Financial Report

(As of Wednesday, Nov 3 2004)

Berlin

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,092,750
Farm Payroll$798,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$43,890,750
Year: 2006$39,969,500
Year: 2007$31,383,000
Year: 2008$10,965,250

 Pro Payroll

Mike Modano 9,000,000(3)
Adam Foote 4,100,000(3)
Marty Turco 4,000,000(3)
Darryl Sydor 3,500,000(2)
Mike Rathje 2,000,000(4)
Curtis Leschyshyn 2,000,000(4)
Tie Domi 2,000,000(1)
Mike York 1,870,000(1)
Brian Boucher 1,760,000(4)
Scott Thornton 1,425,000(4)
Travis Green 1,400,000(2)
Tim Connolly 1,240,250(3)
Alexander Svitov 1,130,000(4)
Mike Komisarek 1,130,000(4)
Cale Hulse 1,100,000(4)
Alexei Smirnov 1,075,000(2)
David Legwand 975,000(2)
Mark Bell 975,000(3)
Richard Smehlik 900,000(2)
Adam Hall 500,000(3)
Alexander Khavanov 450,000(3)
Tom Kostopoulos 362,500(2)
Matt Underhill 200,000(2)


 Farm Payroll

Eric Staal 124,000(2)
Bill Houlder 110,000(4)
Rick Dipietro 107,500(3)
Matt Johnson 96,250(4)
Jamie Wright 75,000(4)
Fernando Pisani 60,000(4)
Kris Beech 51,250(1)
Aaron Gavey 50,000(2)
Matt Walker 45,000(3)
Toby Petersen 41,500(4)
Kip Brennan 37,500(4)




Vienna

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,762,500
Farm Payroll$1,332,033
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$34,094,533
Year: 2006$21,769,533
Year: 2007$12,757,033
Year: 2008$10,250,833

 Pro Payroll

Mats Sundin 7,500,000(4)
Theoren Fleury 4,000,000(2)
Milan Hejduk 3,200,000(1)
Dwayne Roloson 2,200,000(1)
Mike Grier 1,632,000(2)
Adrian Aucoin 1,600,000(1)
Brendan Witt 1,600,000(1)
Curtis Brown 1,600,000(1)
Dan Hamhuis 1,130,000(2)
Martin StLouis 1,000,000(3)
Kristian Huselius 925,000(4)
Mike Knuble 852,500(4)
Alexander Auld 850,000(4)
Mike Ribeiro 847,000(2)
Daniel Briere 726,000(3)
Rico Fata 715,000(1)
Alexei Semenov 700,000(1)
Alexandre Daigle 700,000(2)
Trent Hunter 575,000(3)
M-A Bergeron 410,000(1)


 Farm Payroll

Scott Young 350,000(2)
Matt Cullen 175,000(1)
Jamie Storr 145,000(2)
Mathieu Garon 123,333(4)
Tom Fitzgerald 90,000(2)
Scott Lachance 87,500(3)
Aaron Ward 81,950(3)
Richard Park 80,000(1)
Brad Bombardir 73,500(2)
Eric Nickulas 45,000(2)
Todd Rohloff 45,000(1)
Francis Bouillon 35,750(3)




Moscow

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,340,000
Farm Payroll$473,800
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$47,813,800
Year: 2006$37,673,800
Year: 2007$19,270,800
Year: 2008$9,100,800

 Pro Payroll

Martin Brodeur 8,000,000(2)
Teppo Numminen 4,500,000(1)
Luc Robitaille 4,000,000(1)
Derek Morris 3,500,000(2)
Miroslav Satan 3,250,000(4)
Mike Ricci 3,000,000(3)
Dan McGillis 2,800,000(2)
Mike Dunham 2,600,000(4)
Martin Gelinas 2,400,000(3)
Chris Gratton 2,200,000(2)
Andrei Nikolishin 1,750,000(4)
Nicholas Boynton 1,650,000(3)
Ales Hemsky 1,130,000(3)
Andy Delmore 1,000,000(3)
Jarret Stoll 900,000(3)
Tim Taylor 850,000(1)
Jan Bulis 750,000(4)
Dan Hinote 700,000(1)
Kevyn Adams 700,000(2)
Todd Reirden 660,000(4)
Scott Ferguson 550,000(2)
Ales Kotalik 450,000(2)


 Farm Payroll

Scott Pellerin 110,000(2)
Krzysztof Oliwa 90,000(3)
Mattias Weinhandl 90,000(1)
Matt Bradley 51,500(2)
Adam Mair 48,300(4)
Cristobal Huet 42,500(4)
Riku Hahl 41,500(2)




Warsaw

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,097,330
Farm Payroll$776,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$42,873,330
Year: 2006$21,564,830
Year: 2007$17,605,330
Year: 2008$7,055,000

