farm Payroll$1,163,000
Prospect Fees$4,500
Coach$150,000
Games Remaining55
Total Game Expenses$283,872
Projected Expenses$15,612,957
Projected Balance$97,591,267

Salary Commitment

Year: 2008$23,123,000
Year: 2009$14,603,000
Year: 2010$11,525,000
Year: 2011$5,155,000

 Pro Payroll

Craig Johnson 3,000,000(4)
Felix Potvin 2,500,000(3)
Jason Allison 2,000,000(2)
Dave Manson 1,550,000(1)
Trevor Kidd 1,300,000(1)
Marty McInnis 1,250,000(1)
Andrei Kovalenko 1,100,000(1)
Magnus Arvedson 1,000,000(3)
Alexandre Daigle 1,000,000(1)
Steve Sullivan 985,000(4)
Derek Plante 950,000(1)
Craig Conroy 825,000(3)
Sergei Berezin 800,000(3)
Yogi Svejkovsky 700,000(1)
Ethan Moreau 575,000(3)
Andy Delmore 500,000(3)
Kevin Dean 425,000(2)
Craig Millar 400,000(1)
Chris McAlpine 400,000(4)
Frank Banham 350,000(2)
Shawn Heins 200,000(1)
David Cornacchia 150,000(4)


 Farm Payroll

Rem Murray 225,000(4)
Petr Buzek 100,000(4)
Stephen Webb 90,000(3)
Dominic Roussel 87,500(2)
Marc Denis 80,000(4)
Antii-Jussi Niemi 80,000(3)
Nolan Pratt 80,000(2)
Jamie Allison 70,000(1)
Martin St. Louis 40,000(2)
Ruman Ndur 37,500(2)
Tom Buckley 34,000(2)
Steve Begin 24,000(2)
Jeremy Adduono 20,000(4)
Jarred Smithson 15,000(4)
Jeff Bateman 15,000(4)
Joe Talbot 15,000(4)
Mike Henderson 15,000(4)
Jari Viukola 15,000(4)
Mattias Trattnig 15,000(4)
Sergei Shikhanov 15,000(4)
Dimitri Levinski 15,000(4)
Heath Gordon 15,000(4)
Andrei Ershov 15,000(4)
Jonas Elofsson 15,000(4)
Yorick Trielle 15,000(4)
Kent Huskins 15,000(4)




Site hosted by Angelfire.com: Build your free website today!