Financial Report

(As of Sunday, May 12 2002)

Anaheim

ArenaArrowhead Pond
Capacity18,174
Ticket Price$35.00


Income

Current Funds$50,388,635
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,350,000
Farm Payroll$1,782,000
Prospect Fees$6,000
Coach$425,000
Games Remaining82
Total Game Expenses$409,305
Projected Expenses$33,563,000
Projected Balance$16,825,635

Salary Commitment

Year: 2001$33,132,000
Year: 2002$28,262,000
Year: 2003$22,607,000
Year: 2004$6,827,000

Pro Payroll

Bill Guerin 4,250,000(3)
Mats Sundin 4,000,000(3)
Mike Richter 3,900,000(2)
Rod Brind'Amour 3,000,000(1)
Patrice Brisebois 2,600,000(4)
Cliff Ronning 2,000,000(3)
Jonas Hoglund 1,750,000(3)
Alex Tanguay 1,500,000(4)
Keith Carney 1,200,000(1)
Brooks Orpik 1,000,000(3)
Chris Gratton 1,000,000(4)
Peter Popovic 900,000(2)
Sami Salo 800,000(3)
Pavel Kubina 750,000(3)
Mike Watt 700,000(4)
Jaroslav Spacek 500,000(1)
Frantisek Kaberle 450,000(2)
Tony Hrkac 350,000(3)
Damian Rhodes 300,000(3)
Sean Avery 200,000(4)
Jeff Ware 200,000(4)


Farm Payroll

Shane Doan 375,000(4)
Travis Green 135,000(2)
Marty McInnis 125,000(2)
Ken Daneyko 125,000(3)
Alexei Smirnov 100,000(3)
David Hale 100,000(3)
Scott Kelman 90,000(3)
Chad Kilger 85,000(3)
Colin Forbes 75,000(2)
Ruslan Salei 75,000(1)
Karl Dykhuis 50,000(1)
Antti Aalto 50,000(2)
Joel Prpic 44,000(4)
Mike Commodore 40,000(3)
Peter Podhradsky 40,000(4)
Aaron MacDonald 40,000(4)
Timo Parssinen 40,000(4)
Antero Nittymaki 40,000(3)
Sergei Vyshedkevich 33,000(4)
Chris O'Sullivan 25,000(1)
Denny Lambert 20,000(4)
Kevin Sawyer 20,000(2)
David Nemirovsky 20,000(4)
Eric Lecompte 20,000(1)
Sebastien Centomo 15,000(4)




Atlanta

ArenaPhilips Arena
Capacity19,517
Ticket Price$35.00


Income

Current Funds$74,464,939
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$11,390,000
Farm Payroll$1,371,250
Prospect Fees$0,000
Coach$50,000
Games Remaining82
Total Game Expenses$156,235
Projected Expenses$12,811,250
Projected Balance$61,653,689

Salary Commitment

Year: 2001$12,761,250
Year: 2002$10,991,250
Year: 2003$9,353,750
Year: 2004$5,170,000

Pro Payroll

Tim Connolly 1,700,000(4)
Frederik Sjostrom 1,000,000(3)
Chris Tamer 800,000(1)
Alexei Tezikov 700,000(4)
Matthieu Descoteaux 600,000(4)
David Harlock 550,000(4)
Per Svartvadet 500,000(3)
Richard Rochefort 500,000(3)
Jay Legault 500,000(2)
Milan Hnilicka 450,000(4)
Andreas Karlsson 400,000(3)
Jim Dowd 400,000(2)
Deron Quint 400,000(2)
Norm Milley 400,000(3)
Dmitri Kalinin 390,000(4)
Brett Clark 375,000(1)
Dan Snyder 300,000(1)
Kiel McLeod 250,000(3)
Wes Mason 240,000(1)
Bryan Adams 220,000(4)
Michael Piros 200,000(4)
Kirby Law 200,000(2)
Neil Little 165,000(4)
Matt Higgins 150,000(3)


Farm Payroll

Gary Suter 300,000(3)
David Legwand 110,000(2)
Jamie Lundmark 100,000(3)
Patrik Stefan 98,750(3)
Michal Bros 75,000(3)
Tomas Slovak 70,000(4)
Milan Bartovic 60,000(4)
Hnat Domenichelli 55,000(1)
Frederic Henry 50,000(3)
Mika Noronen 45,000(4)
Alexander Tatarinov 40,000(3)
Gerard Dicaire 40,000(3)
Luke Sellars 40,000(3)
Martin Erat 40,000(3)
Alexander Riazantsev 40,000(3)
Igor Knyazev 40,000(3)
Ilja Nikulin 40,000(3)
Dmitri Vlasenkov 40,000(3)
Carl Mallette 40,000(3)
Stephen Guolla 27,500(2)
Ben Simon 20,000(4)




Boston

ArenaFleet Center
Capacity18,565
Ticket Price$35.00


Income

Current Funds$78,550,441
Home Games Remaining39
Avg. Attendance18,565
Avg. Revenue/Game$1,364,528
Projected Revenue$53,216,592

Expenses

Pro Payroll$29,985,000
Farm Payroll$1,000,500
Prospect Fees$23,750
Coach$900,000
Games Remaining77
Total Game Expenses$389,137
Projected Expenses$29,963,564
Projected Balance$101,803,469

Salary Commitment

Year: 2001$30,985,500
Year: 2002$26,328,000
Year: 2003$21,545,500
Year: 2004$15,281,000

Pro Payroll

Tony Amonte 6,500,000(4)
Adam Oates 4,000,000(4)
Bryan Berard 3,600,000(4)
Mathieu Schneider 2,500,000(3)
Mike Johnson 1,500,000(2)
Brian Rolston 1,000,000(1)
Brad May 1,000,000(1)
Michal Handzus 1,000,000(4)
Richard Jackman 800,000(1)
Anders Eriksson 800,000(3)
Ladislav Nagy 750,000(2)
Alexander Korolyuk 700,000(2)
JS Giguere 700,000(3)
Jon Klemm 600,000(1)
Shawn Bates 585,000(2)
Jonathan Girard 500,000(2)
Peter Ferraro 450,000(1)
Mikko Eloranta 450,000(2)
Matt Zultek 450,000(3)
Wes Walz 400,000(3)
Manny Legace 400,000(1)
Andrei Markov 400,000(3)
Arron Asham 400,000(3)
Andy Hilbert 250,000(3)
Maxim Rybin 250,000(3)


Farm Payroll

Don Sweeney 150,000(1)
Konstantin Koltsov 87,500(1)
Andrei Nazarov 80,000(1)
Darren Van-Impe 72,500(4)
Daniel Briere 65,000(2)
Mike Knuble 60,000(1)
Nick Boynton 60,000(2)
Dixon Ward 47,500(3)
Ken Klee 47,500(2)
John Grahame 45,000(2)
Ken Belanger 42,500(4)
Marc-Andre Thinel 42,000(3)
Andre Savage 38,500(4)
Jay Henderson 35,000(2)
Eric Nickulas 30,000(2)
Peter Skudra 27,500(4)
Jeff Zehr 25,000(3)
Brandon Smith 15,000(1)
Donald Choukalos 15,000(1)
Mika Alatalo 15,000(2)




Buffalo

ArenaMarine Midland Arena
Capacity18,595
Ticket Price$35.00


Income

Current Funds$60,828,796
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,800,000
Farm Payroll$1,000,000
Prospect Fees$10,500
Coach$500,000
Games Remaining82
Total Game Expenses$333,055
Projected Expenses$27,310,500
Projected Balance$33,518,296

Salary Commitment

Year: 2001$26,800,000
Year: 2002$21,500,000
Year: 2003$9,835,000
Year: 2004$1,215,000

Pro Payroll

Jaromir Jagr 8,500,000(2)
Alexei Zhitnik 2,500,000(3)
Kyle McLaren 1,500,000(1)
Stu Barnes 1,500,000(1)
Anson Carter 1,250,000(1)
Richard Smehlik 1,200,000(2)
Vaclav Varada 1,050,000(4)
Ilya Kovalchuk 1,000,000(3)
Alexei Semenov 1,000,000(3)
Martin Biron 750,000(3)
Tommy Salo 750,000(3)
Lubos Bartecko 750,000(2)
Scott Hannan 675,000(3)
Eric Brewer 650,000(3)
Curtis Brown 600,000(2)
Rob Ray 525,000(2)
Serge Aubin 400,000(1)
Jan Hlavac 350,000(1)
Stephane Robidas 350,000(3)
Dane Jackson 300,000(3)
Jaroslav Kristek 200,000(1)


Farm Payroll

Ales Hemsky 100,000(3)
Jani Rita 100,000(3)
Dany Heatley 100,000(3)
Taylor Pyatt 100,000(3)
Artem Kriukov 80,000(3)
Jason Holland 55,000(4)
Brad Tapper 50,000(3)
Manny Malhotra 50,000(2)
Simon Gamache 50,000(3)
Chad Allan 44,000(4)
Alex Henry 40,000(1)
Richard Lintner 35,000(1)
Darren Van Oene 33,000(4)
Doug Houda 25,000(1)
Karel Mosovsky 20,000(2)
Edo Terglav 20,000(2)
Kirk Daubenspeck 20,000(3)
David Moravec 16,500(4)
Denis Hamel 16,500(4)
Matt Kinch 15,000(3)
Jeff Helperl 15,000(3)
Travis Clayton 15,000(3)