 Pro Payroll

Nicklas Lidstrom 10,000,000(1)
Teemu Selanne 6,500,000(1)
Markus Naslund 4,000,000(3)
Chris Osgood 3,000,000(4)
Michal Handzus 1,533,330(3)
Kris Draper 1,475,000(2)
Martin Skoula 1,350,000(4)
Kevin Weekes 1,250,000(2)
Aki Berg 1,200,000(3)
Sandy Mccarthy 1,175,000(4)
Jason Spezza 1,130,000(2)
Alex Tanguay 1,100,000(3)
Andrew Brunette 1,100,000(1)
Daniel Sedin 1,025,000(1)
Mike VanRyn 1,025,000(3)
Dimitri Kalinin 935,000(3)
Kyle Calder 900,000(1)
Andrei Zyuzin 850,000(4)
Jochen Hecht 825,000(1)
Scott Parker 665,000(1)
Dan Boyle 575,000(4)
Richard Jackman 484,000(3)


 Farm Payroll

Mathieu Dandenault 145,000(3)
Maxim Afinogenov 130,000(1)
Alex Henry 60,500(1)
Steve Poapst 60,000(4)
Rob Ray 55,000(3)
Todd Gill 55,000(2)
Jamie Rivers 53,000(1)
Craig Adams 50,000(1)
Martin Brochu 49,500(2)
Garnet Exelby 45,000(4)
Duvie Westcott 43,000(3)
Tim Thomas 30,000(3)




Stockholm

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,678,750
Farm Payroll$543,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$43,221,750
Year: 2006$26,025,500
Year: 2007$4,897,000
Year: 2008$3,057,000

 Pro Payroll

Doug Weight 9,000,000(1)
Alexander Mogilny 5,200,000(2)
Nikolai Khabibulin 5,000,000(2)
Michael Peca 5,000,000(2)
Sami Kapanen 3,000,000(1)
Kirk Maltby 2,000,000(4)
Rob Zamuner 2,000,000(2)
Jani Hurme 1,100,000(3)
Chris Phillips 1,058,750(1)
Dainius Zubrus 1,000,000(2)
Ladislav Nagy 1,000,000(1)
Mathieu Biron 962,500(1)
Jamie Pushor 950,000(2)
Mike Commodore 850,000(1)
Daniel Cleary 750,000(4)
Andrei Markov 675,000(3)
Tomas Malec 675,000(1)
Oleg Kvasha 650,000(1)
Andreas Johansson 650,000(2)
Sven Butenschon 467,500(2)
Andrew Ference 440,000(2)
Ray Schultz 250,000(4)


 Farm Payroll

Milan Hnilicka 145,000(2)
Alexander Korolyuk 75,000(2)
Ken Belanger 66,000(2)
Craig Darby 65,000(3)
Todd Fedoruk 60,000(2)
Craig Berube 57,000(4)
Steve Mckenna 40,000(2)
Scott Nichol 35,000(2)




Prague

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,777,500
Farm Payroll$1,053,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$50,830,500
Year: 2006$32,330,500
Year: 2007$15,857,500
Year: 2008$7,525,000

 Pro Payroll

Alexei Kovalev 6,600,000(1)
Olaf Kolzig 6,000,000(2)
Owen Nolan 5,250,000(3)
Mattias Norstrom 4,500,000(1)
Alexei Zhitnik 3,250,000(2)
Eric Daze 2,800,000(1)
Stu Barnes 2,800,000(2)
Michael Nylander 2,675,000(4)
Chris Therien 2,600,000(1)
Boris Mironov 1,925,000(1)
Craig Conroy 1,900,000(4)
Ken Klee 1,500,000(2)
Todd Harvey 1,300,000(2)
Nathan Horton 1,240,000(4)
Yannick Tremblay 1,050,000(4)
Jamie Lundmark 1,025,000(3)
Ivan Novoseltsev 877,500(2)
Kelly Buchberger 600,000(3)
Robert Esche 560,000(3)
Randy Robitaille 525,000(3)
Landon Wilson 400,000(2)
Sami Helenius 400,000(4)


 Farm Payroll

Grant Marshall 160,000(3)
Stephane Yelle 160,000(2)
Scottie Upshall 118,500(2)
Mike Cammalleri 107,500(4)
Jani Rita 92,500(4)
Doug Janik 90,000(3)
Dmitri Bykov 67,000(2)
Tomas Kurka 65,000(3)
Martin Grenier 60,000(4)
Michael Leighton 57,500(3)
Corey Schwab 55,000(1)
Kevin Hodson 20,000(1)




London

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,369,000
Farm Payroll$796,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$47,165,000
Year: 2006$26,265,000
Year: 2007$17,187,500
Year: 2008$8,766,500