Calgary

ArenaCanadian Airlines Saddledome
Capacity19,742
Ticket Price$35.00


Income

Current Funds$70,448,245
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,035,000
Farm Payroll$1,337,500
Prospect Fees$0,000
Coach$500,000
Games Remaining82
Total Game Expenses$449,665
Projected Expenses$36,872,500
Projected Balance$33,575,745

Salary Commitment

Year: 2001$36,372,500
Year: 2002$24,762,500
Year: 2003$22,207,500
Year: 2004$9,442,500

Pro Payroll

Sergei Fedorov 8,500,000(1)
Andrew Brunette 4,500,000(4)
Phil Housley 3,250,000(4)
Mike Vernon 3,100,000(3)
Rob Niedermayer 1,800,000(3)
Steve Rucchin 1,500,000(3)
Brad Werenka 1,250,000(3)
Roman Turek 1,250,000(2)
Marc Savard 1,170,000(4)
Jeff Shantz 900,000(1)
Fredrik Modin 900,000(3)
Andrei Zyuzin 875,000(3)
Derek Morris 875,000(3)
Craig Conroy 825,000(2)
Dave Lowry 725,000(1)
Tommy Albelin 675,000(3)
Denis Gauthier 500,000(1)
Toni Lydman 500,000(3)
Burke Henry 450,000(1)
Petr Tenkrat 400,000(3)
Benoit Gratton 350,000(2)
Antii-Jussi Niemi 300,000(4)
Steve Begin 240,000(1)
Marc Chouinard 200,000(3)


Farm Payroll

Igor Kravchuk 200,000(3)
Tommi Kallio 110,000(4)
Marc Bureau 100,000(2)
Jordan Leopold 100,000(3)
Jarret Stoll 100,000(3)
Robyn Regehr 65,000(4)
Jason Botterill 55,000(1)
Robert Petrovicky 50,000(1)
Andrei Taratukhin 50,000(3)
Egor Shastin 50,000(3)
Jeff Cowan 45,000(1)
Dave Roche 45,000(1)
Clarke Wilm 45,000(3)
Dwayne Hay 40,000(1)
Sean Matile 35,000(3)
Jeff Staples 32,500(4)
Dmitri Kokorev 30,000(3)
Matt Bradley 30,000(2)
Chris Clark 30,000(1)
Tomi Maki 30,000(3)
Levente Szuper 25,000(3)
Andrei Medvedev 25,000(3)
Darrel Scoville 15,000(1)
Herbert Vasiljevs 15,000(1)
Scott Langkow 15,000(4)




Carolina

ArenaRaleigh Sports Arena
Capacity18,715
Ticket Price$35.00


Income

Current Funds$63,825,238
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,295,000
Farm Payroll$967,500
Prospect Fees$12,000
Coach$650,000
Games Remaining82
Total Game Expenses$389,323
Projected Expenses$31,924,500
Projected Balance$31,900,738

Salary Commitment

Year: 2001$31,262,500
Year: 2002$23,207,500
Year: 2003$17,057,500
Year: 2004$7,747,500

Pro Payroll

Zdeno Ciger 3,600,000(4)
Arturs Irbe 3,000,000(2)
Kevin Hatcher 2,500,000(1)
Bryan McCabe 2,000,000(4)
Janne Laukkanen 1,800,000(1)
Darcy Tucker 1,800,000(3)
Glen Wesley 1,750,000(1)
Nelson Emerson 1,500,000(3)
Jason Woolley 1,500,000(3)
Mike Leclerc 1,350,000(4)
Martin Gelinas 1,300,000(2)
Yanic Perreault 1,100,000(3)
Robert Reichel 1,000,000(3)
Dave Tanabe 800,000(3)
Bates Battaglia 800,000(2)
Maxim Balmochnykh 675,000(1)
Cory Cross 650,000(1)
Marek Malik 650,000(2)
Craig Billington 620,000(3)
Scott Pellerin 500,000(1)
Ted Donato 500,000(3)
Jonathan Cheechoo 450,000(4)
Nikos Tselios 300,000(3)
Shane Willis 150,000(2)


Farm Payroll

Dave Karpa 80,000(3)
Tomas Kurka 80,000(4)
Darren Langdon 65,000(2)
Tommy Westlund 60,000(2)
Brett Lysak 60,000(4)
Tero Maatta 60,000(4)
Valeri Kamensky 50,000(2)
Shaun Van-Allen 45,000(1)
Andrei Petrunin 40,000(1)
Robb Zepp 40,000(3)
Mike Zigomanis 40,000(3)
Niclas Wallin 40,000(4)
Ryan Bayda 40,000(4)
Brad Defauw 40,000(4)
Jaroslav Svoboda 30,000(2)
Josef Vasicek 30,000(1)
Jim Baxter 30,000(1)
Craig Adams 30,000(2)
Adam Colagiacomo 27,500(4)
Byron Ritchie 20,000(1)
Jeff Heerema 15,000(3)
Craig MacDonald 15,000(2)
Erik Cole 15,000(3)
JM Pelletier 15,000(1)




Chicago

ArenaUnited Center
Capacity21,500
Ticket Price$35.00


Income

Current Funds$76,771,694
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,020,000
Farm Payroll$1,768,000
Prospect Fees$4,500
Coach$500,000
Games Remaining82
Total Game Expenses$271,860
Projected Expenses$22,292,500
Projected Balance$54,479,194

Salary Commitment

Year: 2001$21,788,000
Year: 2002$16,663,000
Year: 2003$12,988,000
Year: 2004$7,828,000

Pro Payroll

Alexei Zhamnov 3,640,000(4)
Jocelyn Thibault 3,000,000(1)
Josef Beranek 1,625,000(4)
Geoff Sanderson 1,500,000(2)
Eric Daze 1,100,000(3)
Igor Korolev 1,000,000(3)
Dan Blackburn 1,000,000(4)
Valeri Zelepukin 1,000,000(3)
Michael Nylander 850,000(4)
Matt Cullen 800,000(2)
Jamie Allison 700,000(2)
Josef Marha 700,000(1)
Nolan Baumgartner 500,000(1)
Ptr Svoboda 500,000(3)
Kyle Calder 450,000(1)
Kevin Dean 425,000(2)
Robbie Tallas 400,000(1)
Chris Herperger 330,000(4)
Dmitriy Yakushin 200,000(2)
Casey Hankinson 150,000(3)
Josh DeWolf 150,000(3)


Farm Payroll

Anton Volchenkov 100,000(3)
Brad Boyes 100,000(3)
Ari Ahonen 100,000(3)
Ben Knopp 100,000(3)
Carlo Colaiacovo 100,000(3)
Stanislav Chistov 100,000(3)
Pavel Vorobiev 100,000(3)
Tuomo Ruutu 100,000(3)
Mikhail Yakubov 100,000(3)
Adam Munro 100,000(3)
Jean-Yves Leroux 80,000(3)
Steve McCarthy 75,000(1)
Mark Bell 60,000(3)
Matt Keith 60,000(4)
Ty Jones 50,000(2)
Aleksey Zotking 40,000(4)
Michael Leighton 40,000(4)
Mikhail Tellqvist 40,000(3)
Vladimir Gusev 40,000(4)
Jonas Nordqvist 40,000(3)
Igor Radulov 40,000(3)
Scott Balan 40,000(4)
Olli Malmivaara 40,000(4)
Brent MacLellan 40,000(4)
Dmitri Tolkunov 33,000(4)
Alexander Barkunov 30,000(4)
Sean Griffin 20,000(4)




Colorado

ArenaPepsi Center
Capacity19,129
Ticket Price$35.00


Income

Current Funds$64,998,629
Home Games Remaining34
Avg. Attendance19,129
Avg. Revenue/Game$1,405,982
Projected Revenue$47,803,388

Expenses

Pro Payroll$37,175,000
Farm Payroll$756,000
Prospect Fees$13,500
Coach$250,000
Games Remaining70
Total Game Expenses$465,787
Projected Expenses$32,605,061
Projected Balance$80,196,956

Salary Commitment

Year: 2001$37,931,000
Year: 2002$26,586,000
Year: 2003$15,055,000
Year: 2004$5,855,000

Pro Payroll

Peter Forsberg 7,000,000(3)
Patrick Roy 6,000,000(1)
Vlad Malakhov 3,500,000(2)
Adam Foote 2,600,000(4)
Roman Hamrlik 2,500,000(2)
Larry Murphy 2,350,000(1)
Eric Weinrich 2,000,000(4)
Marian Hossa 1,250,000(2)
Matthew Barnaby 1,000,000(1)
Wade Redden 1,000,000(1)
David Aebischer 1,000,000(4)
Sergei Samsonov 925,000(3)
Kelly Buchberger 725,000(2)
Steve Sullivan 700,000(2)
Dave Reid 700,000(2)
Shjon Podein 650,000(2)
Mike Crowley 650,000(2)
Jarome Iginla 625,000(1)
Stephane Yelle 600,000(2)
Chris Dingman 600,000(3)
Radim Vrbata 400,000(3)
Blair Betts 200,000(1)
Mike Souza 200,000(2)


Farm Payroll

Gerald Diduck 130,000(1)
Nathan Smith 100,000(3)
Stanislav Neckar 65,000(3)
Patrick DesRochers 55,000(4)
Phillipe Sauve 40,000(1)
Pierre-Luc Emond 40,000(4)
Anders Lovdahl 40,000(4)
Mikhail Kuleshov 40,000(3)
Sergei Kliazmine 40,000(3)
Frantisek Skladany 40,000(4)
Greg deVries 36,000(2)
Mikko Viitanen 30,000(4)
Aaron Molnar 30,000(4)
Cody McCormick 20,000(4)
Yuri Babenko 20,000(2)
Steve Moore 15,000(3)
K.C. Timmons 15,000(3)




Columbus

ArenaNationwide Arena
Capacity19,600
Ticket Price$35.00


Income

Current Funds$84,715,204
Home Games Remaining38
Avg. Attendance16,280
Avg. Revenue/Game$1,196,580
Projected Revenue$45,470,040

Expenses

Pro Payroll$35,575,000
Farm Payroll$1,226,000
Prospect Fees$3,000
Coach$450,000
Games Remaining74
Total Game Expenses$454,317
Projected Expenses$33,619,463
Projected Balance$96,565,781

Salary Commitment

Year: 2001$36,801,000
Year: 2002$34,221,000
Year: 2003$25,045,000
Year: 2004$9,885,000

Pro Payroll

John LeClair 4,500,000(2)
Alexander Mogilny 3,600,000(3)
Sheldon Kennedy 3,600,000(4)
Stu Grimson 2,700,000(4)
Ron Tugnutt 2,250,000(3)
Joe Juneau 2,200,000(2)
Lyle Odelein 2,000,000(3)
Jyrki Lumme 2,000,000(3)
Alexander Karpovtsev 1,885,000(4)
Steve Thomas 1,800,000(3)
Frederik Olausson 1,120,000(4)
Andreas Dackell 900,000(2)
Espen Knutsen 820,000(2)
Robert Kron 800,000(3)
Marc Denis 800,000(1)
Jamie Heward 650,000(3)
David Vyborny 500,000(3)
Patric Kjellberg 500,000(2)
Jamie Pushor 500,000(1)
Petteri Nummelin 500,000(3)
Bruce Gardiner 450,000(1)
Martin Streit 400,000(3)
Matthieu Darche 400,000(3)
Tyler Wright 300,000(1)
Johan Witehall 250,000(1)
Martin Skoula 150,000(1)


Farm Payroll

Doug Zmolek 240,000(4)
Luke Richardson 125,000(2)
Mattias Timander 52,500(2)
Reggie Savage 50,000(1)
Jean-Luc Grand-Pierre 50,000(4)
Bert Robertsson 50,000(3)
Radim Bicanek 48,500(2)
Ted Drury 40,000(1)
Jonas Andersson-Junkka40,000(3)
Frederic Chabot 40,000(1)
Matt Davidson 40,000(3)
Martin Spanhel 40,000(3)
Dimitri Subbotin 40,000(3)
Chris Mason 40,000(4)
Nathan Dempsey 40,000(4)
Ladislav Kohn 40,000(4)
Rob Shearer 40,000(4)
Mark Mowers 40,000(4)
Eric Landry 40,000(4)
Josh MacNevin 40,000(4)
Jeff Williams 30,000(2)
Dan Watson 30,000(3)
Shane Bendera 20,000(3)
Aaron Downey 10,000(4)




Dallas

ArenaReunion Arena
Capacity17,928
Ticket Price$35.00


Income

Current Funds$83,401,602
Home Games Remaining33
Avg. Attendance17,928
Avg. Revenue/Game$1,317,708
Projected Revenue$43,484,364

Expenses

Pro Payroll$37,660,000
Farm Payroll$843,500
Prospect Fees$16,500
Coach$800,000
Games Remaining64
Total Game Expenses$479,512
Projected Expenses$30,688,780
Projected Balance$96,197,186

Salary Commitment

Year: 2001$42,503,500
Year: 2002$33,851,000
Year: 2003$23,346,500
Year: 2004$3,174,000

Pro Payroll

Brett Hull 5,000,000(3)
Mike Modano 4,500,000(2)
Chris Chelios 4,000,000(3)
Ed Belfour 3,800,000(3)
Peter Bondra 3,500,000(2)
Darryl Sydor 3,200,000(1)
Joe Nieuwendyk 2,800,000(3)
Mike Keane 1,750,000(3)
Kirk Muller 1,500,000(1)
Richard Matvichuk 1,250,000(1)
Chris Therien 1,250,000(1)
Brenden Morrow 1,100,000(4)
Dean McAmmond 1,100,000(4)
Brian Savage 1,000,000(2)
Jamie Langenbrunner 1,000,000(3)
Mike Rathje 1,000,000(3)
Patrick Poulin 700,000(1)
Andy Delmore 500,000(2)
Marty Turco 490,000(4)
Chris Wells 490,000(2)
Greg Leeb 450,000(1)
Grant Marshall 400,000(2)
Ryan Savoia 350,000(3)
Eric Messier 330,000(4)
Tommi Rajamaki 200,000(3)


Farm Payroll

Drake Berehowsky 104,000(4)
Rick Tabaracci 100,000(1)
Steve Ott 100,000(3)
Jason Bacashihua 100,000(3)
Cameron Mann 65,000(1)
Frantisek Kucera 65,000(2)
Richard Pilon 52,500(1)
Warren Luhning 50,000(4)
Craig Johnson 37,500(3)
Roman Lyashenko 35,000(3)
Jon Sim 34,500(2)
Gregor Baumgartner 30,000(1)
Mark Wotton 30,000(1)
Evgeny Tsybouk 25,000(1)
Sami Helenius 15,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,983
Ticket Price$35.00


Income

Current Funds$109,629,987
Home Games Remaining30
Avg. Attendance20,983
Avg. Revenue/Game$1,542,250
Projected Revenue$46,267,500

Expenses

Pro Payroll$33,425,000
Farm Payroll$973,000
Prospect Fees$7,500
Coach$1,250,000
Games Remaining61
Total Game Expenses$434,823
Projected Expenses$26,524,213
Projected Balance$129,373,274

Salary Commitment

Year: 2001$35,648,000
Year: 2002$29,553,000
Year: 2003$11,253,000
Year: 2004$6,615,500

Pro Payroll

Curtis Joseph 4,500,000(2)
Theoren Fleury 4,000,000(2)
Mattias Ohlund 3,650,000(4)
Chris Osgood 3,000,000(2)
Bobby Holik 2,000,000(2)
Steve Duchesne 2,000,000(2)
Jeff O'Neill 1,800,000(1)
Darius Kasparaitis 1,250,000(4)
Scott Gomez 1,250,000(3)
Radek Dvorak 1,250,000(1)
Adrian Aucoin 1,250,000(3)
Jeff Friesen 1,250,000(3)
Daymond Langkow 1,250,000(1)
Martin Lapointe 1,200,000(4)
Jay McKee 900,000(2)
Donald Brashear 800,000(1)
Maxim Afinogenov 750,000(2)
Mathieu Dandenault 500,000(2)
J-P Dumont 500,000(2)
Scott Parker 400,000(1)
Georges Laraque 400,000(1)
Sylvain Blouin 375,000(4)
Dale Purinton 250,000(3)
Colin White 150,000(2)


Farm Payroll

Brian Finley 100,000(3)
Luca Cereda 80,000(3)
Scott Lachance 80,000(1)
Tim Jackman 75,000(3)
Landon Wilson 49,000(4)
Ray Giroux 45,000(1)
Aaron Ward 42,500(1)
Jordan Krestanovich 40,000(3)
Matt DeMarchi 40,000(3)
Brian Gionta 40,000(3)
Aaron Johnson 40,000(3)
Martin Bartek 40,000(3)
Steve McKenna 37,500(3)
Yuri Butsayev 37,500(3)
Andres Jamtin 30,000(4)
Par Backar 30,000(4)
Gregg Naumenko 30,000(3)
BJ Young 27,500(3)
Jason Elliot 27,500(1)
Andrew Raycroft 25,000(3)
Aren Miller 25,000(3)
Maxim Kuznetsov 16,500(4)
Paul Balatyne 15,000(4)




Edmonton

ArenaSky Reach Centre
Capacity19,100
Ticket Price$35.00


Income

Current Funds$99,668,530
Home Games Remaining34
Avg. Attendance18,401
Avg. Revenue/Game$1,352,515
Projected Revenue$45,985,510

Expenses

Pro Payroll$33,500,000
Farm Payroll$742,000
Prospect Fees$45,066
Coach$350,000
Games Remaining70
Total Game Expenses$422,403
Projected Expenses$29,568,227
Projected Balance$116,085,813

Salary Commitment

Year: 2001$34,242,000
Year: 2002$33,272,000
Year: 2003$28,844,500
Year: 2004$12,379,500