 Pro Payroll

Alexei Yashin 9,000,000(1)
Saku Koivu 4,375,000(1)
Eric Desjardins 4,000,000(4)
Robert Reichel 3,750,000(4)
Marian Hossa 2,750,000(3)
Keith Carney 2,600,000(1)
Colin White 2,250,000(3)
Mikael Renberg 2,200,000(1)
Alexander Karpovtsev 2,150,000(2)
Mattias Ohlund 2,000,000(2)
Patrick Marleau 1,400,000(2)
Willie Mitchell 1,350,000(2)
Todd Simpson 1,175,000(2)
Karl Dykhuis 1,100,000(3)
Cory Cross 1,089,000(3)
Raffi Torres 1,075,000(1)
Manny Legace 900,000(3)
Olli Jokinen 880,000(2)
Mikael Tellqvist 775,000(1)
Alexei Morozov 660,000(1)
Nick Dimitrakos 450,000(4)
Louie Debrusk 440,000(4)


 Farm Payroll

Janne Laukkanen 160,000(3)
Andy Hilbert 82,500(4)
Andre Roy 82,500(2)
Hnat Domenichelli 69,000(3)
Michal Grosek 65,000(1)
Shawn Heins 60,000(1)
Tomas Kloucek 58,000(3)
Mark Eaton 50,000(1)
J-F Labbe 45,000(3)
Derrick Walser 44,000(4)
Sean Avery 40,000(1)
Wade Flaherty 40,000(2)




Paris

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,512,500
Farm Payroll$660,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$41,172,500
Year: 2006$34,317,500
Year: 2007$22,145,000
Year: 2008$12,732,500

 Pro Payroll

Eric Lindros 8,500,000(4)
Martin Rucinsky 3,300,000(2)
Kimmo Timonen 2,625,000(1)
Valeri Bure 2,600,000(1)
Patrick Lalime 2,575,000(2)
Chris Drury 2,300,000(3)
Igor Ulanov 2,000,000(4)
Anson Carter 1,900,000(3)
Darcy Tucker 1,375,000(2)
Paul Kariya 1,200,000(4)
Cory Sarich 1,150,000(1)
Radoslav Suchy 1,100,000(2)
Alexander Frolov 1,075,000(3)
Karel Rachunek 1,000,000(3)
Mike Fisher 962,500(3)
Artem Chubarov 900,000(2)
Steve Staios 850,000(3)
Rickard Wallin 825,000(2)
Jared Aulin 800,000(4)
Karel Pilar 675,000(3)
Todd Warriner 675,000(2)
Nick Schultz 600,000(2)
Andy McDonald 575,000(2)
Mika Noronen 550,000(3)
Sean Pronger 400,000(1)


 Farm Payroll

Andreas Dackell 140,000(2)
Ryan Miller 102,500(4)
Michal Rozsival 100,000(3)
Kris Vernarsky 90,000(4)
Henrik Tallinder 77,500(2)
Trent Whitfield 40,000(1)
J-F Damphousse 40,000(1)
Marc Chouinard 40,000(4)
Sebastien Charpentier 30,000(2)




Madrid

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,265,833
Farm Payroll$1,204,250
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$35,470,083
Year: 2006$31,615,083
Year: 2007$13,124,250
Year: 2008$6,975,000

 Pro Payroll

Keith Tkachuk 8,300,000(2)
Patrik Elias 4,833,333(2)
Bryan Smolinski 2,300,000(2)
Darren McCarty 1,980,000(4)
Fredrik Modin 1,870,000(3)
Martin Havlat 1,600,000(1)
Craig Rivet 1,300,000(3)
Jassen Cullimore 1,200,000(4)
Tomas Holmstrom 1,150,000(2)
Justin Williams 1,072,500(4)
Turner Stevenson 1,050,000(4)
Anton Volchenkov 1,000,000(3)
Trent Klatt 900,000(2)
Miikka Kiprusoff 880,000(2)
Lubomir Visnovsky 850,000(1)
Milan Kraft 785,000(3)
Andy Sutton 775,000(1)
Paul Mara 770,000(3)
Niclas Wallin 750,000(4)
Derek Armstrong 500,000(4)
Jussi Markannen 400,000(1)


 Farm Payroll

Ron Tugnutt 280,000(3)
Steve Shields 120,000(4)
Lubomir Sekeras 115,000(4)
Andrei Nazarov 110,000(1)
Denis Pederson 101,750(3)
Sebastien Caron 80,000(1)
Ian Moran 70,000(4)
Michal Sivek 70,000(2)
Radovan Somik 60,000(4)
Jarkko Ruutu 57,500(2)
Serge Aubin 57,500(4)
Jean-Marc Pelletier 42,500(3)
Radim Vrbata 40,000(1)




Geneva

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,482,000
Farm Payroll$518,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$49,000,500
Year: 2006$36,688,000
Year: 2007$21,187,500
Year: 2008$4,087,500

 Pro Payroll

Bill Guerin 9,000,000(3)
Joe Thornton 5,500,000(2)
Petr Nedved 4,200,000(3)
Pavol Demitra 3,700,000(1)
Aaron Miller 3,500,000(2)
Pavel Kubina 2,500,000(1)
Martin Biron 2,200,000(2)
Richard Matvichuk 2,200,000(1)
Brian Rolston 2,000,000(1)
Dallas Drake 2,000,000(3)
Igor Korolev 1,700,000(4)
Claude Lapointe 1,200,000(2)
Pierre-Marc Bouchard 1,130,000(2)
Nikita Alexeev 1,075,000(3)
Branislav Mezei 825,000(3)
Michael Rupp 775,000(4)
Wade Belak 702,000(2)
J-S Giguere 700,000(1)
Niclas Havelid 700,000(2)
Tyler Bouck 635,000(4)
Nathan Dempsey 550,000(1)
Lubos Bartecko 500,000(1)
Antti Laaksonen 475,000(4)
Josef Vasicek 385,000(4)
Serge Payer 330,000(2)


 Farm Payroll

Sheldon Keefe 107,500(1)
Igor Radulov 67,500(4)
Tomas Surovy 65,000(2)
Jason Labarbera 63,500(2)
Lasse Pirjeta 55,000(2)
Mikael Samuelsson 55,000(2)
Samuel Pahlsson 55,000(1)
Steve Passmore 50,000(4)




Lisbon

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$62,163,949
Farm Payroll$426,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$62,589,949
Year: 2006$53,451,449
Year: 2007$40,833,949
Year: 2008$18,490,000

 Pro Payroll

Joe Sakic 10,000,000(4)
Bobby Holik 9,000,000(3)
Mark Recchi 5,000,000(3)
Gary Roberts 4,250,000(4)
Evgeni Nabokov 3,625,000(2)
Vyacheslav Kozlov 3,500,000(1)
Radek Bonk 3,350,000(3)
Brian Rafalski 3,000,000(2)
Luke Richardson 2,750,000(1)
Danil Markov 2,700,000(2)
Sergei Berezin 2,200,000(4)
Niklas Sundstrom 1,950,000(3)
Toni Lydman 1,700,000(2)
Mattias Timander 1,200,000(4)
Chuck Kobasew 1,130,000(1)
Steve Ott 923,949(3)
Jordan Leopold 900,000(2)
Ossi Vaananen 900,000(3)
Brad Isbister 900,000(1)
Zenith Komarniski 775,000(4)
Jaroslav Svoboda 700,000(1)
David Tanabe 660,000(3)
Andrew Raycroft 550,000(2)
Pierre Dagenais 500,000(3)


 Farm Payroll

David Hale 95,000(1)
Jamie Mclennan 65,000(4)
Tommy Westlund 63,500(1)
Lance Ward 60,000(2)
Mike Eastwood 60,000(3)
Jan Lasak 47,500(2)
Ivan Huml 35,000(2)




Dublin

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,380,167
Farm Payroll$859,700
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$47,239,867
Year: 2006$25,080,367
Year: 2007$20,542,867
Year: 2008$11,401,200

 Pro Payroll

Rob Blake 10,000,000(1)
Peter Bondra 4,500,000(4)
Darius Kasparaitis 4,500,000(4)
Vladimir Malakhov 3,500,000(1)
Petr Sykora 3,300,000(3)
Marian Gaborik 3,166,667(3)
Jocelyn Thibault 2,600,000(1)
Glen Wesley 2,500,000(1)
Geoff Sanderson 2,100,000(1)
Henrik Sedin 1,115,000(2)
Sergei Brylin 1,050,000(3)
Christian Backman 1,025,000(4)
Brad Richards 975,000(3)
Ian Laperriere 900,000(1)
Todd White 750,000(2)
Denis Arkhipov 750,000(2)
Lyle Odelein 650,000(3)
Pasi Nurminen 630,000(2)
John-Michael Liles 550,000(4)
Zac Bierk 550,000(2)
Jason Chimera 495,000(2)
Arron Asham 423,500(4)
Niko Kapanen 350,000(1)


 Farm Payroll

Dave Karpa 160,000(2)
Mike Leclerc 140,000(4)
Kurt Sauer 110,200(4)
Matthew Stajan 95,000(1)
Ilja Bryzgalov 87,500(2)
Tony Hrkac 80,000(4)
Jakub Cutta 72,500(4)
Josh Holden 45,000(1)
Steve Montador 35,000(1)
Ryan Flinn 34,500(1)




New York

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,584,500
Farm Payroll$688,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$49,273,000
Year: 2006$27,699,500
Year: 2007$15,291,000
Year: 2008$7,723,500