Pro Payroll

Dominik Hasek 8,000,000(3)
Jere Lehtinen 4,500,000(4)
Doug Weight 3,000,000(4)
Martin Rucinsky 3,000,000(2)
Saku Koivu 3,000,000(3)
Daniel Cleary 2,500,000(4)
Mike Comrie 1,000,000(3)
Simon Gagne 950,000(3)
Sheldon Souray 900,000(3)
Rem Murray 650,000(2)
Sean Brown 600,000(4)
Mathieu Benoit 550,000(4)
Scott Ferguson 550,000(3)
Josh Green 500,000(1)
Shawn Horcoff 500,000(3)
Mathieu Garon 500,000(3)
Mike Grier 400,000(3)
Terran Sandwith 400,000(4)
Todd Marchant 350,000(3)
Ian Moran 350,000(2)
Francis Bouillon 300,000(1)
Sean Gillam 275,000(4)
Eric Heffler 275,000(4)
Rob Murray 250,000(2)
Dominic Pittis 200,000(3)


Farm Payroll

Alexei Mikhnov 100,000(3)
Michel Riesen 82,500(4)
Michael Henrich 80,000(1)
Wade Belak 60,000(1)
Matthew Lombardi 50,000(2)
Alexander Volchkov 40,000(4)
Sven Butenschon 40,000(4)
Greg Classen 40,000(4)
Dominic Roussel 40,000(2)
Patrick Cote 37,500(2)
Tim Thomas 33,000(4)
Chris Hajt 30,000(1)
Paul Comrie 22,000(4)
Brett Hauer 22,000(4)
Peter Sarno 20,000(2)
Alain Nasreddine 15,000(2)
Brad Norton 15,000(2)
Thomas Mojzis 15,000(3)




Florida

ArenaNational Car Rental Center
Capacity20,080
Ticket Price$35.00


Income

Current Funds$94,908,181
Home Games Remaining36
Avg. Attendance19,606
Avg. Revenue/Game$1,441,070
Projected Revenue$51,878,520

Expenses

Pro Payroll$21,475,000
Farm Payroll$1,304,500
Prospect Fees$16,000
Coach$500,000
Games Remaining70
Total Game Expenses$284,091
Projected Expenses$19,886,402
Projected Balance$126,900,299

Salary Commitment

Year: 2001$22,779,500
Year: 2002$18,197,500
Year: 2003$14,232,500
Year: 2004$5,252,500

Pro Payroll

Ray Ferraro 2,600,000(4)
Robert Svehla 2,250,000(3)
Valeri Bure 2,000,000(3)
Donald Audette 1,800,000(1)
Viktor Kozlov 1,500,000(3)
Trevor Kidd 1,300,000(3)
Vaclav Prospal 1,250,000(2)
Erik Rasmussen 1,250,000(1)
Rhett Warrener 1,000,000(2)
Kristian Huselius 1,000,000(4)
Rob Zamuner 980,000(4)
Roberto Luongo 975,000(1)
Greg Johnson 600,000(2)
Peter Ratchuk 500,000(3)
Mike York 500,000(2)
Marcus Nilson 475,000(3)
Cale Hulse 350,000(2)
Mike Stapleton 350,000(3)
Brad Ference 345,000(1)
Dan Boyle 250,000(2)
Dave Duerden 200,000(3)


Farm Payroll

Olli Jokinen 102,500(4)
Denis Shvidki 100,000(3)
Stephen Weiss 100,000(4)
Kevyn Adams 85,000(3)
Bret Hedican 85,000(3)
Paul Laus 82,000(4)
Lance Pitlick 70,000(4)
Mark Tinordi 60,000(4)
Mike Wilson 57,000(4)
Rocky Thompson 52,500(1)
Jonathan Delisle 44,000(4)
Yan Golubovsky 44,000(1)
Joel Bouchard 44,000(4)
Andrej Podkonicky 40,000(4)
Serge Payer 40,000(3)
Bob Corkum 40,000(3)
Kevin Dineen 40,000(3)
John Jakopin 33,000(4)
Peter Worrell 30,500(1)
Ivan Novoseltsev 25,000(1)
Bob Probert 25,000(4)
Richard Shulmistra 20,000(1)
Nick Smith 20,000(1)
Eric Boguniecki 20,000(1)
Joey Tetarenko 15,000(2)
Ryan Jardine 15,000(3)
Marc Robitaille 15,000(4)




LosAngeles

ArenaStaples Center
Capacity19,500
Ticket Price$35.00


Income

Current Funds$75,305,694
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,310,000
Farm Payroll$1,271,500
Prospect Fees$13,500
Coach$1,500,000
Games Remaining82
Total Game Expenses$232,866
Projected Expenses$19,095,000
Projected Balance$56,210,694

Salary Commitment

Year: 2001$17,581,500
Year: 2002$12,229,500
Year: 2003$8,340,500
Year: 2004$2,185,500

Pro Payroll

Felix Potvin 2,500,000(1)
Jozef Stumpel 1,400,000(1)
Mattias Norstrom 1,300,000(2)
Dainius Zubrus 1,100,000(2)
Stephane Fiset 1,000,000(1)
Jason Spezza 1,000,000(3)
Barret Jackman 1,000,000(3)
Tom Poti 845,000(4)
Adam Mair 845,000(4)
Aaron Miller 800,000(2)
Nolan Pratt 800,000(3)
Ian Laperriere 600,000(2)
Philippe Boucher 550,000(3)
Ron Hainsey 520,000(3)
Jaroslav Modry 450,000(4)
Jere Karalahti 400,000(3)
Andrei Shefer 400,000(3)
Peter Leboutillier 250,000(3)
Eric Belanger 200,000(3)
Brian Willsie 200,000(1)
Brad Larsen 150,000(3)


Farm Payroll

Alexander Frolov 100,000(3)
Jens Karlsson 100,000(3)
Dave Steckel 100,000(3)
Tim Gleason 100,000(3)
Steve Kelly 85,000(1)
Pavel Rosa 50,000(1)
Jay McClement 50,000(3)
Alexei Volkov 45,500(4)
Mike Cammalleri 40,000(3)
Antoine Bergeron 40,000(3)
Yanick Lehoux 40,000(3)
Chris Dyment 40,000(3)
Steve Passmore 40,000(1)
Christian Backman 40,000(3)
Jared Aulin 40,000(3)
Jay Rullier 40,000(3)
Konstan Kalmikov 40,000(3)
Ville Nieminen 35,000(3)
Jan Nemecek 30,000(2)
Dan Smith 30,000(2)
Daniel Tkaczuk 29,000(2)
Jozef Balej 25,000(3)
Greg Phillips 25,000(1)
Martin Pudlick 20,000(3)
Richard Seeley 20,000(1)
Donald MacLean 20,000(1)
Kip Brennan 20,000(3)
Jason Crain 15,000(3)
Evgeny Lazarev 12,000(1)




Minnesota

ArenaSt. Paul Arena
Capacity19,600
Ticket Price$35.00


Income

Current Funds$83,311,108
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,140,000
Farm Payroll$875,000
Prospect Fees$10,500
Coach$900,000
Games Remaining82
Total Game Expenses$194,213
Projected Expenses$15,925,500
Projected Balance$67,385,608

Salary Commitment

Year: 2001$15,015,000
Year: 2002$10,670,000
Year: 2003$8,322,500
Year: 2004$1,857,500

Pro Payroll

Dave Manson 1,550,000(1)
Jiri Slegr 1,250,000(2)
Mikko Koivu 1,250,000(3)
Yannick Tremblay 1,100,000(4)
Marian Gaborik 1,000,000(3)
Jamie McLennan 780,000(3)
Stacy Roest 500,000(3)
Blake Sloan 500,000(3)
Sergei Krivokrasov 450,000(1)
Andy Sutton 450,000(2)
Darryl Laplante 450,000(2)
Christian Matte 450,000(1)
Matt Johnson 440,000(4)
Pat Kavanagh 400,000(3)
Darby Hendrickson 400,000(1)
Jeff Odgers 400,000(3)
Ladislav Benysek 400,000(3)
Miika Elomo 400,000(1)
Willie Mitchell 350,000(1)
Brad Bombardir 350,000(3)
Filip Kuba 345,000(1)
Emmanuel Fernandez 325,000(3)
Dan Cavanaugh 300,000(1)
Jeff Nielsen 300,000(3)


Farm Payroll

Nick Schultz 100,000(3)
Kyle Wanvig 85,000(4)
Tomas Holmstrom 80,000(2)
Erik Reitz 65,000(3)
Zac Bierk 40,000(2)
Michael Ryan 40,000(3)
Travis Roche 40,000(3)
Marc Cavosie 40,000(4)
Tony Virta 40,000(4)
Sergei Zholtok 32,500(2)
Brett McLean 32,500(4)
Aaron Gavey 30,000(1)
Richard Park 30,000(2)
Kai Nurminen 30,000(1)
Stephane Veilleux 30,000(4)
Antti Laaksonen 30,000(4)
Pascal Dupuis 30,000(4)
Jeff Daw 20,000(1)
Pavel Patera 20,000(1)
Brian Bonin 15,000(2)
Steve Aronson 15,000(3)
Oleg Orekhovsky 15,000(4)
Artem Aisimov 15,000(4)




Montreal

ArenaMolson Centre
Capacity22,273
Ticket Price$35.00


Income

Current Funds$76,120,921
Home Games Remaining38
Avg. Attendance22,273
Avg. Revenue/Game$1,637,066
Projected Revenue$62,208,508

Expenses

Pro Payroll$26,050,000
Farm Payroll$1,244,373
Prospect Fees$7,500
Coach$1,300,000
Games Remaining75
Total Game Expenses$348,803
Projected Expenses$26,160,250
Projected Balance$112,169,179

Salary Commitment

Year: 2001$27,294,373
Year: 2002$23,979,373
Year: 2003$14,403,500
Year: 2004$6,665,000

Pro Payroll

Vincent Damphousse 3,750,000(3)
Michael Peca 3,000,000(2)
Jeff Hackett 2,600,000(4)
Luc Robitaille 2,500,000(2)
Jose Theodore 2,340,000(4)
Janne Niinimaa 1,500,000(1)
Benoit Brunet 1,250,000(3)
Sylvain Lefebvre 1,150,000(2)
Oleg Kvasha 1,000,000(2)
Darren McCarty 900,000(1)
Jiri Fischer 875,000(1)
Oleg Petrov 850,000(2)
Jason Ward 700,000(3)
Ethan Moreau 575,000(3)
Martin Straka 520,000(4)
Marcel Hossa 460,000(3)
Craig Rivet 450,000(2)
Zenith Komarniski 450,000(4)
Derek Mackenzie 400,000(3)
Jesse Wallin 300,000(2)
Ilkka Mikkola 240,000(4)
Johan Eneqvist 240,000(4)


Farm Payroll

Stephane Quintal 117,000(4)
Terry Ryan 83,373(2)
Juha Lind 75,000(2)
Michal Rozsival 72,500(2)
Tomas Surovy 70,000(4)
Mike McBain 70,000(3)
Pascal LeClaire 53,000(3)
Blake Bellefeuille 50,000(2)
Tomas Plekanec 48,000(3)
P.J. Axelsson 42,500(3)
Henrik Zetterberg 42,000(3)
Jan Bohac 40,000(3)
Igor Grigorenko 40,000(3)
Teemu Sainomaa 40,000(3)
Drew Fata 40,000(3)
Eric Bertrand 40,000(1)
Alexander Perezhougin 38,000(3)
Timo Vertala 35,000(3)
Tomas Kopecky 32,000(4)
Martin Grenier 32,000(3)
Vadim Tarasov 28,000(4)
Michael Ryder 28,000(4)
Josef Boumedienne 28,000(3)
Gennady Razin 25,000(2)
Mattias Tjarnqvist 25,000(3)
Evan Lindsay 20,000(2)
Ivan Kolozvary 15,000(3)
Xavier Delisle 15,000(3)




Nashville

ArenaNashville Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$82,629,293
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,405,000
Farm Payroll$1,028,500
Prospect Fees$24,500
Coach$500,000
Games Remaining82
Total Game Expenses$219,000
Projected Expenses$17,958,000
Projected Balance$64,671,293

Salary Commitment

Year: 2001$17,033,500
Year: 2002$14,766,500
Year: 2003$11,384,000
Year: 2004$2,784,000

Pro Payroll

Dimitri Yushkevich 1,800,000(1)
Todd Gill 1,200,000(3)
Scott Hartnell 1,000,000(3)
Ryan Miller 1,000,000(3)
Brian Sutherby 1,000,000(3)
Pavel Brendl 900,000(2)
Randy Robitaille 775,000(2)
Doug Lynch 700,000(4)
Greg Watson 700,000(3)
Juraj Kolnik 650,000(3)
Vitali Yachmenev 600,000(3)
Stefan Liv 600,000(4)
Pascal Trepanier 500,000(2)
Karlis Skrastins 500,000(2)
Pavel Skrbek 450,000(3)
Antti Laaksonen 440,000(4)
Shawn Chambers 400,000(0)
Darcy Hordichuk 400,000(4)
Denis Arkhipov 400,000(3)
Adam Hall 400,000(3)
Jordin Tootoo 400,000(4)
Sebastien Bordeleau 350,000(2)
Mark Eaton 350,000(3)
Jeff Farkas 250,000(2)
Sean Haggerty 250,000(3)
Niklas Havelid 240,000(1)
Brian Rafalski 150,000(1)


Farm Payroll

Jason Wiemer 104,000(4)
Michael Garnett 100,000(3)
Dan Hamhuis 100,000(3)
Niklas Kronvall 100,000(3)
Kris Beech 87,500(2)
Michal Sivek 80,000(3)
Jan Bulis 77,000(1)
Tom Barrasso 60,000(4)
Libor Ustrnul 50,000(3)
Zdenek Blantny 50,000(3)
Jason Williams 40,000(3)
Grant McNeill 40,000(3)
Niklas Hagman 40,000(4)
Marek Svatos 40,000(4)
Pavel Datsyuk 40,000(3)
Jason Chimera 20,000(2)




NewJersey

ArenaContinental Airlines Arena
Capacity20,040
Ticket Price$35.00


Income

Current Funds$97,181,036
Home Games Remaining31
Avg. Attendance20,040
Avg. Revenue/Game$1,472,940
Projected Revenue$45,661,140

Expenses

Pro Payroll$41,875,000
Farm Payroll$915,000
Prospect Fees$0,000
Coach$500,000
Games Remaining65
Total Game Expenses$527,927
Projected Expenses$34,315,244
Projected Balance$108,526,932

Salary Commitment

Year: 2001$42,790,000
Year: 2002$38,195,000
Year: 2003$18,475,000
Year: 2004$3,150,000

Pro Payroll

Eric Lindros 8,300,000(2)
Scott Stevens 4,500,000(2)
Steve Yzerman 4,500,000(3)
Martin Brodeur 3,500,000(2)
Nicklas Lidstrom 3,000,000(3)
Oleg Tverdovsky 2,500,000(3)
Sergei Nemchinov 1,600,000(1)
Petr Sykora 1,500,000(2)
Randy McKay 1,500,000(2)
Joe Thornton 1,300,000(4)
Brad Isbister 1,250,000(3)
Patrik Elias 1,250,000(1)
Kris Draper 1,050,000(4)
Mike Komisarek 1,000,000(3)
Adrian Foster 1,000,000(3)
Tomas Vokoun 900,000(1)
Turner Stevenson 700,000(3)
J-F Damphousse 500,000(4)
Kirk Maltby 425,000(1)
John Madden 400,000(1)
Mark Popovic 400,000(3)
Jason Smith 400,000(2)
Duncan Milroy 400,000(3)


Farm Payroll

Jiri Novotny 100,000(3)
Christian Berglund 80,000(3)
Ruslan Zainullan 70,000(3)
Thomas Pihlman 50,000(3)
Igor Pohanka 40,000(3)
Anton But 40,000(3)
Brandon Nolan 40,000(3)
Timofei Shishkanov 40,000(3)
Teemu Laine 40,000(3)
Mike Jefferson 40,000(3)
Robin LeBlanc 40,000(4)
Mikko Jokela 40,000(4)
Kenny Magowan 30,000(4)
Max Birbraer 30,000(4)
Scott Cameron 30,000(4)
Jiri Bicek 20,000(2)
Syl Apps III 20,000(4)
Stanislav Gron 20,000(1)
Phil Cole 20,000(3)
Chris Hartsburg 20,000(4)
Alex Johnstone 20,000(4)
James Massen 20,000(4)
Scott Clemmensen 20,000(4)
Matus Kostur 15,000(3)
Deryk Engelland 15,000(4)
Warren Mccutcheon 15,000(4)




NYIslander

ArenaNassau Coliseum
Capacity17,297
Ticket Price$35.00


Income

Current Funds$58,800,982
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,145,000
Farm Payroll$960,000
Prospect Fees$9,000
Coach$550,000
Games Remaining82
Total Game Expenses$288,585
Projected Expenses$23,664,000
Projected Balance$35,136,982

Salary Commitment

Year: 2001$23,105,000
Year: 2002$13,420,000
Year: 2003$6,560,000
Year: 2004$5,140,000

Pro Payroll

Gary Roberts 2,500,000(2)
Mariusz Czerkawski 2,000,000(1)
Claude Lapointe 1,650,000(4)
Kevin Haller 1,200,000(1)
Oleg Saprykin 950,000(1)
Mats Lindgren 900,000(1)
Stephen Webb 900,000(1)
Rick DiPietro 900,000(1)
Boyd Devereaux 875,000(2)
Vladimir Orszagh 875,000(2)
Eric Cairns 875,000(1)
Dmitri Nabokov 850,000(2)
Rostislav Klesla 850,000(2)
Mark Lawrence 845,000(4)
Jason Krog 500,000(2)
John Slaney 500,000(3)
Steve Staios 500,000(4)
Radek Martinek 500,000(4)
Marko Tuomainen 440,000(4)
Evgeny Korolev 440,000(4)
Steve Valiquette 400,000(1)
Marc Bergevin 400,000(4)
Lubomir Sekeras 400,000(3)
Shean Donovan 400,000(1)
Dave Scatchard 385,000(1)
Ville Peltonen 350,000(1)
Steve Gainey 250,000(1)
Jason Blake 210,000(2)
Bubba Berenzweig 150,000(1)
Aris Brimanis 150,000(2)