 Pro Payroll

Jeremy Roenick 8,500,000(1)
Brendan Shanahan 6,500,000(1)
Vincent Damphousse 4,000,000(3)
Bret Hedican 3,200,000(1)
Robert Lang 2,900,000(2)
Yanic Perreault 2,800,000(2)
Arturs Irbe 2,700,000(4)
John Madden 2,000,000(2)
Rhett Warrener 1,500,000(1)
Dean Mcammond 1,500,000(2)
Magnus Arvedson 1,500,000(3)
Georges Laraque 1,366,000(2)
Chris Tamer 1,250,000(4)
Anders Eriksson 1,250,000(1)
Steve Mccarthy 1,127,500(2)
Hal Gill 1,100,000(4)
Garth Snow 1,100,000(3)
Taylor Pyatt 1,025,000(4)
Josh Green 726,000(4)
Petr Schastlivy 715,000(2)
Jason Jaspers 575,000(3)
Marek Zidlicky 500,000(4)
Matthew Lombardi 500,000(1)
Sergei Varlamov 250,000(3)


 Farm Payroll

Mike Sillinger 175,000(4)
Krystofer Kolanos 107,500(4)
Brian Finley 102,500(3)
Bates Battaglia 93,500(1)
Jamal Mayers 80,000(4)
Ryan Bayda 60,000(4)
Frederic Cassivi 40,000(3)
Darrel Scoville 30,000(1)




Boston

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,097,500
Farm Payroll$805,400
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$41,902,900
Year: 2006$36,427,900
Year: 2007$17,059,500
Year: 2008$9,248,000

 Pro Payroll

Pavel Bure 10,000,000(2)
Jason Arnott 3,850,000(4)
Vaclav Prospal 3,300,000(3)
Chris Simon 2,475,000(2)
Brendan Morrison 2,300,000(4)
Roberto Luongo 1,900,000(2)
Jiri Slegr 1,800,000(1)
Matthew Barnaby 1,587,500(4)
Steven Reinprecht 1,500,000(2)
Manny Fernandez 1,450,000(2)
Dave Scatchard 1,400,000(1)
Jamie Langenbrunner 1,395,000(3)
Fredrik Olausson 1,250,000(4)
Barret Jackman 975,000(3)
Marek Malik 900,000(1)
Brent Sopel 875,000(1)
Petr Cajanek 800,000(3)
Sergei Zholtok 725,000(3)
Niklas Hagman 650,000(2)
Philippe Boucher 585,000(2)
Alexei Ponikarovsky 500,000(1)
Steve Gainey 440,000(2)
Andreas Lilja 440,000(3)


 Farm Payroll

Dan Blackburn 113,000(4)
Denis Shvidki 102,500(2)
Kristian Kudroc 102,500(2)
Ross Lupaschuk 90,000(4)
Mike Wilson 87,500(3)
Daniel Tjarnqvist 75,000(2)
Jamie Allison 57,500(4)
Evegeny Konstantinov 49,000(3)
Jonathan Sim 48,400(2)
Jason King 40,000(2)
Wyatt Smith 40,000(3)




Toronto

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,318,483
Farm Payroll$995,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$50,313,983
Year: 2006$44,332,833
Year: 2007$20,614,500
Year: 2008$12,075,500

 Pro Payroll

Jaromir Jagr 11,500,000(2)
Brian Leetch 6,600,000(2)
Pierre Turgeon 6,000,000(4)
Trevor Linden 4,500,000(3)
Roman Cechmanek 3,000,000(1)
Janne Niinimaa 2,700,000(4)
Marco Sturm 2,000,000(4)
Radek Dvorak 1,575,000(3)
Brenden Morrow 1,333,333(2)
Jiri Fischer 1,100,000(3)
David Vyborny 1,050,000(2)
Matt Pettinger 900,000(2)
Alyn Mccauley 865,150(1)
Ben Clymer 790,000(1)
Dennis Seidenberg 770,000(2)
Wes Walz 750,000(1)
Petr Buzek 710,000(4)
Michael Ryder 605,000(4)
Branko Radivojevic 575,000(2)
Fred Brathwaite 500,000(1)
Jason Krog 500,000(2)
Shane Hnidy 500,000(3)
Josef Melichar 495,000(3)


 Farm Payroll

Sean Burke 450,000(2)
Steve Heinze 175,000(3)
Travis Roche 99,000(3)
Nikos Tselios 60,500(4)
Jaroslav Bednar 50,000(3)
Charlie Stephens 45,000(3)
Dan Lacouture 40,000(2)
Dieter Kochan 38,500(1)
Rory Fitzpatrick 37,500(1)




Detroit

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,880,000
Farm Payroll$819,750
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$41,699,750
Year: 2006$33,015,250
Year: 2007$22,402,500
Year: 2008$13,405,000

 Pro Payroll

Jarome Iginla 6,500,000(1)
Tony Amonte 6,000,000(4)
Roman Hamrlik 3,500,000(2)
Ray Whitney 3,250,000(2)
Felix Potvin 3,000,000(4)
Bryan Berard 2,000,000(2)
Brad Stuart 1,750,000(3)
Jason Wiemer 1,622,500(4)
Steve Konowalchuk 1,575,000(3)
Marc Savard 1,300,000(3)
Denis Gauthier 1,300,000(4)
Rick Nash 1,185,000(2)
Manny Malhotra 1,072,500(3)
Oleg Petrov 1,000,000(1)
Jaroslav Modry 950,000(3)
Jeff Halpern 950,000(3)
Wayne Primeau 750,000(4)
Brad Lukowich 750,000(3)
Deron Quint 675,000(1)
Trevor Kidd 650,000(3)
Jordin Tootoo 575,000(2)
Matt Cooke 525,000(4)


 Farm Payroll

Steve Eminger 118,500(1)
Murray Baron 110,000(1)
Konstantin Koltsov 102,500(4)
Jason Marshall 97,500(1)
Chad Kilger 80,000(1)
Shane Willis 56,000(2)
Peter Worrell 55,000(4)
Derek Gustafson 54,000(1)
Dan Focht 50,000(4)
Benoit Gratton 49,500(1)
Ronald Petrovicky 46,750(2)




Philly

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,512,500
Farm Payroll$624,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$32,137,000
Year: 2006$22,834,500
Year: 2007$17,351,000
Year: 2008$6,132,500

 Pro Payroll

Roman Turek 6,000,000(1)
Tommy Salo 3,900,000(3)
Jeff Friesen 2,500,000(2)
Bryan McCabe 2,350,000(3)
Jay Mckee 1,900,000(3)
Stephane Quintal 1,500,000(1)
Jaroslav Spacek 1,300,000(3)
Robyn Regehr 1,250,000(2)
Mike Johnson 1,250,000(4)
Joni Pitkanen 1,185,000(4)
Ilya Kovalchuk 1,130,000(4)
Shaone Morrisonn 1,025,000(3)
Patrik Stefan 1,000,000(2)
Dimitri Afanasenkov 935,000(4)
Mats Lindgren 800,000(4)
Trevor Letowski 725,000(4)
Pavel Datsyuk 700,000(1)
Bill Lindsay 600,000(2)
Kip Miller 550,000(1)
Oleg Saprykin 512,500(3)
Steve Begin 400,000(1)


 Farm Payroll

Carlo Colaiacovo 113,000(3)
Ron Hainsey 107,500(4)
Kiril Safronov 97,500(1)
Peter White 60,500(3)
Brad Brown 57,500(3)
Jason Strudwick 55,000(1)
Tomas Zizka 52,500(2)
Dale Purinton 42,500(2)
Chris Mason 38,500(2)




Montreal

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$57,402,500
Farm Payroll$522,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$57,925,000
Year: 2006$53,635,000
Year: 2007$38,605,000
Year: 2008$13,775,000

 Pro Payroll

Chris Pronger 9,500,000(3)
Jason Allison 6,600,000(2)
Rod Brind'Amour 4,250,000(3)
Glen Murray 3,850,000(3)
Ryan Smyth 3,500,000(4)
Oleg Tverdovsky 3,350,000(2)
Mathieu Schneider 3,250,000(3)
Andrew Cassels 2,775,000(4)
Tomas Kaberle 2,750,000(4)
Kyle Mclaren 2,500,000(4)
Simon Gagne 2,350,000(2)
Bob Boughner 2,000,000(1)
Richard Zednik 1,850,000(3)
Drake Berehowsky 1,450,000(1)
Tomas Vokoun 1,200,000(2)
Tuomo Ruutu 1,130,000(4)
Stephen Weiss 1,075,000(4)
Jean-Pierre Dumont 1,000,000(2)
Ivan Majesky 850,000(3)
Jonathan Cheechoo 665,000(3)
Peter Schaefer 562,500(1)
Dixon Ward 495,000(3)
Shaun Van-Allen 450,000(2)


 Farm Payroll

Brad May 120,000(1)
Jay Pandolfo 80,000(1)
Juraj Kolnik 80,000(2)
Fedor Fedorov 77,500(1)
Craig Johnson 70,000(3)
Vaclav Pletka 50,000(3)
Jean-Pierre Vigier 45,000(4)




Vancouver

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$53,882,000
Farm Payroll$571,700
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$54,453,700
Year: 2006$50,156,500
Year: 2007$18,530,000
Year: 2008$8,680,000