Farm Payroll

Chuck Kobasew 100,000(3)
Raffi Torres 100,000(4)
Branislav Mezei 80,000(3)
Bryan Allen 80,000(3)
Justin Mapletoft 75,000(4)
Dan Trebil 50,000(2)
Chris Ferraro 45,000(3)
Brendan Bell 40,000(3)
Andrei Ponikarovsky 40,000(3)
Justin Kurtz 40,000(4)
Miguel Delisle 40,000(3)
Karel Pilar 40,000(3)
Thomas Duba 40,000(3)
Mattias Weinhandl 40,000(4)
Marty Murray 40,000(4)
Kristofer Ottosson 40,000(4)
Cory Stillman 30,000(4)
Petr Mika 25,000(1)
Peter Sykora 15,000(3)




NYRangers

ArenaMadison Square Garden
Capacity19,000
Ticket Price$35.00


Income

Current Funds$58,556,701
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,962,500
Farm Payroll$609,000
Prospect Fees$53,618
Coach$650,000
Games Remaining82
Total Game Expenses$381,404
Projected Expenses$31,275,118
Projected Balance$27,281,583

Salary Commitment

Year: 2001$30,571,500
Year: 2002$20,714,000
Year: 2003$18,024,000
Year: 2004$9,564,000

Pro Payroll

Mark Messier 5,000,000(1)
Brian Leetch 3,500,000(3)
Nikolai Khabibulin 3,000,000(1)
Sergei Zubov 2,400,000(4)
Scott Niedermayer 1,500,000(3)
Tim Taylor 1,300,000(4)
Stephen Heinze 1,300,000(4)
Alexander Selivanov 1,100,000(4)
Boris Mironov 1,100,000(1)
Alyn McCauley 880,000(4)
Sandy McCarthy 800,000(3)
James Patrick 750,000(2)
Ryan VandenBussche 550,000(4)
Michal Grosek 537,500(1)
Brad Brown 500,000(4)
Jan Mertzig 500,000(2)
Jason Doig 475,000(2)
Kevin Weekes 440,000(4)
Jamie Wright 440,000(4)
Pat Falloon 440,000(4)
Filip Novak 400,000(3)
Mike Mottau 400,000(3)
Petr Smrek 400,000(3)
Tom Kloucek 400,000(3)
JF Labbe 300,000(2)
Chris St. Croix 300,000(2)
Brad Smyth 300,000(2)
Derek Armstrong 300,000(3)
Jaroslav Sklenar 300,000(3)
Daniel Goneau 200,000(3)
Alexei Vasiliev 150,000(1)


Farm Payroll

Kirk McLean 245,000(3)
Drew Bannister 105,000(4)
Jason Dawe 70,000(1)
Michal Sykora 50,000(2)
Craig Andersson 50,000(4)
Chris McAlpine 44,000(4)
Terry Virtue 15,000(3)
Ken Gernander 15,000(2)
Jeff Maund 15,000(4)




Ottawa

ArenaCorel Center
Capacity19,500
Ticket Price$35.00


Income

Current Funds$112,053,212
Home Games Remaining35
Avg. Attendance19,500
Avg. Revenue/Game$1,433,250
Projected Revenue$50,163,750

Expenses

Pro Payroll$36,440,000
Farm Payroll$614,000
Prospect Fees$24,500
Coach$550,000
Games Remaining70
Total Game Expenses$458,884
Projected Expenses$32,121,890
Projected Balance$130,095,072

Salary Commitment

Year: 2001$37,054,000
Year: 2002$28,874,000
Year: 2003$20,804,000
Year: 2004$14,030,000

Pro Payroll

Joe Sakic 6,500,000(4)
Rob Blake 3,150,000(3)
Zigmund Palffy 3,000,000(1)
Rick Tocchet 2,795,000(4)
Chris Phillips 2,625,000(4)
Shawn McEachern 2,000,000(2)
Jason York 1,800,000(1)
Patrick Marleau 1,500,000(1)
Derek King 1,450,000(2)
Mike Sillinger 1,240,000(3)
Curtis Leschyshyn 1,200,000(4)
Mario Lemieux 1,000,000(3)
Magnus Arvedson 1,000,000(2)
Bill Muckalt 975,000(3)
Sean O'Donnell 900,000(2)
Zdeno Chara 875,000(2)
Niklas Sundstrom 820,000(2)
Patrick Lalime 800,000(1)
Mike Fisher 600,000(1)
Chris Neil 500,000(4)
Karel Rachunek 500,000(2)
Craig Darby 450,000(2)
Jani Hurme 350,000(1)
Petr Schastlivy 260,000(4)
Jason Beckett 150,000(3)


Farm Payroll

Todd White 150,000(4)
Eric Lacroix 60,000(1)
Mathieu Chouinard 50,000(1)
Alexander Giroux 40,000(3)
Joel Kwiatkowski 40,000(2)
Antoine Vermette 40,000(3)
Julien Vauclair 40,000(3)
Derrick Byfuglien 40,000(3)
Simon Lajeunesse 40,000(3)
Ivan Ciernik 35,000(2)
Ricard Persson 24,000(3)
Josh Langfeld 20,000(1)
John Gruden 20,000(3)
Rastislav Pavlikovsk 15,000(3)




Philly

ArenaFirst Union Center
Capacity22,015
Ticket Price$40.00


Income

Current Funds$110,118,962
Home Games Remaining28
Avg. Attendance22,015
Avg. Revenue/Game$1,849,260
Projected Revenue$51,779,280

Expenses

Pro Payroll$47,865,000
Farm Payroll$832,500
Prospect Fees$10,750
Coach$500,000
Games Remaining56
Total Game Expenses$600,101
Projected Expenses$33,605,634
Projected Balance$128,292,608

Salary Commitment

Year: 2001$48,697,500
Year: 2002$48,210,000
Year: 2003$29,395,000
Year: 2004$14,654,000

Pro Payroll

Paul Kariya 8,000,000(2)
Pavel Bure 7,150,000(4)
Alexei Yashin 4,300,000(4)
Mark Recchi 4,000,000(3)
Brendan Shanahan 3,600,000(2)
Derian Hatcher 3,000,000(3)
Eric Desjardins 3,000,000(3)
Keith Primeau 3,000,000(2)
Roman Cechmanek 2,000,000(3)
Kenny Jonsson 2,000,000(2)
Mike Ricci 1,560,000(4)
Robert Lang 1,200,000(2)
Dan McGillis 1,000,000(2)
Jeff Woywitka 1,000,000(3)
Andre Roy 750,000(3)
Mike Dunham 585,000(4)
Doug Gilmour 500,000(4)
P.J. Stock 450,000(1)
David Ytfeldt 300,000(3)
Colin Shields 250,000(3)
Todd Fedoruk 220,000(4)


Farm Payroll

Derek Plante 105,000(4)
Roman Vopat 45,000(3)
Robert Schnabel 44,000(4)
Steve Washburn 41,000(3)
Dennis Seidenberg 40,000(4)
Vaclav Pletka 40,000(3)
Patrick Sharp 40,000(4)
Bruno St. Jacques 40,000(3)
Tomas Divisek 40,000(3)
Jim Vandermeer 40,000(3)
Jiri Dopita 40,000(4)
Guillaume Lefebvre 40,000(3)
Petr Hubacek 40,000(3)
Roman Malek 40,000(3)
Chris McAllister 37,500(1)
Brian Wesenberg 25,000(3)
Mikhial Chernov 20,000(3)
Konstantin Rudenko 20,000(4)
David Nystrom 20,000(4)
John Vanbiesbrouk 15,000(4)
Jesse Boulerice 15,000(2)
Francis Lessard 15,000(3)
Thierry Douville 15,000(3)
Ruman Ndur 15,000(4)




Phoenix

ArenaAmerica West Arena
Capacity19,210
Ticket Price$35.00


Income

Current Funds$75,607,065
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,840,000
Farm Payroll$744,500
Prospect Fees$7,500
Coach$450,000
Games Remaining82
Total Game Expenses$305,390
Projected Expenses$25,042,000
Projected Balance$50,565,065

Salary Commitment

Year: 2001$24,584,500
Year: 2002$17,804,500
Year: 2003$10,494,500
Year: 2004$8,489,500

Pro Payroll

Byron Dafoe 4,000,000(1)
Adam Graves 3,250,000(2)
Jason Allison 2,600,000(4)
Vyacheslav Kozlov 2,470,000(4)
Igor Larionov 1,900,000(1)
Vitali Vishnevsky 1,500,000(4)
Krys Kolanos 1,000,000(3)
Sergei Brylin 875,000(3)
Sergei Berezin 800,000(2)
Kimmo Timonen 800,000(2)
Scott Walker 800,000(2)
Brendan Morrison 700,000(2)
Radoslav Suchy 550,000(2)
Mike Maneluk 440,000(4)
Mike Rucinski 440,000(4)
Aris Brimanis 440,000(4)
Andy McDonald 400,000(4)
Robert Esche 350,000(1)
Danil Markov 325,000(1)
Jeremy Adduono 200,000(2)


Farm Payroll

Bryan Marchment 150,000(1)
Jay Pandolfo 97,500(2)
Ossi Vaananen 50,000(3)
Rick Berry 45,000(4)
Tyler Moss 44,000(4)
Nathan Lafayette 44,000(4)
Juha Ylonen 42,500(2)
Trevor Letowski 40,000(1)
Bob Essensa 40,000(2)
Tavis Hansen 30,000(2)
Martin Podlesak 30,000(4)
Jari Toulsa 30,000(3)
Stephane Richer 25,000(3)
Wyatt Smith 25,000(3)
Ryan Lauzon 20,000(4)
Niklas Andersson 16,500(4)
Nils Ekman 15,000(1)




Pittsburgh

ArenaCivic Arena
Capacity17,958
Ticket Price$35.00


Income

Current Funds$79,888,813
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,940,000
Farm Payroll$1,336,500
Prospect Fees$9,000
Coach$550,000
Games Remaining82
Total Game Expenses$241,896
Projected Expenses$19,835,500
Projected Balance$60,053,313

Salary Commitment

Year: 2001$19,276,500
Year: 2002$12,660,000
Year: 2003$6,625,000
Year: 2004$2,667,500

Pro Payroll

Shayne Corson 2,750,000(2)
Chris Pronger 2,250,000(1)
Radek Bonk 2,000,000(2)
Sami Kapanen 1,800,000(1)
Ryan Smyth 1,100,000(3)
Bob Boughner 990,000(4)
Martin Havlat 900,000(3)
Wayne Primeau 675,000(3)
Paul Mara 650,000(4)
Milan Kraft 625,000(2)
Tyler Moss 600,000(1)
Tomas Kaberle 600,000(1)
Andrew Ference 425,000(4)
Pierre Dagenais 400,000(2)
Toby Petersen 400,000(3)
Hans Jonsson 350,000(1)
Steve Kariya 350,000(1)
Krzysztof Oliwa 325,000(3)
Boris Protsenko 300,000(1)
Dan Bylsma 300,000(4)
Johan Hedberg 150,000(2)


Farm Payroll

Colby Armstrong 100,000(3)
J-S Aubin 97,500(3)
Rene Corbet 90,000(1)
Alexei Morozov 85,000(3)
Brian Campbell 75,000(1)
Robert Dome 72,500(1)
Noah Welch 70,000(4)
Paul Martin 70,000(3)
Nathan Paetsch 60,000(3)
Martin Sonnenberg 50,000(2)
Alexandre Roleau 50,000(4)
Eric Chouinard 49,500(4)
Craig Hillier 45,000(1)
Ben Eaves 40,000(4)
Matt Murley 40,000(3)
Shane Endicott 40,000(3)
Dan LaCouture 33,000(4)
Brad Moran 30,000(2)
Alexei Kolkunov 30,000(2)
Jeff Lucky 30,000(3)
Rob Dimaio 30,000(4)
Petr Svoboda 30,000(4)
Jeremy Reich 25,000(1)
Greg Crozier 24,000(1)
Tom Kostopoulos 20,000(1)
Andrei Posnov 20,000(3)
Chris Kelleher 15,000(1)
Jan Chovan 15,000(3)




St.Louis

ArenaKiel Center
Capacity20,260
Ticket Price$35.00


Income

Current Funds$93,147,712
Home Games Remaining39
Avg. Attendance20,260
Avg. Revenue/Game$1,489,110
Projected Revenue$58,075,290

Expenses

Pro Payroll$33,300,000
Farm Payroll$1,624,000
Prospect Fees$22,000
Coach$650,000
Games Remaining78
Total Game Expenses$434,098
Projected Expenses$33,859,610
Projected Balance$117,363,392

Salary Commitment

Year: 2001$34,924,000
Year: 2002$28,834,000
Year: 2003$13,324,000
Year: 2004$3,600,000

Pro Payroll

Keith Tkachuk 6,500,000(2)
Pierre Turgeon 3,750,000(2)
Al MacInnis 3,500,000(1)
Sean Hill 2,250,000(3)
Dallas Drake 2,250,000(3)
Pavol Demitra 2,000,000(2)
Cory Stillman 1,950,000(4)
Bryan Smolinski 1,400,000(3)
Scott Young 1,050,000(1)
Mike Eastwood 1,000,000(2)
Mike Van Ryn 1,000,000(3)
Tyson Nash 900,000(2)
Brent Johnson 900,000(1)
Aki Berg 900,000(4)
Fred Brathwaite 800,000(2)
Jochen Hecht 600,000(3)
Jamal Mayers (Fag) 400,000(1)
Alexander Khavanov 400,000(3)
Bryce Salvador 400,000(3)
Lubomir Visnovsky 400,000(3)
Pascal Rheaume 350,000(3)
Reed Low 300,000(2)
Troy Riddle 300,000(3)


Farm Payroll

Russ Hewson 360,000(4)
Scott Mellanby 200,000(2)
Marty Reasoner 105,000(4)
Dan Hinote 80,000(4)
Chris Nielsen 75,000(3)
Jan Hrdina 75,000(1)
Vladimir Chebaturkin 60,000(2)
Daryl Andrews 60,000(4)
Travis Brigley 60,000(4)
Daniel Corso 45,000(1)
Bryan Muir 45,000(4)
Dwayne Roloson 42,500(3)
Riku Hahl 40,000(4)
Gordie Dwyer 40,000(1)
Cody Rudkowsky 40,000(3)
Norm Maracle (Porker) 40,000(1)
Andrei Trochinsky 40,000(3)
David Morisset 40,000(3)
Brad Twordik 30,000(3)
Chris Murray 26,500(3)
Jan Horacek 25,000(1)
Igor Valeev 20,000(3)
Todd Reirden 15,000(3)
Justin Papineau 15,000(3)
Sergei Varlamov 15,000(1)
Eric Boguniecki 15,000(3)
Didier Trembley 15,000(3)




San Jose

ArenaSan Jose Arena
Capacity18,483
Ticket Price$35.00


Income

Current Funds$75,092,075
Home Games Remaining39
Avg. Attendance18,483
Avg. Revenue/Game$1,358,500
Projected Revenue$52,981,500

Expenses

Pro Payroll$29,035,000
Farm Payroll$863,500
Prospect Fees$12,000
Coach$500,000
Games Remaining77
Total Game Expenses$370,860
Projected Expenses$28,556,201
Projected Balance$99,517,374

Salary Commitment

Year: 2001$29,898,500
Year: 2002$20,648,500
Year: 2003$12,443,500
Year: 2004$5,788,500

Pro Payroll

Petr Nedved 4,500,000(1)
Jeremy Roenick 3,600,000(2)
Sandis Ozolinsh 3,250,000(4)
Claude Lemieux 3,000,000(3)
Owen Nolan 2,700,000(3)
Daniel Alfredsson 2,250,000(1)
Scott Thornton 1,250,000(2)
Marcus Ragnarsson 1,105,000(4)
Gord Murphy 1,100,000(2)
Brad Stuart 900,000(2)
Todd Harvey 800,000(2)
Marco Sturm 800,000(1)
Bill Lindsay 625,000(4)
John Nabokov 540,000(1)
Christian Laflamme 450,000(1)
Kim Johnsson 440,000(4)
Alexander Drozdetsky 400,000(3)
Richard Zednik 325,000(2)
Lars Jonsson 250,000(3)
David Gosselin 200,000(1)
Shawn Heins 200,000(1)
Mark Smith 200,000(2)
Mikhail Shtalenkov 150,000(4)


Farm Payroll

Tony Granato 150,000(3)
Brent Krahn 100,000(3)
Gino Odjick 95,000(1)
Jeff Jillson 90,000(4)
Mikka Kiprusoff 50,000(4)
Bob Rouse 50,000(1)
Chris Corrinet 45,500(4)
Garry Galley 40,000(1)
Jim Montgomery 40,000(3)
Jim Campbell 40,000(1)
Peter White 40,000(1)
Robert Jindrich 33,000(4)
Jarrett Deuling 30,000(2)
Christian Gosselin 25,000(1)
Vesa Toskala 20,000(1)
Teemu Riihijarvi 15,000(3)




TampaBay

ArenaIce Palace
Capacity20,758
Ticket Price$35.00


Income

Current Funds$82,467,927
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,890,000
Farm Payroll$1,093,000
Prospect Fees$19,500
Coach$500,000
Games Remaining82
Total Game Expenses$176,860
Projected Expenses$14,502,500
Projected Balance$67,965,427

Salary Commitment

Year: 2001$13,983,000
Year: 2002$12,178,000
Year: 2003$10,598,000
Year: 2004$2,550,000

Pro Payroll

Ben Clymer 1,350,000(4)
Justin Williams 1,000,000(3)
Vincent Lecavalier 1,000,000(3)
Brian Holzinger 975,000(3)
Alexander Buturlin 800,000(1)
Charlie Stephens 700,000(3)
Yogi Svejkovsky 700,000(2)
Todd Warriner 575,000(1)
Rico Fata 550,000(4)
Kurtis Foster 500,000(3)
Wade Flaherty 400,000(3)
Serge Soin 400,000(3)
Samuel Pahlsson 400,000(3)
Peter Budaj 400,000(3)
Kris Vernarsky 400,000(3)
Craig Millar 400,000(3)
Jay Harrison 400,000(3)
Sergei Gusev 340,000(2)
John Emmons 330,000(4)
Corey Spring 300,000(2)
Mario Larocque 220,000(4)
Matt Elich 200,000(2)
Dale Rominski 200,000(1)
Sascha Goc 200,000(1)
Steve Martins 150,000(3)