 Pro Payroll

Peter Forsberg 11,000,000(2)
Zigmund Palffy 7,000,000(3)
Sandis Ozolinsh 5,500,000(2)
Alexei Zhamnov 4,400,000(2)
Byron Dafoe 3,400,000(4)
Tom Poti 2,950,000(2)
Dmitry Yushkevich 2,420,000(2)
Cory Stillman 2,100,000(4)
Rob Niedermayer 2,100,000(2)
Espen Knutsen 1,500,000(4)
Kim Johnsson 1,250,000(3)
Jay Bouwmeester 1,185,000(4)
Marcel Hossa 1,075,000(1)
Jonathan Girard 990,000(2)
Shawn Bates 900,000(3)
Sami Salo 880,000(1)
Ty Conklin 875,000(1)
Pascal Dupuis 842,000(2)
Shawn Horcoff 800,000(1)
Marty Reasoner 715,000(2)
Vladimir Orszagh 550,000(2)
Erik Cole 525,000(1)
Jason Blake 500,000(3)
Jason Doig 425,000(4)


 Farm Payroll

Boyd Devereaux 159,500(2)
Nolan Baumgartner 84,700(1)
Jeff Heerema 57,500(1)
Per Svartvadet 57,500(3)
Jeff Cowan 52,500(3)
Curtis Sanford 47,500(3)
Josef Boumedienne 42,500(3)
Robert Schnabel 40,000(4)
Vernon Fiddler 30,000(4)




Edmonton

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,120,000
Farm Payroll$888,950
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$48,008,950
Year: 2006$41,563,950
Year: 2007$25,287,950
Year: 2008$6,120,000

 Pro Payroll

Curtis Joseph 8,000,000(2)
Ed Jovanovski 5,000,000(3)
Scott Niedermayer 4,000,000(4)
Martin Straka 3,750,000(1)
Sergei Samsonov 3,650,000(2)
Todd Marchant 2,900,000(3)
Adam Deadmarsh 2,750,000(3)
Eric Brewer 2,500,000(3)
Jason Smith 2,300,000(3)
Kenny Jonsson 2,000,000(4)
Brad Ference 1,320,000(2)
Ethan Moreau 1,250,000(3)
Zdeno Chara 1,100,000(3)
Scott Gomez 1,000,000(2)
Jan Hrdina 1,000,000(3)
Pavel Trnka 1,000,000(1)
Craig Andersson 775,000(2)
Marcus Nilson 725,000(2)
Jonas Hoglund 650,000(1)
Tyler Arnason 550,000(1)
Stephen Peat 500,000(2)
Shawn Thornton 400,000(1)


 Farm Payroll

Greg Johnson 160,000(3)
Bryce Salvador 120,000(4)
Vitaly Vishnevski 117,950(3)
Jeff Taffe 102,500(2)
Vaclav Nedorost 97,500(2)
Erik Rasmussen 90,000(3)
Brian Campbell 71,000(2)
Nolan Pratt 50,000(1)
Rob Davison 45,000(1)
Christian Laflamme 35,000(2)




Denver

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,960,000
Farm Payroll$635,100
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$43,595,100
Year: 2006$29,877,850
Year: 2007$15,471,350
Year: 2008$7,947,500

 Pro Payroll

Keith Primeau 5,000,000(2)
Jeff O'Neill 3,700,000(1)
Marcus Ragnarsson 3,500,000(1)
Steve Sullivan 3,000,000(4)
Donald Audette 3,000,000(3)
Wade Redden 2,800,000(4)
Eric Weinrich 2,800,000(1)
Sean O'Donnell 2,500,000(1)
Jon Klemm 2,500,000(2)
Shayne Corson 2,250,000(3)
Sergei Fedorov 2,000,000(4)
Jason York 2,000,000(2)
Dan Cloutier 1,125,000(1)
Pavel Brendl 1,025,000(2)
Ruslan Fedotenko 950,000(2)
Vitali Yachmenev 850,000(2)
Zdenek Blatny 775,000(3)
Jim Dowd 750,000(3)
Tyler Wright 750,000(2)
Filip Kuba 735,000(2)
Sean Brown 500,000(3)
Martin Prusek 450,000(2)


 Farm Payroll

Brent Johnson 70,000(3)
John Erskine 70,000(3)
Yuri Butsayev 63,500(3)
Jim Fahey 60,000(2)
P.J. Stock 55,000(4)
Brian Pothier 52,500(4)
Cody Rudkowsky 52,250(1)
Stephane Veilleux 48,000(2)
Rick Berry 45,350(3)
Brandon Reid 40,000(4)
Patrick Boileau 40,000(1)
Corey Hirsch 38,500(2)




LosAngeles

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,552,500
Farm Payroll$883,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$40,435,500
Year: 2006$24,875,000
Year: 2007$13,545,000
Year: 2008$3,608,500