Farm Payroll

Alexander Svitov 100,000(3)
Nikita Alexeev 100,000(3)
Maxime Ouellet 100,000(3)
Brad Richards 60,000(3)
Cory Sarich 58,000(3)
Ryan Johnson 50,000(4)
Dan Kesa 50,000(4)
Steve Shields 40,000(2)
Evgeny Konstantinov 40,000(3)
Michael Rupp 40,000(3)
Argis Saviels 40,000(3)
Ramzi Abid 40,000(3)
Alexander Kharitonov 40,000(3)
Sheldon Keefe 40,000(3)
Matt Carkner 40,000(3)
Jonathan Zion 40,000(3)
Kyle Wellwood 40,000(3)
Kurt Sauer 40,000(3)
Branko Radivojevic 40,000(3)
Marek Posmyk 35,000(3)
Kyle Kos 30,000(1)
Karel Betik 15,000(3)
Brad Tiley 15,000(3)




Toronto

ArenaAir Canada Center
Capacity19,800
Ticket Price$30.00


Income

Current Funds$90,277,624
Home Games Remaining38
Avg. Attendance19,800
Avg. Revenue/Game$1,247,400
Projected Revenue$47,401,200

Expenses

Pro Payroll$17,700,000
Farm Payroll$1,217,500
Prospect Fees$4,500
Coach$750,000
Games Remaining76
Total Game Expenses$239,902
Projected Expenses$18,232,585
Projected Balance$119,446,239

Salary Commitment

Year: 2001$18,917,500
Year: 2002$17,067,500
Year: 2003$12,367,500
Year: 2004$5,380,000

Pro Payroll

Alexei Kovalev 2,000,000(3)
Milan Hejduk 2,000,000(2)
Chris Drury 1,800,000(2)
Miroslav Satan 1,800,000(4)
Martin St. Louis 1,150,000(4)
Jeff Taffe 1,000,000(3)
Mathieu Biron 975,000(4)
Mark Parrish 925,000(1)
Brian Boucher 900,000(2)
Jamie Storr 850,000(3)
Ruslan Fedotenko 700,000(3)
Uwe Krupp 600,000(3)
Kyle Rossiter 550,000(4)
Josh Holden 500,000(1)
Blake Robson 400,000(3)
Victor Uchevatov 400,000(3)
Daniel Bois 400,000(4)
Aleksander Suglobov 400,000(3)
Josef Melichar 200,000(1)
Markus Seikola 150,000(3)


Farm Payroll

Kirill Safronov 90,000(1)
Igor Ulanov 87,500(3)
Hal Gill 85,000(3)
Nikolai Antropov 80,000(3)
Ilja Bryzgalov 70,000(4)
Glen Murray 60,000(1)
Dan Focht 55,000(1)
Joel Perreault 50,000(4)
Cole Jarrett 40,000(4)
Sebastien Caron 40,000(3)
Stefan Schauer 40,000(4)
Artem Ternavski 40,000(4)
Dustin Johner 40,000(4)
Jean-Francois Racine 40,000(3)
Jiri Jakes 40,000(4)
Juha Gustafsson 40,000(3)
Petr Puncochar 30,000(4)
Jonathan Aitken 30,000(3)
Michal Vondrka 30,000(4)
Michal Travnicek 30,000(4)
Regan Kelly 30,000(4)
Mike Smith 30,000(4)
Lubos Velebny 20,000(4)
Lee Goren 20,000(1)
Jonathan Gagnon 20,000(3)
Nicolas Corbeil 20,000(3)
Vadim Sozinov 15,000(4)
Michael Knoepfli 15,000(3)
Max Kondratiev 15,000(3)
Pierre Hedin 15,000(3)




Vancouver

ArenaGM Place
Capacity19,422
Ticket Price$35.00


Income

Current Funds$76,783,066
Home Games Remaining39
Avg. Attendance19,422
Avg. Revenue/Game$1,427,517
Projected Revenue$55,673,163

Expenses

Pro Payroll$30,085,000
Farm Payroll$1,270,500
Prospect Fees$13,500
Coach$875,000
Games Remaining78
Total Game Expenses$393,220
Projected Expenses$30,671,122
Projected Balance$101,785,107

Salary Commitment

Year: 2001$31,265,500
Year: 2002$23,715,500
Year: 2003$18,010,500
Year: 2004$5,735,000

Pro Payroll

Ron Francis 3,900,000(4)
Trevor Linden 3,750,000(1)
Andrew Cassels 2,500,000(3)
Sean Burke 2,500,000(3)
Teppo Numminen 2,500,000(2)
Murray Baron 1,900,000(3)
Markus Naslund 1,850,000(1)
Ed Jovanovski 1,450,000(1)
Todd Bertuzzi 1,225,000(2)
Daniel Sedin 1,200,000(3)
Henrik Sedin 1,200,000(3)
Todd Simpson 1,170,000(4)
Brad Lukowich 900,000(2)
Peter Schaefer 500,000(1)
Trent Klatt 500,000(3)
Matt Cooke 500,000(2)
Dan Cloutier 450,000(3)
Steven Reinprecht 400,000(3)
Corey Schwab 400,000(2)
Rene Vydareny 400,000(3)
Ray Whitney 390,000(4)
Brent Sopel 300,000(3)
Mike Brown 200,000(3)


Farm Payroll

Petr Buzek 100,000(2)
Marcel Goc 100,000(3)
Vaclav Nedorost 100,000(3)
J.J. Daigneault 90,000(0)
Mike Ribeiro 78,000(4)
Greg Hawgood 70,000(3)
Vadim Sharifijanov 63,000(3)
Denis Pederson 62,500(3)
Artem Chubarov 50,000(4)
Jarkko Ruutu 45,000(2)
Miloslav Guren 44,000(4)
Joe DiPenta 40,000(3)
Tim Branham 40,000(4)
Matthew Spiller 40,000(3)
Colt King 40,000(3)
Alexander Auld 40,000(3)
Justin Morrison 40,000(3)
Thatcher Bell 40,000(3)
Alfie Michaud 33,000(4)
Milan Gajic 30,000(4)
Brandon Reid 25,000(3)
Fedor Fedorov 25,000(3)
Harold Druken 20,000(3)
Ryan Ready 20,000(2)
Evgeny Gladskikh 20,000(3)
Jody Hull 15,000(2)




Washington

ArenaMCI Center
Capacity20,700
Ticket Price$35.00


Income

Current Funds$83,299,484
Home Games Remaining37
Avg. Attendance20,656
Avg. Revenue/Game$1,518,216
Projected Revenue$56,173,992

Expenses

Pro Payroll$32,455,000
Farm Payroll$1,276,000
Prospect Fees$0,000
Coach$800,000
Games Remaining75
Total Game Expenses$421,110
Projected Expenses$31,583,232
Projected Balance$107,890,244

Salary Commitment

Year: 2001$33,731,000
Year: 2002$30,518,500
Year: 2003$24,978,500
Year: 2004$15,761,000

Pro Payroll

Teemu Selanne 8,450,000(4)
Dmitri Khristich 3,000,000(3)
Olaf Kolzig 2,600,000(4)
Adam Deadmarsh 1,900,000(2)
Jason Arnott 1,800,000(3)
Sylvain Cote 1,500,000(2)
Brendan Witt 1,400,000(2)
Andrei Nikolishin 1,320,000(4)
Calle Johansson 1,250,000(3)
Sergei Gonchar 1,150,000(1)
Chris Simon 1,100,000(4)
Mikael Renberg 1,000,000(3)
Ulf Dahlen 1,000,000(4)
Joe Reekie 965,000(3)
Pavel Trnka 900,000(1)
Steve Konowalchuk 850,000(3)
Jason Marshall 850,000(1)
Marian Cisar 390,000(4)
Curtis Cruickshank 330,000(4)
Jeff Halpern 300,000(2)
Remi Royer 200,000(2)
Patrick Traverse 200,000(2)


Farm Payroll

Matt Pettinger 80,000(4)
Steven Halko 80,000(4)
Nolan Yonkman 70,000(4)
Joe Sacco 65,000(1)
JF Fortin 57,500(3)
Scott Swanson 57,500(1)
Sebastien Charpentier 57,500(3)
Jason Strudwick 55,000(3)
Jomar Cruz 55,000(4)
James Black 55,000(1)
Matt Herr 50,000(3)
Jakub Cutta 50,000(3)
Vladimir Tsyplakov 50,000(1)
Patrick Boileau 45,000(1)
Jamie Huscroft 42,500(3)
Glen Metropolit 40,000(2)
Ratislav Stana 40,000(4)
Rob Zettler 40,000(1)
Krys Barch 40,000(4)
Ross Lupaschuk 40,000(3)
Ryan Vanbuskirk 40,000(4)
Owen Fussey 40,000(4)
Jeff Nelson 33,000(4)
Ray Schultz 33,000(4)
Mike Siklenka 30,000(4)
Trent Whitfield 30,000(4)