 Pro Payroll

Daniel Alfredsson 5,050,000(3)
Sergei Gonchar 3,650,000(1)
Steve Rucchin 2,950,000(2)
Jozef Stumpel 2,850,000(2)
Vincent Lecavalier 2,625,000(1)
Jere Lehtinen 2,600,000(1)
Mark Parrish 2,350,000(1)
Scott Mellanby 2,000,000(2)
Daymond Langkow 1,950,000(1)
Ruslan Salei 1,750,000(3)
Scott Walker 1,600,000(3)
Marc Denis 1,550,000(4)
Donald Brashear 1,250,000(1)
John Grahame 1,250,000(2)
Rem Murray 1,125,000(2)
Jason Woolley 975,000(4)
Bryan Allen 975,000(2)
P.J. Axelsson 825,000(1)
Frantisek Kaberle 800,000(4)
Stephane Robidas 727,500(3)
Eric Messier 700,000(3)


 Farm Payroll

Mariusz Czerkawski 240,000(1)
Paul Manning 77,500(2)
Brian Gionta 70,500(1)
Reed Low 70,000(4)
Jimmie Olvestad 65,000(4)
Chris Mcallister 65,000(3)
Jim Mckenzie 65,000(2)
Ville Nieminen 60,000(4)
Martin Gerber 50,000(4)
Tyler Moss 44,000(3)
Joel Kwiatkowski 38,500(4)
Bruno St-Jacques 37,500(2)




Tokyo

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,867,500
Farm Payroll$532,500
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$37,400,000
Year: 2006$29,600,500
Year: 2007$22,792,500
Year: 2008$14,575,000

 Pro Payroll

Jose Theodore 5,500,000(4)
Martin Lapointe 5,000,000(2)
Sergei Zubov 4,000,000(4)
Viktor Kozlov 2,300,000(1)
Sean Hill 2,050,000(4)
Tyson Nash 1,292,500(3)
Rostislav Klesla 1,075,000(1)
Scott Hartnell 1,075,000(3)
Brian Holzinger 1,050,000(3)
Dany Heatley 1,025,000(1)
Mike Comrie 1,025,000(2)
Brooks Orpik 1,025,000(4)
Jan Hlavac 1,000,000(4)
Greg DeVries 1,000,000(3)
Patrick Traverse 950,000(4)
Sheldon Souray 925,000(3)
Nik Antropov 925,000(1)
Eric Cairns 900,000(1)
Johan Hedberg 900,000(1)
Stanislav Neckar 900,000(3)
Patrice Bergeron 900,000(3)
Shean Donovan 625,000(1)
Vesa Toskala 575,000(3)
Pascal Rheaume 500,000(2)
Dick Tarnstrom 350,000(3)


 Farm Payroll

Jiri Dopita 150,000(3)
Mark Rycroft 60,500(2)
Chris Dingman 55,000(2)
Bryan Muir 50,000(4)
Ramzi Abid 49,500(1)
Peter Skudra 45,000(2)
Zdenek Kutlak 44,000(2)
Jim Vandermeer 40,000(2)
Joel Bouchard 38,500(2)




Chicago

Arena
Capacity12,500
Ticket Price$30.00


Income

Current Funds$30,000,000
Home Games Remaining40
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,813,800
Farm Payroll$662,800
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$30,000,000

Salary Commitment

Year: 2005$47,476,600
Year: 2006$42,220,300
Year: 2007$33,697,300
Year: 2008$13,951,300

 Pro Payroll

John LeClair 9,000,000(4)
Derian Hatcher 6,000,000(3)
Patrice Brisebois 4,000,000(3)
Brian Savage 3,500,000(2)
Bryan Marchment 2,970,000(3)
Joe Nieuwendyk 2,500,000(3)
Todd Bertuzzi 2,000,000(2)
Shane Doan 2,000,000(4)
Shawn Mceachern 2,000,000(1)
Don Sweeney 1,800,000(4)
Vaclav Varada 1,500,000(2)
Scott Hannan 1,250,000(3)
Joffrey Lupul 1,185,000(3)
Jeff Jillson 1,025,000(1)
J-Sebastien Aubin 770,000(3)
Brian Sutherby 750,000(2)
Karlis Skrastins 745,000(1)
Eric Belanger 743,800(1)
Henrik Zetterberg 675,000(4)
Ryan Malone 600,000(2)
Martin Erat 525,000(1)
David Aebischer 450,000(3)
Martin Cibak 450,000(3)
Eric Boguniecki 375,000(4)


 Farm Payroll

Stanislav Chistov 113,000(2)
Patrick Desrochers 97,500(3)
Burke Henry 77,500(1)
Peter Svoboda 73,500(3)
J-Luc Grand-Pierre 70,000(1)
Chris Clark 70,000(1)
Jody Shelley 60,000(2)
Stacy Roest 53,800(4)
Joe Corvo 47,500(4)




Site hosted by Angelfire.com: Build your free website today!